vs
ACME UNITED CORP（ACU）与RE/MAX Holdings, Inc.（RMAX）财务数据对比。点击上方公司名可切换其他公司
RE/MAX Holdings, Inc.的季度营收约是ACME UNITED CORP的1.4倍（$71.1M vs $52.3M），RE/MAX Holdings, Inc.净利率更高（2.0% vs 1.9%，领先0.1%），ACME UNITED CORP同比增速更快（13.8% vs -1.8%），过去两年ACME UNITED CORP的营收复合增速更高（-2.9% vs -4.7%）
埃克米联合公司（Acme United Corporation）是面向校园、家居、办公、五金及工业领域的切削工具、测量工具与安全防护用品供应商，行业历史悠久，其前身可追溯至1867年成立的合伙企业，1873年在康涅狄格州完成法人注册，目前在美国纽约泛欧美交所挂牌上市，股票代码为ACU。
RE/MAX是全球知名的房地产特许经营机构，业务遍布全球一百多个国家和地区，旗下拥有数千家门店，总计超过十万名房产经纪人，在国际房产中介领域拥有极高的品牌知名度与市场影响力。
ACU vs RMAX — 直观对比
营收规模更大
RMAX
是对方的1.4倍
$52.3M
营收增速更快
ACU
高出15.6%
-1.8%
净利率更高
RMAX
高出0.1%
1.9%
两年增速更快
ACU
近两年复合增速
-4.7%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $52.3M | $71.1M |
| 净利润 | $985.0K | $1.4M |
| 毛利率 | 39.7% | — |
| 营业利润率 | 3.3% | 13.1% |
| 净利率 | 1.9% | 2.0% |
| 营收同比 | 13.8% | -1.8% |
| 净利润同比 | -40.4% | -75.2% |
| 每股收益（稀释后） | $0.24 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ACURMAX
| Q1 26 | $52.3M | — | ||
| Q4 25 | $47.5M | $71.1M | ||
| Q3 25 | $49.1M | $73.2M | ||
| Q2 25 | $54.0M | $72.8M | ||
| Q1 25 | $46.0M | $74.5M | ||
| Q4 24 | $45.9M | $72.5M | ||
| Q3 24 | $48.2M | $78.5M | ||
| Q2 24 | $55.4M | $78.5M |
净利润ACURMAX
| Q1 26 | $985.0K | — | ||
| Q4 25 | $1.9M | $1.4M | ||
| Q3 25 | $1.9M | $4.0M | ||
| Q2 25 | $4.8M | $4.7M | ||
| Q1 25 | $1.7M | $-2.0M | ||
| Q4 24 | $1.7M | $5.8M | ||
| Q3 24 | $2.2M | $966.0K | ||
| Q2 24 | $4.5M | $3.7M |
毛利率ACURMAX
| Q1 26 | 39.7% | — | ||
| Q4 25 | 38.2% | — | ||
| Q3 25 | 39.1% | — | ||
| Q2 25 | 41.0% | — | ||
| Q1 25 | 39.0% | — | ||
| Q4 24 | 38.7% | — | ||
| Q3 24 | 38.5% | — | ||
| Q2 24 | 40.8% | — |
营业利润率ACURMAX
| Q1 26 | 3.3% | — | ||
| Q4 25 | 6.1% | 13.1% | ||
| Q3 25 | 6.1% | 25.0% | ||
| Q2 25 | 11.8% | 19.3% | ||
| Q1 25 | 5.3% | 7.2% | ||
| Q4 24 | 5.0% | 5.9% | ||
| Q3 24 | 6.1% | 19.4% | ||
| Q2 24 | 11.5% | 20.6% |
净利率ACURMAX
| Q1 26 | 1.9% | — | ||
| Q4 25 | 3.9% | 2.0% | ||
| Q3 25 | 3.9% | 5.4% | ||
| Q2 25 | 8.8% | 6.4% | ||
| Q1 25 | 3.6% | -2.6% | ||
| Q4 24 | 3.7% | 8.0% | ||
| Q3 24 | 4.6% | 1.2% | ||
| Q2 24 | 8.0% | 4.7% |
每股收益（稀释后）ACURMAX
| Q1 26 | $0.24 | — | ||
| Q4 25 | $0.46 | — | ||
| Q3 25 | $0.46 | — | ||
| Q2 25 | $1.16 | — | ||
| Q1 25 | $0.41 | — | ||
| Q4 24 | $0.43 | — | ||
| Q3 24 | $0.54 | — | ||
| Q2 24 | $1.09 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.2M | $118.7M |
| 总债务越低越好 | $33.0M | $432.2M |
| 股东权益账面价值 | $116.7M | $452.4M |
| 总资产 | $195.2M | $582.5M |
| 负债/权益比越低杠杆越低 | 0.28× | 0.96× |
8季度趋势，按日历期对齐
现金及短期投资ACURMAX
| Q1 26 | $4.2M | — | ||
| Q4 25 | $3.6M | $118.7M | ||
| Q3 25 | $5.1M | $107.5M | ||
| Q2 25 | $3.6M | $94.3M | ||
