vs
KB HOME(KBH)与Taylor Morrison Home Corp(TMHC)财务数据对比。点击上方公司名可切换其他公司
KB HOME的季度营收约是Taylor Morrison Home Corp的1.2倍($1.7B vs $1.4B)。Taylor Morrison Home Corp净利率更高(7.1% vs 6.0%,领先1.1%)。KB HOME同比增速更快(-15.3% vs -26.8%)。过去两年KB HOME的营收复合增速更高(7.4% vs -16.5%)
KB Home是美国知名住宅建造企业,1957年于密歇根州底特律成立,前身为Kaufman & Broad,是首家在纽约证券交易所上市的住宅建造商,总部现位于加利福尼亚州洛杉矶。
泰勒莫里森住房公司是美国规模最大的住宅建筑商之一,总部位于亚利桑那州斯科茨代尔,2007年7月由泰勒伍德罗与莫里森住房合并成立。公司业务覆盖亚利桑那、加利福尼亚、得克萨斯等十余个州,产品涵盖首次置业、中端及中高端住宅,可满足不同层级客户的住房需求。
KBH vs TMHC — 直观对比
营收规模更大
KBH
是对方的1.2倍
$1.4B
营收增速更快
KBH
高出11.6%
-26.8%
净利率更高
TMHC
高出1.1%
6.0%
两年增速更快
KBH
近两年复合增速
-16.5%
损益表 — Q4 2025 vs Q1 2026
| 指标 | ||
|---|---|---|
| 营收 | $1.7B | $1.4B |
| 净利润 | $101.5M | $98.6M |
| 毛利率 | — | 21.0% |
| 营业利润率 | — | — |
| 净利率 | 6.0% | 7.1% |
| 营收同比 | -15.3% | -26.8% |
| 净利润同比 | -46.7% | -53.8% |
| 每股收益(稀释后) | $1.55 | $1.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
KBH
TMHC
| Q1 26 | — | $1.4B | ||
| Q4 25 | $1.7B | $2.1B | ||
| Q3 25 | $1.6B | $2.1B | ||
| Q2 25 | $1.5B | $2.0B | ||
| Q1 25 | $1.4B | $1.9B | ||
| Q4 24 | $2.0B | $2.4B | ||
| Q3 24 | $1.8B | $2.1B | ||
| Q2 24 | $1.7B | $2.0B |
净利润
KBH
TMHC
| Q1 26 | — | $98.6M | ||
| Q4 25 | $101.5M | $174.0M | ||
| Q3 25 | $109.8M | $201.4M | ||
| Q2 25 | $107.9M | $193.6M | ||
| Q1 25 | $109.6M | $213.5M | ||
| Q4 24 | $190.6M | $242.5M | ||
| Q3 24 | $157.3M | $251.1M | ||
| Q2 24 | $168.4M | $199.5M |
毛利率
KBH
TMHC
| Q1 26 | — | 21.0% | ||
| Q4 25 | — | 22.0% | ||
| Q3 25 | — | 22.7% | ||
| Q2 25 | — | 23.0% | ||
| Q1 25 | — | 24.4% | ||
| Q4 24 | — | 23.9% | ||
| Q3 24 | — | 25.0% | ||
| Q2 24 | — | 23.7% |
净利率
KBH
TMHC
| Q1 26 | — | 7.1% | ||
| Q4 25 | 6.0% | 8.3% | ||
| Q3 25 | 6.8% | 9.6% | ||
| Q2 25 | 7.1% | 9.5% | ||
| Q1 25 | 7.9% | 11.3% | ||
| Q4 24 | 9.5% | 10.3% | ||
| Q3 24 | 9.0% | 11.8% | ||
| Q2 24 | 9.9% | 10.0% |
每股收益(稀释后)
KBH
TMHC
| Q1 26 | — | $1.12 | ||
| Q4 25 | $1.55 | $1.77 | ||
| Q3 25 | $1.61 | $2.01 | ||
| Q2 25 | $1.50 | $1.92 | ||
| Q1 25 | $1.49 | $2.07 | ||
| Q4 24 | $2.50 | $2.29 | ||
| Q3 24 | $2.04 | $2.37 | ||
| Q2 24 | $2.15 | $1.86 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $652.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.9B | $6.2B |
| 总资产 | $6.7B | $9.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
KBH
TMHC
| Q1 26 | — | $652.9M | ||
| Q4 25 | — | $850.0M | ||
| Q3 25 | — | $370.6M | ||
| Q2 25 | — | $130.2M | ||
| Q1 25 | — | $377.8M | ||
| Q4 24 | — | $487.2M | ||
| Q3 24 | — | $256.4M | ||
| Q2 24 | — | $246.8M |
总债务
KBH
TMHC
| Q1 26 | — | — | ||
| Q4 25 | — | $2.3B | ||
| Q3 25 | — | $2.2B | ||
