vs
ACME UNITED CORP（ACU）与Hillman Solutions Corp.（HLMN）财务数据对比。点击上方公司名可切换其他公司
Hillman Solutions Corp.的季度营收约是ACME UNITED CORP的7.0倍（$365.1M vs $52.3M）。ACME UNITED CORP净利率更高（1.9% vs 0.4%，领先1.4%）。ACME UNITED CORP同比增速更快（13.8% vs 4.5%）。过去两年Hillman Solutions Corp.的营收复合增速更高（2.1% vs -2.9%）
埃克米联合公司（Acme United Corporation）是面向校园、家居、办公、五金及工业领域的切削工具、测量工具与安全防护用品供应商，行业历史悠久，其前身可追溯至1867年成立的合伙企业，1873年在康涅狄格州完成法人注册，目前在美国纽约泛欧美交所挂牌上市，股票代码为ACU。
Hillman Solutions是一家美国企业，核心业务涵盖五金产品制造、分销以及面向消费者的定制加工服务，为市场提供多元化的五金相关解决方案，服务覆盖产业链多个环节。
ACU vs HLMN — 直观对比
营收规模更大
HLMN
是对方的7.0倍
$52.3M
营收增速更快
ACU
高出9.3%
4.5%
净利率更高
ACU
高出1.4%
0.4%
两年增速更快
HLMN
近两年复合增速
-2.9%
损益表 — Q1 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $52.3M | $365.1M |
| 净利润 | $985.0K | $1.6M |
| 毛利率 | 39.7% | — |
| 营业利润率 | 3.3% | 4.6% |
| 净利率 | 1.9% | 0.4% |
| 营收同比 | 13.8% | 4.5% |
| 净利润同比 | -40.4% | 230.8% |
| 每股收益（稀释后） | $0.24 | $0.00 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ACUHLMN
| Q1 26 | $52.3M | — | ||
| Q4 25 | $47.5M | $365.1M | ||
| Q3 25 | $49.1M | $424.9M | ||
| Q2 25 | $54.0M | $402.8M | ||
| Q1 25 | $46.0M | $359.3M | ||
| Q4 24 | $45.9M | $349.6M | ||
| Q3 24 | $48.2M | $393.3M | ||
| Q2 24 | $55.4M | $379.4M |
净利润ACUHLMN
| Q1 26 | $985.0K | — | ||
| Q4 25 | $1.9M | $1.6M | ||
| Q3 25 | $1.9M | $23.2M | ||
| Q2 25 | $4.8M | $15.8M | ||
| Q1 25 | $1.7M | $-317.0K | ||
| Q4 24 | $1.7M | $-1.2M | ||
| Q3 24 | $2.2M | $7.4M | ||
| Q2 24 | $4.5M | $12.5M |
毛利率ACUHLMN
| Q1 26 | 39.7% | — | ||
| Q4 25 | 38.2% | — | ||
| Q3 25 | 39.1% | — | ||
| Q2 25 | 41.0% | — | ||
| Q1 25 | 39.0% | — | ||
| Q4 24 | 38.7% | — | ||
| Q3 24 | 38.5% | — | ||
| Q2 24 | 40.8% | — |
营业利润率ACUHLMN
| Q1 26 | 3.3% | — | ||
| Q4 25 | 6.1% | 4.6% | ||
| Q3 25 | 6.1% | 10.8% | ||
| Q2 25 | 11.8% | 9.0% | ||
| Q1 25 | 5.3% | 4.2% | ||
| Q4 24 | 5.0% | 4.0% | ||
| Q3 24 | 6.1% | 6.8% | ||
| Q2 24 | 11.5% | 8.3% |
净利率ACUHLMN
| Q1 26 | 1.9% | — | ||
| Q4 25 | 3.9% | 0.4% | ||
| Q3 25 | 3.9% | 5.5% | ||
| Q2 25 | 8.8% | 3.9% | ||
| Q1 25 | 3.6% | -0.1% | ||
| Q4 24 | 3.7% | -0.3% | ||
| Q3 24 | 4.6% | 1.9% | ||
| Q2 24 | 8.0% | 3.3% |
每股收益（稀释后）ACUHLMN
| Q1 26 | $0.24 | — | ||
| Q4 25 | $0.46 | $0.00 | ||
| Q3 25 | $0.46 | $0.12 | ||
| Q2 25 | $1.16 | $0.08 | ||
| Q1 25 | $0.41 | $0.00 | ||
| Q4 24 | $0.43 | $-0.00 | ||
| Q3 24 | $0.54 | $0.04 | ||
| Q2 24 | $1.09 | $0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.2M | $27.3M |
| 总债务越低越好 | $33.0M | $668.3M |
| 股东权益账面价值 | $116.7M | $1.2B |
| 总资产 | $195.2M | $2.4B |
| 负债/权益比越低杠杆越低 | 0.28× | 0.54× |
8季度趋势，按日历期对齐
现金及短期投资ACUHLMN
| Q1 26 | $4.2M | — | ||
| Q4 25 | $3.6M | $27.3M | ||
| Q3 25 | $5.1M | $37.7M | ||
| Q2 25 | $3.6M | $34.2M | ||
| Q1 25 | $3.4M | $36.3M | ||
