vs
奥多比(ADBE)与ZoomInfo Technologies Inc.(GTM)财务数据对比。点击上方公司名可切换其他公司
奥多比的季度营收约是ZoomInfo Technologies Inc.的20.1倍($6.4B vs $319.1M)。奥多比净利率更高(29.5% vs 10.9%,领先18.7%)。奥多比同比增速更快(12.0% vs 3.2%)。奥多比自由现金流更多($2.9B vs $127.1M)。过去两年奥多比的营收复合增速更高(9.8% vs 1.4%)
奥多比(Adobe Inc.)前身为奥多比系统公司,是总部位于美国加利福尼亚州圣何塞的跨国计算机软件企业。旗下产品覆盖网页设计、图像处理、矢量创作、音视频编辑、移动应用开发、印刷排版、动画制作等多个领域,是全球领先的数字创意软件服务商。
ZoomInfo Technologies Inc.是美国合规注册的数据服务商,通过数据采集、网页抓取等多元渠道汇总公开及非公开个人数据,同时收集企业、部门等商业主体信息,面向企业客户提供相关数据产品,助力客户开展精准营销等业务活动。
ADBE vs GTM — 直观对比
营收规模更大
ADBE
是对方的20.1倍
$319.1M
营收增速更快
ADBE
高出8.7%
3.2%
净利率更高
ADBE
高出18.7%
10.9%
自由现金流更多
ADBE
多$2.8B
$127.1M
两年增速更快
ADBE
近两年复合增速
1.4%
损益表 — Q1 2026 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $6.4B | $319.1M |
| 净利润 | $1.9B | $34.7M |
| 毛利率 | 89.6% | 84.0% |
| 营业利润率 | 37.8% | 17.0% |
| 净利率 | 29.5% | 10.9% |
| 营收同比 | 12.0% | 3.2% |
| 净利润同比 | 4.3% | 137.7% |
| 每股收益(稀释后) | $4.60 | $0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ADBE
GTM
| Q1 26 | $6.4B | — | ||
| Q4 25 | $6.2B | $319.1M | ||
| Q3 25 | $6.0B | $318.0M | ||
| Q2 25 | $5.9B | $306.7M | ||
| Q1 25 | $5.7B | $305.7M | ||
| Q4 24 | $5.6B | $309.1M | ||
| Q3 24 | $5.4B | $303.6M | ||
| Q2 24 | $5.3B | $291.5M |
净利润
ADBE
GTM
| Q1 26 | $1.9B | — | ||
| Q4 25 | $1.9B | $34.7M | ||
| Q3 25 | $1.8B | $38.7M | ||
| Q2 25 | $1.7B | $24.0M | ||
| Q1 25 | $1.8B | $26.8M | ||
| Q4 24 | $1.7B | $14.6M | ||
| Q3 24 | $1.7B | $23.8M | ||
| Q2 24 | $1.6B | $-24.4M |
毛利率
ADBE
GTM
| Q1 26 | 89.6% | — | ||
| Q4 25 | 89.5% | 84.0% | ||
| Q3 25 | 89.3% | 83.7% | ||
| Q2 25 | 89.1% | 83.9% | ||
| Q1 25 | 89.1% | 84.5% | ||
| Q4 24 | 89.0% | 82.8% | ||
| Q3 24 | 89.8% | 84.4% | ||
| Q2 24 | 88.7% | 84.3% |
营业利润率
ADBE
GTM
| Q1 26 | 37.8% | — | ||
| Q4 25 | 36.5% | 17.0% | ||
| Q3 25 | 36.3% | 21.2% | ||
| Q2 25 | 35.9% | 17.5% | ||
| Q1 25 | 37.9% | 16.5% | ||
| Q4 24 | 34.9% | 10.0% | ||
| Q3 24 | 36.8% | 14.3% | ||
| Q2 24 | 35.5% | -6.9% |
净利率
ADBE
GTM
| Q1 26 | 29.5% | — | ||
| Q4 25 | 30.0% | 10.9% | ||
| Q3 25 | 29.6% | 12.2% | ||
| Q2 25 | 28.8% | 7.8% | ||
| Q1 25 | 31.7% | 8.8% | ||
| Q4 24 | 30.0% | 4.7% | ||
| Q3 24 | 31.1% | 7.8% | ||
| Q2 24 | 29.6% | -8.4% |
每股收益(稀释后)
ADBE
GTM
| Q1 26 | $4.60 | — | ||
| Q4 25 | $4.44 | $0.11 | ||
| Q3 25 | $4.18 | $0.12 | ||
| Q2 25 | $3.94 | $0.07 | ||
| Q1 25 | $4.14 | $0.08 | ||
| Q4 24 | $3.75 | $0.04 | ||
| Q3 24 | $3.76 | $0.07 | ||
| Q2 24 | $3.49 | $-0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $6.9B | $179.9M |
| 总债务越低越好 | $5.4B | $1.3B |
| 股东权益账面价值 | $11.4B | $1.5B |
| 总资产 | $29.7B | $6.4B |
| 负债/权益比越低杠杆越低 | 0.47× | 0.88× |
8季度趋势,按日历期对齐
现金及短期投资
ADBE
GTM
| Q1 26 | $6.9B | — | ||
| Q4 25 | $6.6B | $179.9M | ||
| Q3 25 | $5.9B | $135.0M | ||
| Q2 25 | $5.7B | $176.9M | ||
