vs
亚德诺半导体（ADI）与KB HOME（KBH）财务数据对比。点击上方公司名可切换其他公司
亚德诺半导体的季度营收约是KB HOME的1.9倍（$3.2B vs $1.7B），亚德诺半导体净利率更高（26.3% vs 6.0%，领先20.3%），亚德诺半导体同比增速更快（30.4% vs -15.3%），亚德诺半导体自由现金流更多（$1.3B vs $290.1M），过去两年亚德诺半导体的营收复合增速更高（21.0% vs 7.4%）
亚德诺半导体（ADI）是总部位于美国马萨诸塞州威尔明顿的跨国半导体企业，专注于数据转换、信号处理与电源管理技术研发，相关产品广泛应用于通信、工业、汽车等多个领域，是全球模拟芯片领域的领先厂商。
KB Home是美国知名住宅建造企业，1957年于密歇根州底特律成立，前身为Kaufman & Broad，是首家在纽约证券交易所上市的住宅建造商，总部现位于加利福尼亚州洛杉矶。
ADI vs KBH — 直观对比
营收规模更大
ADI
是对方的1.9倍
$1.7B
营收增速更快
ADI
高出45.7%
-15.3%
净利率更高
ADI
高出20.3%
6.0%
自由现金流更多
ADI
多$969.2M
$290.1M
两年增速更快
ADI
近两年复合增速
7.4%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $3.2B | $1.7B |
| 净利润 | $830.8M | $101.5M |
| 毛利率 | 64.7% | — |
| 营业利润率 | 31.5% | — |
| 净利率 | 26.3% | 6.0% |
| 营收同比 | 30.4% | -15.3% |
| 净利润同比 | 112.3% | -46.7% |
| 每股收益（稀释后） | $1.69 | $1.55 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ADIKBH
| Q1 26 | $3.2B | — | ||
| Q4 25 | $3.1B | $1.7B | ||
| Q3 25 | $2.9B | $1.6B | ||
| Q2 25 | $2.6B | $1.5B | ||
| Q1 25 | $2.4B | $1.4B | ||
| Q4 24 | $2.4B | $2.0B | ||
| Q3 24 | $2.3B | $1.8B | ||
| Q2 24 | $2.2B | $1.7B |
净利润ADIKBH
| Q1 26 | $830.8M | — | ||
| Q4 25 | $787.7M | $101.5M | ||
| Q3 25 | $518.5M | $109.8M | ||
| Q2 25 | $569.8M | $107.9M | ||
| Q1 25 | $391.3M | $109.6M | ||
| Q4 24 | $478.1M | $190.6M | ||
| Q3 24 | $392.2M | $157.3M | ||
| Q2 24 | $302.2M | $168.4M |
毛利率ADIKBH
| Q1 26 | 64.7% | — | ||
| Q4 25 | 63.1% | — | ||
| Q3 25 | 62.1% | — | ||
| Q2 25 | 61.0% | — | ||
| Q1 25 | 59.0% | — | ||
| Q4 24 | 58.0% | — | ||
| Q3 24 | 56.7% | — | ||
| Q2 24 | 54.7% | — |
营业利润率ADIKBH
| Q1 26 | 31.5% | — | ||
| Q4 25 | 30.7% | — | ||
| Q3 25 | 28.4% | — | ||
| Q2 25 | 25.7% | — | ||
| Q1 25 | 20.3% | — | ||
| Q4 24 | 23.3% | — | ||
| Q3 24 | 21.2% | — | ||
| Q2 24 | 17.9% | — |
净利率ADIKBH
| Q1 26 | 26.3% | — | ||
| Q4 25 | 25.6% | 6.0% | ||
| Q3 25 | 18.0% | 6.8% | ||
| Q2 25 | 21.6% | 7.1% | ||
| Q1 25 | 16.1% | 7.9% | ||
| Q4 24 | 19.6% | 9.5% | ||
| Q3 24 | 17.0% | 9.0% | ||
| Q2 24 | 14.0% | 9.9% |
每股收益（稀释后）ADIKBH
| Q1 26 | $1.69 | — | ||
| Q4 25 | $1.60 | $1.55 | ||
| Q3 25 | $1.04 | $1.61 | ||
| Q2 25 | $1.14 | $1.50 | ||
| Q1 25 | $0.78 | $1.49 | ||
| Q4 24 | $0.95 | $2.50 | ||
| Q3 24 | $0.79 | $2.04 | ||
| Q2 24 | $0.61 | $2.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.9B | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $33.8B | $3.9B |
| 总资产 | $48.0B | $6.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ADIKBH
| Q1 26 | $2.9B | — | ||
| Q4 25 | $3.7B | — | ||