| Q4 24 | $6.4M | $44.5M | ||
| Q3 24 | $5.7M | $59.8M | ||
| Q2 24 | $3.8M | $54.0M |
总债务ACUHLMN
| Q1 26 | $33.0M | — | ||
| Q4 25 | — | $668.3M | ||
| Q3 25 | — | $683.2M | ||
| Q2 25 | — | $683.1M | ||
| Q1 25 | — | $713.5M | ||
| Q4 24 | — | $691.7M | ||
| Q3 24 | — | $730.7M | ||
| Q2 24 | — | $732.1M |
股东权益ACUHLMN
| Q1 26 | $116.7M | — | ||
| Q4 25 | $117.6M | $1.2B | ||
| Q3 25 | $115.8M | $1.2B | ||
| Q2 25 | $113.7M | $1.2B | ||
| Q1 25 | $108.3M | $1.2B | ||
| Q4 24 | $107.0M | $1.2B | ||
| Q3 24 | $106.3M | $1.2B | ||
| Q2 24 | $104.0M | $1.2B |
总资产ACUHLMN
| Q1 26 | $195.2M | — | ||
| Q4 25 | $171.0M | $2.4B | ||
| Q3 25 | $173.0M | $2.4B | ||
| Q2 25 | $170.9M | $2.4B | ||
| Q1 25 | $163.0M | $2.3B | ||
| Q4 24 | $162.2M | $2.3B | ||
| Q3 24 | $165.5M | $2.4B | ||
| Q2 24 | $173.5M | $2.4B |
负债/权益比ACUHLMN
| Q1 26 | 0.28× | — | ||
| Q4 25 | — | 0.54× | ||
| Q3 25 | — | 0.56× | ||
| Q2 25 | — | 0.57× | ||
| Q1 25 | — | 0.60× | ||
| Q4 24 | — | 0.59× | ||
| Q3 24 | — | 0.62× | ||
| Q2 24 | — | 0.62× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $30.9M |
| 自由现金流经营现金流 - 资本支出 | — | $16.1M |
| 自由现金流率自由现金流/营收 | — | 4.4% |
| 资本支出强度资本支出/营收 | — | 4.0% |
| 现金转化率经营现金流/净利润 | — | 19.33× |
| 过去12个月自由现金流最近4个季度 | — | $35.1M |
8季度趋势，按日历期对齐
经营现金流ACUHLMN
| Q1 26 | — | — | ||
| Q4 25 | $8.2M | $30.9M | ||
| Q3 25 | $7.1M | $26.2M | ||
| Q2 25 | $6.3M | $48.7M | ||
| Q1 25 | $-3.3M | $-655.0K | ||
| Q4 24 | $6.4M | $43.1M | ||
| Q3 24 | $8.9M | $63.7M | ||
| Q2 24 | $6.9M | $64.8M |
自由现金流ACUHLMN
| Q1 26 | — | — | ||
| Q4 25 | $7.3M | $16.1M | ||
| Q3 25 | $301.0K | $9.1M | ||
| Q2 25 | $4.7M | $31.2M | ||
| Q1 25 | $-4.7M | $-21.3M | ||
| Q4 24 | $4.7M | $22.1M | ||
| Q3 24 | $7.5M | $39.6M | ||
| Q2 24 | $4.4M | $42.5M |
自由现金流率ACUHLMN
| Q1 26 | — | — | ||
| Q4 25 | 15.3% | 4.4% | ||
| Q3 25 | 0.6% | 2.1% | ||
| Q2 25 | 8.7% | 7.7% | ||
| Q1 25 | -10.2% | -5.9% | ||
| Q4 24 | 10.2% | 6.3% | ||
| Q3 24 | 15.6% | 10.1% | ||
| Q2 24 | 8.0% | 11.2% |
资本支出强度ACUHLMN
| Q1 26 | — | — | ||
| Q4 25 | 1.9% | 4.0% | ||
| Q3 25 | 13.8% | 4.0% | ||
| Q2 25 | 3.0% | 4.3% | ||
| Q1 25 | 2.9% | 5.7% | ||
| Q4 24 | 3.7% | 6.0% | ||
| Q3 24 | 2.8% | 6.1% | ||
| Q2 24 | 4.5% | 5.9% |
现金转化率ACUHLMN
| Q1 26 | — | — | ||
| Q4 25 | 4.34× | 19.33× | ||
| Q3 25 | 3.72× | 1.13× | ||
| Q2 25 | 1.33× | 3.08× | ||
| Q1 25 | -2.02× | — | ||
| Q4 24 | 3.73× | — | ||
| Q3 24 | 3.99× | 8.57× | ||
| Q2 24 | 1.55× | 5.17× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ACU
暂无分部数据
HLMN
| Fasteningand Hardware | $228.8M | 63% |
| Personal Protection Solutions | $55.7M | 15% |
| Robotics And Digital Solutions Segment | $49.6M | 14% |
| Other | $19.4M | 5% |
| Engraving | $11.7M | 3% |
