vs
亚德诺半导体（ADI）与拉夫劳伦（RL）财务数据对比。点击上方公司名可切换其他公司
亚德诺半导体的季度营收约是拉夫劳伦的1.3倍（$3.2B vs $2.4B），亚德诺半导体净利率更高（26.3% vs 15.0%，领先11.3%），亚德诺半导体同比增速更快（30.4% vs 12.2%），亚德诺半导体自由现金流更多（$1.3B vs $704.0M），过去两年拉夫劳伦的营收复合增速更高（23.9% vs 21.0%）
亚德诺半导体（ADI）是总部位于美国马萨诸塞州威尔明顿的跨国半导体企业，专注于数据转换、信号处理与电源管理技术研发，相关产品广泛应用于通信、工业、汽车等多个领域，是全球模拟芯片领域的领先厂商。
拉夫劳伦是源自美国的跨国时尚巨头，旗下同名高端时尚品牌风靡全球，企业规模达数十亿美元。品牌创始人拉夫劳伦于2015年9月卸任首席执行官，仍留任执行董事长兼首席创意官，主导品牌创意与整体发展方向。
ADI vs RL — 直观对比
营收规模更大
ADI
是对方的1.3倍
$2.4B
营收增速更快
ADI
高出18.2%
12.2%
净利率更高
ADI
高出11.3%
15.0%
自由现金流更多
ADI
多$555.2M
$704.0M
两年增速更快
RL
近两年复合增速
21.0%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $3.2B | $2.4B |
| 净利润 | $830.8M | $361.6M |
| 毛利率 | 64.7% | 69.9% |
| 营业利润率 | 31.5% | 19.6% |
| 净利率 | 26.3% | 15.0% |
| 营收同比 | 30.4% | 12.2% |
| 净利润同比 | 112.3% | 21.6% |
| 每股收益（稀释后） | $1.69 | $5.82 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ADIRL
| Q1 26 | $3.2B | — | ||
| Q4 25 | $3.1B | $2.4B | ||
| Q3 25 | $2.9B | $2.0B | ||
| Q2 25 | $2.6B | $1.7B | ||
| Q1 25 | $2.4B | $1.7B | ||
| Q4 24 | $2.4B | $2.1B | ||
| Q3 24 | $2.3B | $1.7B | ||
| Q2 24 | $2.2B | $1.5B |
净利润ADIRL
| Q1 26 | $830.8M | — | ||
| Q4 25 | $787.7M | $361.6M | ||
| Q3 25 | $518.5M | $207.5M | ||
| Q2 25 | $569.8M | $220.4M | ||
| Q1 25 | $391.3M | $129.0M | ||
| Q4 24 | $478.1M | $297.4M | ||
| Q3 24 | $392.2M | $147.9M | ||
| Q2 24 | $302.2M | $168.6M |
毛利率ADIRL
| Q1 26 | 64.7% | — | ||
| Q4 25 | 63.1% | 69.9% | ||
| Q3 25 | 62.1% | 68.0% | ||
| Q2 25 | 61.0% | 72.3% | ||
| Q1 25 | 59.0% | 68.7% | ||
| Q4 24 | 58.0% | 68.4% | ||
| Q3 24 | 56.7% | 67.0% | ||
| Q2 24 | 54.7% | 70.5% |
营业利润率ADIRL
| Q1 26 | 31.5% | — | ||
| Q4 25 | 30.7% | 19.6% | ||
| Q3 25 | 28.4% | 12.2% | ||
| Q2 25 | 25.7% | 15.9% | ||
| Q1 25 | 20.3% | 9.1% | ||
| Q4 24 | 23.3% | 18.2% | ||
| Q3 24 | 21.2% | 10.4% | ||
| Q2 24 | 17.9% | 13.8% |
净利率ADIRL
| Q1 26 | 26.3% | — | ||
| Q4 25 | 25.6% | 15.0% | ||
| Q3 25 | 18.0% | 10.3% | ||
| Q2 25 | 21.6% | 12.8% | ||
| Q1 25 | 16.1% | 7.6% | ||
| Q4 24 | 19.6% | 13.9% | ||
| Q3 24 | 17.0% | 8.6% | ||
| Q2 24 | 14.0% | 11.1% |
每股收益（稀释后）ADIRL
| Q1 26 | $1.69 | — | ||
| Q4 25 | $1.60 | $5.82 | ||
| Q3 25 | $1.04 | $3.32 | ||
| Q2 25 | $1.14 | $3.52 | ||
| Q1 25 | $0.78 | $2.03 | ||
| Q4 24 | $0.95 | $4.66 | ||
| Q3 24 | $0.79 | $2.31 | ||
| Q2 24 | $0.61 | $2.61 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.9B | $2.3B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $33.8B | $2.9B |
