vs
Adeia Inc.（ADEA）与GCI Liberty, Inc.（GLIBA）财务数据对比。点击上方公司名可切换其他公司
GCI Liberty, Inc.的季度营收约是Adeia Inc.的1.4倍（$257.0M vs $182.6M）。Adeia Inc.净利率更高（40.4% vs -150.6%，领先190.9%）。Adeia Inc.自由现金流更多（$59.4M vs $21.0M）
Adeia Inc.是一家全球化知识产权授权与创新企业，主营半导体制造、消费电子、媒体分发及智能设备领域的专利技术研发与商业化合作，与全球多家头部科技企业达成授权合作，推动相关行业技术升级。
GCI通信公司（GCI Communication Corp）是一家运营于阿拉斯加的电信企业，依托自有基础设施及与其他供应商的合作，向当地客户提供互联网接入、固话及移动电话通讯服务，目前是GCI Liberty, Inc.的全资子公司。
ADEA vs GLIBA — 直观对比
营收规模更大
GLIBA
是对方的1.4倍
$182.6M
净利率更高
ADEA
高出190.9%
-150.6%
自由现金流更多
ADEA
多$38.4M
$21.0M
损益表 — Q4 2025 vs Q3 2025
| 指标 | | |
|---|---|---|
| 营收 | $182.6M | $257.0M |
| 净利润 | $73.7M | $-387.0M |
| 毛利率 | — | — |
| 营业利润率 | 59.5% | -189.9% |
| 净利率 | 40.4% | -150.6% |
| 营收同比 | 53.3% | — |
| 净利润同比 | 104.6% | — |
| 每股收益（稀释后） | $0.66 | $-13.34 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ADEAGLIBA
| Q4 25 | $182.6M | — | ||
| Q3 25 | $87.3M | $257.0M | ||
| Q2 25 | $85.7M | $261.0M | ||
| Q1 25 | $87.7M | — | ||
| Q4 24 | $119.2M | — | ||
| Q3 24 | $86.1M | — | ||
| Q2 24 | $87.3M | — | ||
| Q1 24 | $83.4M | — |
净利润ADEAGLIBA
| Q4 25 | $73.7M | — | ||
| Q3 25 | $8.8M | $-387.0M | ||
| Q2 25 | $16.7M | $27.0M | ||
| Q1 25 | $11.8M | — | ||
| Q4 24 | $36.0M | — | ||
| Q3 24 | $19.3M | — | ||
| Q2 24 | $8.4M | — | ||
| Q1 24 | $899.0K | — |
营业利润率ADEAGLIBA
| Q4 25 | 59.5% | — | ||
| Q3 25 | 30.9% | -189.9% | ||
| Q2 25 | 19.1% | 19.5% | ||
| Q1 25 | 26.0% | — | ||
| Q4 24 | 48.2% | — | ||
| Q3 24 | 32.7% | — | ||
| Q2 24 | 27.1% | — | ||
| Q1 24 | 23.2% | — |
净利率ADEAGLIBA
| Q4 25 | 40.4% | — | ||
| Q3 25 | 10.1% | -150.6% | ||
| Q2 25 | 19.5% | 10.3% | ||
| Q1 25 | 13.5% | — | ||
| Q4 24 | 30.2% | — | ||
| Q3 24 | 22.4% | — | ||
| Q2 24 | 9.6% | — | ||
| Q1 24 | 1.1% | — |
每股收益（稀释后）ADEAGLIBA
| Q4 25 | $0.66 | — | ||
| Q3 25 | $0.08 | $-13.34 | ||
| Q2 25 | $0.15 | — | ||
| Q1 25 | $0.10 | — | ||
| Q4 24 | $0.32 | — | ||
| Q3 24 | $0.17 | — | ||
| Q2 24 | $0.07 | — | ||
| Q1 24 | $0.01 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $136.7M | $124.0M |
| 总债务越低越好 | $418.5M | $985.0M |
| 股东权益账面价值 | $480.5M | $1.4B |
| 总资产 | $1.0B | $3.0B |
| 负债/权益比越低杠杆越低 | 0.87× | 0.72× |
8季度趋势，按日历期对齐
现金及短期投资ADEAGLIBA
| Q4 25 | $136.7M | — | ||
| Q3 25 | $115.1M | $124.0M | ||
| Q2 25 | $116.5M | $104.0M | ||
| Q1 25 | $116.5M | — | ||
| Q4 24 | $110.4M | — | ||
| Q3 24 | $89.2M | — | ||
| Q2 24 | $94.5M | — | ||
| Q1 24 | $89.0M | — |
总债务ADEAGLIBA