| Q3 25 | $2.3B | — | ||
| Q2 25 | $2.4B | — | ||
| Q1 25 | $2.3B | — | ||
| Q4 24 | $2.4B | — | ||
| Q3 24 | $2.1B | — | ||
| Q2 24 | $2.4B | — |
股东权益ADIKBH
| Q1 26 | $33.8B | — | ||
| Q4 25 | $33.8B | $3.9B | ||
| Q3 25 | $34.1B | $3.9B | ||
| Q2 25 | $35.0B | $4.0B | ||
| Q1 25 | $35.1B | $4.1B | ||
| Q4 24 | $35.2B | $4.1B | ||
| Q3 24 | $35.2B | $4.0B | ||
| Q2 24 | $35.2B | $4.0B |
总资产ADIKBH
| Q1 26 | $48.0B | — | ||
| Q4 25 | $48.0B | $6.7B | ||
| Q3 25 | $48.2B | $7.0B | ||
| Q2 25 | $47.3B | $7.0B | ||
| Q1 25 | $48.0B | $7.0B | ||
| Q4 24 | $48.2B | $6.9B | ||
| Q3 24 | $48.6B | $6.8B | ||
| Q2 24 | $48.9B | $6.8B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.4B | $303.8M |
| 自由现金流经营现金流 - 资本支出 | $1.3B | $290.1M |
| 自由现金流率自由现金流/营收 | 39.8% | 17.1% |
| 资本支出强度资本支出/营收 | 3.5% | 0.8% |
| 现金转化率经营现金流/净利润 | 1.65× | 2.99× |
| 过去12个月自由现金流最近4个季度 | $4.6B | $287.3M |
8季度趋势，按日历期对齐
经营现金流ADIKBH
| Q1 26 | $1.4B | — | ||
| Q4 25 | $1.7B | $303.8M | ||
| Q3 25 | $1.2B | $197.7M | ||
| Q2 25 | $819.5M | $168.4M | ||
| Q1 25 | $1.1B | $-334.3M | ||
| Q4 24 | $1.1B | $362.6M | ||
| Q3 24 | $855.0M | $-89.9M | ||
| Q2 24 | $807.9M | $61.5M |
自由现金流ADIKBH
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.5B | $290.1M | ||
| Q3 25 | $1.1B | $185.8M | ||
| Q2 25 | $729.2M | $156.9M | ||
| Q1 25 | $977.8M | $-345.5M | ||
| Q4 24 | $885.4M | $352.6M | ||
| Q3 24 | $701.1M | $-99.4M | ||
| Q2 24 | $619.7M | $51.2M |
自由现金流率ADIKBH
| Q1 26 | 39.8% | — | ||
| Q4 25 | 48.3% | 17.1% | ||
| Q3 25 | 37.7% | 11.5% | ||
| Q2 25 | 27.6% | 10.3% | ||
| Q1 25 | 40.4% | -24.8% | ||
| Q4 24 | 36.2% | 17.6% | ||
| Q3 24 | 30.3% | -5.7% | ||
| Q2 24 | 28.7% | 3.0% |
资本支出强度ADIKBH
| Q1 26 | 3.5% | — | ||
| Q4 25 | 7.0% | 0.8% | ||
| Q3 25 | 2.7% | 0.7% | ||
| Q2 25 | 3.4% | 0.8% | ||
| Q1 25 | 6.1% | 0.8% | ||
| Q4 24 | 6.8% | 0.5% | ||
| Q3 24 | 6.7% | 0.5% | ||
| Q2 24 | 8.7% | 0.6% |
现金转化率ADIKBH
| Q1 26 | 1.65× | — | ||
| Q4 25 | 2.16× | 2.99× | ||
| Q3 25 | 2.25× | 1.80× | ||
| Q2 25 | 1.44× | 1.56× | ||
| Q1 25 | 2.88× | -3.05× | ||
| Q4 24 | 2.20× | 1.90× | ||
| Q3 24 | 2.18× | -0.57× | ||
| Q2 24 | 2.67× | 0.37× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ADI
| Sales Channel Directly To Consumer | $1.4B | 44% |
| Automotive | $794.4M | 25% |
| Communications | $476.8M | 15% |
| Consumer | $399.8M | 13% |
| Other | $71.3M | 2% |
| Sales Channel Other | $40.8M | 1% |
KBH
| Home Building | $1.7B | 99% |
| Financial Service | $8.7M | 1% |