| Q1 25 | $7.4B | $140.5M | ||
| Q4 24 | $7.9B | $139.9M | ||
| Q3 24 | $7.5B | $147.7M | ||
| Q2 24 | $8.1B | $399.3M |
总债务
ADBE
GTM
| Q1 26 | $5.4B | — | ||
| Q4 25 | $6.2B | $1.3B | ||
| Q3 25 | $6.2B | $1.3B | ||
| Q2 25 | $6.2B | $1.3B | ||
| Q1 25 | $6.2B | $1.2B | ||
| Q4 24 | $4.1B | $1.2B | ||
| Q3 24 | $4.1B | $1.2B | ||
| Q2 24 | $4.1B | $1.2B |
股东权益
ADBE
GTM
| Q1 26 | $11.4B | — | ||
| Q4 25 | $11.6B | $1.5B | ||
| Q3 25 | $11.8B | $1.5B | ||
| Q2 25 | $11.4B | $1.6B | ||
| Q1 25 | $13.1B | $1.6B | ||
| Q4 24 | $14.1B | $1.7B | ||
| Q3 24 | $14.5B | $1.7B | ||
| Q2 24 | $14.8B | $1.9B |
总资产
ADBE
GTM
| Q1 26 | $29.7B | — | ||
| Q4 25 | $29.5B | $6.4B | ||
| Q3 25 | $28.8B | $6.4B | ||
| Q2 25 | $28.1B | $6.5B | ||
| Q1 25 | $30.0B | $6.4B | ||
| Q4 24 | $30.2B | $6.5B | ||
| Q3 24 | $29.8B | $6.4B | ||
| Q2 24 | $30.0B | $6.7B |
负债/权益比
ADBE
GTM
| Q1 26 | 0.47× | — | ||
| Q4 25 | 0.53× | 0.88× | ||
| Q3 25 | 0.53× | 0.87× | ||
| Q2 25 | 0.54× | 0.85× | ||
| Q1 25 | 0.47× | 0.75× | ||
| Q4 24 | 0.29× | 0.72× | ||
| Q3 24 | 0.28× | 0.74× | ||
| Q2 24 | 0.28× | 0.66× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $3.0B | $143.5M |
| 自由现金流经营现金流 - 资本支出 | $2.9B | $127.1M |
| 自由现金流率自由现金流/营收 | 45.7% | 39.8% |
| 资本支出强度资本支出/营收 | 0.6% | 5.1% |
| 现金转化率经营现金流/净利润 | 1.57× | 4.14× |
| 过去12个月自由现金流最近4个季度 | $10.3B | $389.3M |
8季度趋势,按日历期对齐
经营现金流
ADBE
GTM
| Q1 26 | $3.0B | — | ||
| Q4 25 | $3.2B | $143.5M | ||
| Q3 25 | $2.2B | $93.8M | ||
| Q2 25 | $2.2B | $108.9M | ||
| Q1 25 | $2.5B | $119.2M | ||
| Q4 24 | — | $109.0M | ||
| Q3 24 | $2.0B | $18.2M | ||
| Q2 24 | $1.9B | $126.3M |
自由现金流
ADBE
GTM
| Q1 26 | $2.9B | — | ||
| Q4 25 | $3.1B | $127.1M | ||
| Q3 25 | $2.1B | $70.9M | ||
| Q2 25 | $2.1B | $86.9M | ||
| Q1 25 | $2.5B | $104.4M | ||
| Q4 24 | — | $85.6M | ||
| Q3 24 | $2.0B | $600.0K | ||
| Q2 24 | $1.9B | $115.2M |
自由现金流率
ADBE
GTM
| Q1 26 | 45.7% | — | ||
| Q4 25 | 50.5% | 39.8% | ||
| Q3 25 | 35.5% | 22.3% | ||
| Q2 25 | 36.5% | 28.3% | ||
| Q1 25 | 43.0% | 34.2% | ||
| Q4 24 | — | 27.7% | ||
| Q3 24 | 36.3% | 0.2% | ||
| Q2 24 | 35.8% | 39.5% |
资本支出强度
ADBE
GTM
| Q1 26 | 0.6% | — | ||
| Q4 25 | 0.5% | 5.1% | ||
| Q3 25 | 1.2% | 7.2% | ||
| Q2 25 | 0.8% | 7.2% | ||
| Q1 25 | 0.5% | 4.8% | ||
| Q4 24 | — | 7.6% | ||
| Q3 24 | 1.1% | 5.8% | ||
| Q2 24 | 0.8% | 3.8% |
现金转化率
ADBE
GTM
| Q1 26 | 1.57× | — | ||
| Q4 25 | 1.70× | 4.14× | ||
| Q3 25 | 1.24× | 2.42× | ||
| Q2 25 | 1.30× | 4.54× | ||
| Q1 25 | 1.37× | 4.45× | ||
| Q4 24 | — | 7.47× | ||
| Q3 24 | 1.20× | 0.76× | ||
| Q2 24 | 1.23× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ADBE
| Subscription Revenue | $6.2B | 97% |
| Service Other | $110.0M | 2% |
| Products | $90.0M | 1% |
GTM
暂无分部数据