| Q4 25 | $418.5M | — | ||
| Q3 25 | $438.7M | $985.0M | ||
| Q2 25 | $448.9M | $987.0M | ||
| Q1 25 | $459.2M | — | ||
| Q4 24 | $475.5M | — | ||
| Q3 24 | $524.4M | — | ||
| Q2 24 | $535.6M | — | ||
| Q1 24 | $546.3M | — |
股东权益ADEAGLIBA
| Q4 25 | $480.5M | — | ||
| Q3 25 | $413.7M | $1.4B | ||
| Q2 25 | $402.9M | — | ||
| Q1 25 | $389.5M | — | ||
| Q4 24 | $396.6M | — | ||
| Q3 24 | $378.2M | — | ||
| Q2 24 | $359.1M | — | ||
| Q1 24 | $350.0M | — |
总资产ADEAGLIBA
| Q4 25 | $1.0B | — | ||
| Q3 25 | $1.1B | $3.0B | ||
| Q2 25 | $1.1B | $3.4B | ||
| Q1 25 | $1.1B | — | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $1.1B | — | ||
| Q2 24 | $1.1B | — | ||
| Q1 24 | $1.1B | — |
负债/权益比ADEAGLIBA
| Q4 25 | 0.87× | — | ||
| Q3 25 | 1.06× | 0.72× | ||
| Q2 25 | 1.11× | — | ||
| Q1 25 | 1.18× | — | ||
| Q4 24 | 1.20× | — | ||
| Q3 24 | 1.39× | — | ||
| Q2 24 | 1.49× | — | ||
| Q1 24 | 1.56× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $60.0M | $76.0M |
| 自由现金流经营现金流 - 资本支出 | $59.4M | $21.0M |
| 自由现金流率自由现金流/营收 | 32.5% | 8.2% |
| 资本支出强度资本支出/营收 | 0.3% | 21.4% |
| 现金转化率经营现金流/净利润 | 0.81× | — |
| 过去12个月自由现金流最近4个季度 | $156.3M | — |
8季度趋势，按日历期对齐
经营现金流ADEAGLIBA
| Q4 25 | $60.0M | — | ||
| Q3 25 | $17.8M | $76.0M | ||
| Q2 25 | $23.1M | $226.0M | ||
| Q1 25 | $57.1M | — | ||
| Q4 24 | $107.5M | — | ||
| Q3 24 | $14.3M | — | ||
| Q2 24 | $23.5M | — | ||
| Q1 24 | $67.2M | — |
自由现金流ADEAGLIBA
| Q4 25 | $59.4M | — | ||
| Q3 25 | $17.0M | $21.0M | ||
| Q2 25 | $22.9M | $107.0M | ||
| Q1 25 | $56.9M | — | ||
| Q4 24 | $106.9M | — | ||
| Q3 24 | $14.3M | — | ||
| Q2 24 | $23.0M | — | ||
| Q1 24 | $66.4M | — |
自由现金流率ADEAGLIBA
| Q4 25 | 32.5% | — | ||
| Q3 25 | 19.5% | 8.2% | ||
| Q2 25 | 26.7% | 41.0% | ||
| Q1 25 | 64.9% | — | ||
| Q4 24 | 89.7% | — | ||
| Q3 24 | 16.6% | — | ||
| Q2 24 | 26.4% | — | ||
| Q1 24 | 79.7% | — |
资本支出强度ADEAGLIBA
| Q4 25 | 0.3% | — | ||
| Q3 25 | 0.9% | 21.4% | ||
| Q2 25 | 0.2% | 45.6% | ||
| Q1 25 | 0.3% | — | ||
| Q4 24 | 0.5% | — | ||
| Q3 24 | 0.1% | — | ||
| Q2 24 | 0.5% | — | ||
| Q1 24 | 1.0% | — |
现金转化率ADEAGLIBA
| Q4 25 | 0.81× | — | ||
| Q3 25 | 2.02× | — | ||
| Q2 25 | 1.38× | 8.37× | ||
| Q1 25 | 4.84× | — | ||
| Q4 24 | 2.98× | — | ||
| Q3 24 | 0.74× | — | ||
| Q2 24 | 2.80× | — | ||
| Q1 24 | 74.78× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ADEA
| Media Platform | $172.9M | 95% |
| Semiconductor | $9.7M | 5% |
GLIBA
暂无分部数据