| Q2 25 | — | $2.1B | ||
| Q1 25 | — | $2.1B | ||
| Q4 24 | — | $2.1B | ||
| Q3 24 | — | $2.1B | ||
| Q2 24 | — | $2.2B |
股东权益
KBH
TMHC
| Q1 26 | — | $6.2B | ||
| Q4 25 | $3.9B | $6.3B | ||
| Q3 25 | $3.9B | $6.2B | ||
| Q2 25 | $4.0B | $6.1B | ||
| Q1 25 | $4.1B | $6.0B | ||
| Q4 24 | $4.1B | $5.9B | ||
| Q3 24 | $4.0B | $5.7B | ||
| Q2 24 | $4.0B | $5.5B |
总资产
KBH
TMHC
| Q1 26 | — | $9.8B | ||
| Q4 25 | $6.7B | $9.8B | ||
| Q3 25 | $7.0B | $9.6B | ||
| Q2 25 | $7.0B | $9.5B | ||
| Q1 25 | $7.0B | $9.4B | ||
| Q4 24 | $6.9B | $9.3B | ||
| Q3 24 | $6.8B | $9.3B | ||
| Q2 24 | $6.8B | $9.1B |
负债/权益比
KBH
TMHC
| Q1 26 | — | — | ||
| Q4 25 | — | 0.36× | ||
| Q3 25 | — | 0.35× | ||
| Q2 25 | — | 0.35× | ||
| Q1 25 | — | 0.35× | ||
| Q4 24 | — | 0.36× | ||
| Q3 24 | — | 0.37× | ||
| Q2 24 | — | 0.39× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $303.8M | — |
| 自由现金流经营现金流 - 资本支出 | $290.1M | — |
| 自由现金流率自由现金流/营收 | 17.1% | — |
| 资本支出强度资本支出/营收 | 0.8% | — |
| 现金转化率经营现金流/净利润 | 2.99× | — |
| 过去12个月自由现金流最近4个季度 | $287.3M | — |
8季度趋势,按日历期对齐
经营现金流
KBH
TMHC
| Q1 26 | — | — | ||
| Q4 25 | $303.8M | $646.4M | ||
| Q3 25 | $197.7M | $219.6M | ||
| Q2 25 | $168.4M | $-126.0M | ||
| Q1 25 | $-334.3M | $77.2M | ||
| Q4 24 | $362.6M | $438.2M | ||
| Q3 24 | $-89.9M | $135.9M | ||
| Q2 24 | $61.5M | $-233.3M |
自由现金流
KBH
TMHC
| Q1 26 | — | — | ||
| Q4 25 | $290.1M | $635.3M | ||
| Q3 25 | $185.8M | $206.6M | ||
| Q2 25 | $156.9M | $-133.6M | ||
| Q1 25 | $-345.5M | $68.7M | ||
| Q4 24 | $352.6M | $428.2M | ||
| Q3 24 | $-99.4M | $127.1M | ||
| Q2 24 | $51.2M | $-241.7M |
自由现金流率
KBH
TMHC
| Q1 26 | — | — | ||
| Q4 25 | 17.1% | 30.3% | ||
| Q3 25 | 11.5% | 9.9% | ||
| Q2 25 | 10.3% | -6.6% | ||
| Q1 25 | -24.8% | 3.6% | ||
| Q4 24 | 17.6% | 18.2% | ||
| Q3 24 | -5.7% | 6.0% | ||
| Q2 24 | 3.0% | -12.1% |
资本支出强度
KBH
TMHC
| Q1 26 | — | — | ||
| Q4 25 | 0.8% | 0.5% | ||
| Q3 25 | 0.7% | 0.6% | ||
| Q2 25 | 0.8% | 0.4% | ||
| Q1 25 | 0.8% | 0.4% | ||
| Q4 24 | 0.5% | 0.4% | ||
| Q3 24 | 0.5% | 0.4% | ||
| Q2 24 | 0.6% | 0.4% |
现金转化率
KBH
TMHC
| Q1 26 | — | — | ||
| Q4 25 | 2.99× | 3.71× | ||
| Q3 25 | 1.80× | 1.09× | ||
| Q2 25 | 1.56× | -0.65× | ||
| Q1 25 | -3.05× | 0.36× | ||
| Q4 24 | 1.90× | 1.81× | ||
| Q3 24 | -0.57× | 0.54× | ||
| Q2 24 | 0.37× | -1.17× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KBH
| Home Building | $1.7B | 99% |
| Financial Service | $8.7M | 1% |
TMHC
| Home closings revenue, net | $1.3B | 95% |
| Financial services revenue, net | $49.3M | 4% |
| Land closings revenue | $14.5M | 1% |
| Amenity and other revenue | $11.9M | 1% |