vs
ACME UNITED CORP（ACU）与DOMO, INC.（DOMO）财务数据对比。点击上方公司名可切换其他公司
DOMO, INC.的季度营收约是ACME UNITED CORP的1.5倍（$79.4M vs $52.3M），ACME UNITED CORP净利率更高（1.9% vs -13.1%，领先15.0%），ACME UNITED CORP同比增速更快（13.8% vs -0.5%），过去两年DOMO, INC.的营收复合增速更高（-0.5% vs -2.9%）
埃克米联合公司（Acme United Corporation）是面向校园、家居、办公、五金及工业领域的切削工具、测量工具与安全防护用品供应商，行业历史悠久，其前身可追溯至1867年成立的合伙企业，1873年在康涅狄格州完成法人注册，目前在美国纽约泛欧美交所挂牌上市，股票代码为ACU。
Domo股份有限公司是总部设在美国犹他州美国福克的美国云软件企业，主营人工智能、商业智能与数据可视化业务，属于SaaS（软件即服务）企业，核心产品可帮助企业各层级决策者在极少IT介入的情况下，实时获取业务数据，支撑决策开展。
ACU vs DOMO — 直观对比
营收规模更大
DOMO
是对方的1.5倍
$52.3M
营收增速更快
ACU
高出14.3%
-0.5%
净利率更高
ACU
高出15.0%
-13.1%
两年增速更快
DOMO
近两年复合增速
-2.9%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $52.3M | $79.4M |
| 净利润 | $985.0K | $-10.4M |
| 毛利率 | 39.7% | 74.2% |
| 营业利润率 | 3.3% | -8.7% |
| 净利率 | 1.9% | -13.1% |
| 营收同比 | 13.8% | -0.5% |
| 净利润同比 | -40.4% | 44.6% |
| 每股收益（稀释后） | $0.24 | $-0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ACUDOMO
| Q1 26 | $52.3M | — | ||
| Q4 25 | $47.5M | $79.4M | ||
| Q3 25 | $49.1M | $79.7M | ||
| Q2 25 | $54.0M | $80.1M | ||
| Q1 25 | $46.0M | $78.8M | ||
| Q4 24 | $45.9M | $79.8M | ||
| Q3 24 | $48.2M | $78.4M | ||
| Q2 24 | $55.4M | $80.1M |
净利润ACUDOMO
| Q1 26 | $985.0K | — | ||
| Q4 25 | $1.9M | $-10.4M | ||
| Q3 25 | $1.9M | $-22.9M | ||
| Q2 25 | $4.8M | $-18.1M | ||
| Q1 25 | $1.7M | $-17.7M | ||
| Q4 24 | $1.7M | $-18.8M | ||
| Q3 24 | $2.2M | $-19.5M | ||
| Q2 24 | $4.5M | $-26.0M |
毛利率ACUDOMO
| Q1 26 | 39.7% | — | ||
| Q4 25 | 38.2% | 74.2% | ||
| Q3 25 | 39.1% | 74.8% | ||
| Q2 25 | 41.0% | 74.2% | ||
| Q1 25 | 39.0% | 74.4% | ||
| Q4 24 | 38.7% | 75.0% | ||
| Q3 24 | 38.5% | 74.3% | ||
| Q2 24 | 40.8% | 74.1% |
营业利润率ACUDOMO
| Q1 26 | 3.3% | — | ||
| Q4 25 | 6.1% | -8.7% | ||
| Q3 25 | 6.1% | -9.1% | ||
| Q2 25 | 11.8% | -17.9% | ||
| Q1 25 | 5.3% | -15.6% | ||
| Q4 24 | 5.0% | -13.9% | ||
| Q3 24 | 6.1% | -18.5% | ||
| Q2 24 | 11.5% | -26.8% |
净利率ACUDOMO
| Q1 26 | 1.9% | — | ||
| Q4 25 | 3.9% | -13.1% | ||
| Q3 25 | 3.9% | -28.8% | ||
| Q2 25 | 8.8% | -22.5% | ||
| Q1 25 | 3.6% | -22.4% | ||
| Q4 24 | 3.7% | -23.5% | ||
| Q3 24 | 4.6% | -24.9% | ||
| Q2 24 | 8.0% | -32.5% |
每股收益（稀释后）ACUDOMO
| Q1 26 | $0.24 | — | ||
| Q4 25 | $0.46 | $-0.25 | ||
| Q3 25 | $0.46 | $-0.56 | ||
| Q2 25 | $1.16 | $-0.45 | ||
| Q1 25 | $0.41 | $-0.45 | ||
| Q4 24 | $0.43 | $-0.48 | ||
| Q3 24 | $0.54 | $-0.51 | ||
| Q2 24 | $1.09 | $-0.69 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.2M | — |
| 总债务越低越好 | $33.0M | $124.2M |
| 股东权益账面价值 | $116.7M | $-191.9M |
| 总资产 | $195.2M | $201.6M |