| Q1 25 | $3.4M | $89.1M | ||
| Q4 24 | $6.4M | $96.6M | ||
| Q3 24 | $5.7M | $83.8M | ||
| Q2 24 | $3.8M | $66.1M |
总债务ACURMAX
| Q1 26 | $33.0M | — | ||
| Q4 25 | — | $432.2M | ||
| Q3 25 | — | $433.3M | ||
| Q2 25 | — | $434.4M | ||
| Q1 25 | — | $435.3M | ||
| Q4 24 | — | $436.2M | ||
| Q3 24 | — | $437.2M | ||
| Q2 24 | — | $438.1M |
股东权益ACURMAX
| Q1 26 | $116.7M | — | ||
| Q4 25 | $117.6M | $452.4M | ||
| Q3 25 | $115.8M | $448.1M | ||
| Q2 25 | $113.7M | $442.4M | ||
| Q1 25 | $108.3M | $433.5M | ||
| Q4 24 | $107.0M | $429.5M | ||
| Q3 24 | $106.3M | $423.1M | ||
| Q2 24 | $104.0M | $418.4M |
总资产ACURMAX
| Q1 26 | $195.2M | — | ||
| Q4 25 | $171.0M | $582.5M | ||
| Q3 25 | $173.0M | $582.2M | ||
| Q2 25 | $170.9M | $574.8M | ||
| Q1 25 | $163.0M | $571.4M | ||
| Q4 24 | $162.2M | $581.6M | ||
| Q3 24 | $165.5M | $578.6M | ||
| Q2 24 | $173.5M | $571.4M |
负债/权益比ACURMAX
| Q1 26 | 0.28× | — | ||
| Q4 25 | — | 0.96× | ||
| Q3 25 | — | 0.97× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | — | 1.00× | ||
| Q4 24 | — | 1.02× | ||
| Q3 24 | — | 1.03× | ||
| Q2 24 | — | 1.05× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $40.9M |
| 自由现金流经营现金流 - 资本支出 | — | $33.5M |
| 自由现金流率自由现金流/营收 | — | 47.1% |
| 资本支出强度资本支出/营收 | — | 10.4% |
| 现金转化率经营现金流/净利润 | — | 28.39× |
| 过去12个月自由现金流最近4个季度 | — | $56.8M |
8季度趋势，按日历期对齐
经营现金流ACURMAX
| Q1 26 | — | — | ||
| Q4 25 | $8.2M | $40.9M | ||
| Q3 25 | $7.1M | $17.7M | ||
| Q2 25 | $6.3M | $4.6M | ||
| Q1 25 | $-3.3M | $5.7M | ||
| Q4 24 | $6.4M | $59.7M | ||
| Q3 24 | $8.9M | $17.6M | ||
| Q2 24 | $6.9M | $15.9M |
自由现金流ACURMAX
| Q1 26 | — | — | ||
| Q4 25 | $7.3M | $33.5M | ||
| Q3 25 | $301.0K | $16.4M | ||
| Q2 25 | $4.7M | $2.9M | ||
| Q1 25 | $-4.7M | $4.0M | ||
| Q4 24 | $4.7M | $53.0M | ||
| Q3 24 | $7.5M | $16.3M | ||
| Q2 24 | $4.4M | $14.0M |
自由现金流率ACURMAX
| Q1 26 | — | — | ||
| Q4 25 | 15.3% | 47.1% | ||
| Q3 25 | 0.6% | 22.4% | ||
| Q2 25 | 8.7% | 4.0% | ||
| Q1 25 | -10.2% | 5.3% | ||
| Q4 24 | 10.2% | 73.2% | ||
| Q3 24 | 15.6% | 20.8% | ||
| Q2 24 | 8.0% | 17.8% |
资本支出强度ACURMAX
| Q1 26 | — | — | ||
| Q4 25 | 1.9% | 10.4% | ||
| Q3 25 | 13.8% | 1.8% | ||
| Q2 25 | 3.0% | 2.2% | ||
| Q1 25 | 2.9% | 2.3% | ||
| Q4 24 | 3.7% | 9.1% | ||
| Q3 24 | 2.8% | 1.7% | ||
| Q2 24 | 4.5% | 2.4% |
现金转化率ACURMAX
| Q1 26 | — | — | ||
| Q4 25 | 4.34× | 28.39× | ||
| Q3 25 | 3.72× | 4.45× | ||
| Q2 25 | 1.33× | 0.97× | ||
| Q1 25 | -2.02× | — | ||
| Q4 24 | 3.73× | 10.28× | ||
| Q3 24 | 3.99× | 18.22× | ||
| Q2 24 | 1.55× | 4.29× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ACU
暂无分部数据
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