| 负债/权益比越低杠杆越低 | 0.28× | — |
8季度趋势，按日历期对齐
现金及短期投资ACUDOMO
| Q1 26 | $4.2M | — | ||
| Q4 25 | $3.6M | — | ||
| Q3 25 | $5.1M | — | ||
| Q2 25 | $3.6M | $47.2M | ||
| Q1 25 | $3.4M | $45.3M | ||
| Q4 24 | $6.4M | — | ||
| Q3 24 | $5.7M | — | ||
| Q2 24 | $3.8M | $61.2M |
总债务ACUDOMO
| Q1 26 | $33.0M | — | ||
| Q4 25 | — | $124.2M | ||
| Q3 25 | — | $121.9M | ||
| Q2 25 | — | $119.7M | ||
| Q1 25 | — | $117.7M | ||
| Q4 24 | — | $115.6M | ||
| Q3 24 | — | $115.2M | ||
| Q2 24 | — | $114.1M |
股东权益ACUDOMO
| Q1 26 | $116.7M | — | ||
| Q4 25 | $117.6M | $-191.9M | ||
| Q3 25 | $115.8M | $-191.5M | ||
| Q2 25 | $113.7M | $-178.7M | ||
| Q1 25 | $108.3M | $-177.2M | ||
| Q4 24 | $107.0M | $-171.2M | ||
| Q3 24 | $106.3M | $-166.4M | ||
| Q2 24 | $104.0M | $-163.5M |
总资产ACUDOMO
| Q1 26 | $195.2M | — | ||
| Q4 25 | $171.0M | $201.6M | ||
| Q3 25 | $173.0M | $195.7M | ||
| Q2 25 | $170.9M | $189.7M | ||
| Q1 25 | $163.0M | $214.3M | ||
| Q4 24 | $162.2M | $190.2M | ||
| Q3 24 | $165.5M | $197.8M | ||
| Q2 24 | $173.5M | $204.4M |
负债/权益比ACUDOMO
| Q1 26 | 0.28× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $3.4M |
| 自由现金流经营现金流 - 资本支出 | — | $1.1M |
| 自由现金流率自由现金流/营收 | — | 1.4% |
| 资本支出强度资本支出/营收 | — | 2.9% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $9.9M |
8季度趋势，按日历期对齐
经营现金流ACUDOMO
| Q1 26 | — | — | ||
| Q4 25 | $8.2M | $3.4M | ||
| Q3 25 | $7.1M | $3.4M | ||
| Q2 25 | $6.3M | $4.0M | ||
| Q1 25 | $-3.3M | $8.9M | ||
| Q4 24 | $6.4M | $-13.7M | ||
| Q3 24 | $8.9M | $-6.2M | ||
| Q2 24 | $6.9M | $1.9M |
自由现金流ACUDOMO
| Q1 26 | — | — | ||
| Q4 25 | $7.3M | $1.1M | ||
| Q3 25 | $301.0K | $1.0M | ||
| Q2 25 | $4.7M | $1.0M | ||
| Q1 25 | $-4.7M | $6.7M | ||
| Q4 24 | $4.7M | $-16.2M | ||
| Q3 24 | $7.5M | $-8.4M | ||
| Q2 24 | $4.4M | $-625.0K |
自由现金流率ACUDOMO
| Q1 26 | — | — | ||
| Q4 25 | 15.3% | 1.4% | ||
| Q3 25 | 0.6% | 1.3% | ||
| Q2 25 | 8.7% | 1.3% | ||
| Q1 25 | -10.2% | 8.5% | ||
| Q4 24 | 10.2% | -20.3% | ||
| Q3 24 | 15.6% | -10.7% | ||
| Q2 24 | 8.0% | -0.8% |
资本支出强度ACUDOMO
| Q1 26 | — | — | ||
| Q4 25 | 1.9% | 2.9% | ||
| Q3 25 | 13.8% | 2.9% | ||
| Q2 25 | 3.0% | 3.7% | ||
| Q1 25 | 2.9% | 2.8% | ||
| Q4 24 | 3.7% | 3.2% | ||
| Q3 24 | 2.8% | 2.8% | ||
| Q2 24 | 4.5% | 3.2% |
现金转化率ACUDOMO
| Q1 26 | — | — | ||
| Q4 25 | 4.34× | — | ||
| Q3 25 | 3.72× | — | ||
| Q2 25 | 1.33× | — | ||
| Q1 25 | -2.02× | — | ||
| Q4 24 | 3.73× | — | ||
| Q3 24 | 3.99× | — | ||
| Q2 24 | 1.55× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ACU
暂无分部数据
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