| 总资产 | $48.0B | $7.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ADIRL
| Q1 26 | $2.9B | — | ||
| Q4 25 | $3.7B | $2.3B | ||
| Q3 25 | $2.3B | $1.6B | ||
| Q2 25 | $2.4B | $2.3B | ||
| Q1 25 | $2.3B | $2.1B | ||
| Q4 24 | $2.4B | $2.1B | ||
| Q3 24 | $2.1B | $1.7B | ||
| Q2 24 | $2.4B | $1.8B |
股东权益ADIRL
| Q1 26 | $33.8B | — | ||
| Q4 25 | $33.8B | $2.9B | ||
| Q3 25 | $34.1B | $2.6B | ||
| Q2 25 | $35.0B | $2.5B | ||
| Q1 25 | $35.1B | $2.6B | ||
| Q4 24 | $35.2B | $2.5B | ||
| Q3 24 | $35.2B | $2.4B | ||
| Q2 24 | $35.2B | $2.4B |
总资产ADIRL
| Q1 26 | $48.0B | — | ||
| Q4 25 | $48.0B | $7.8B | ||
| Q3 25 | $48.2B | $7.3B | ||
| Q2 25 | $47.3B | $7.8B | ||
| Q1 25 | $48.0B | $7.0B | ||
| Q4 24 | $48.2B | $7.1B | ||
| Q3 24 | $48.6B | $6.8B | ||
| Q2 24 | $48.9B | $6.6B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.4B | $779.6M |
| 自由现金流经营现金流 - 资本支出 | $1.3B | $704.0M |
| 自由现金流率自由现金流/营收 | 39.8% | 29.3% |
| 资本支出强度资本支出/营收 | 3.5% | 3.1% |
| 现金转化率经营现金流/净利润 | 1.65× | 2.16× |
| 过去12个月自由现金流最近4个季度 | $4.6B | $694.5M |
8季度趋势，按日历期对齐
经营现金流ADIRL
| Q1 26 | $1.4B | — | ||
| Q4 25 | $1.7B | $779.6M | ||
| Q3 25 | $1.2B | $53.2M | ||
| Q2 25 | $819.5M | $176.1M | ||
| Q1 25 | $1.1B | $122.2M | ||
| Q4 24 | $1.1B | $738.4M | ||
| Q3 24 | $855.0M | $97.2M | ||
| Q2 24 | $807.9M | $277.3M |
自由现金流ADIRL
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.5B | $704.0M | ||
| Q3 25 | $1.1B | $-40.6M | ||
| Q2 25 | $729.2M | $-11.2M | ||
| Q1 25 | $977.8M | $42.3M | ||
| Q4 24 | $885.4M | $677.2M | ||
| Q3 24 | $701.1M | $55.5M | ||
| Q2 24 | $619.7M | $243.9M |
自由现金流率ADIRL
| Q1 26 | 39.8% | — | ||
| Q4 25 | 48.3% | 29.3% | ||
| Q3 25 | 37.7% | -2.0% | ||
| Q2 25 | 27.6% | -0.7% | ||
| Q1 25 | 40.4% | 2.5% | ||
| Q4 24 | 36.2% | 31.6% | ||
| Q3 24 | 30.3% | 3.2% | ||
| Q2 24 | 28.7% | 16.1% |
资本支出强度ADIRL
| Q1 26 | 3.5% | — | ||
| Q4 25 | 7.0% | 3.1% | ||
| Q3 25 | 2.7% | 4.7% | ||
| Q2 25 | 3.4% | 10.9% | ||
| Q1 25 | 6.1% | 4.7% | ||
| Q4 24 | 6.8% | 2.9% | ||
| Q3 24 | 6.7% | 2.4% | ||
| Q2 24 | 8.7% | 2.2% |
现金转化率ADIRL
| Q1 26 | 1.65× | — | ||
| Q4 25 | 2.16× | 2.16× | ||
| Q3 25 | 2.25× | 0.26× | ||
| Q2 25 | 1.44× | 0.80× | ||
| Q1 25 | 2.88× | 0.95× | ||
| Q4 24 | 2.20× | 2.48× | ||
| Q3 24 | 2.18× | 0.66× | ||
| Q2 24 | 2.67× | 1.64× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ADI
| Sales Channel Directly To Consumer | $1.4B | 44% |
| Automotive | $794.4M | 25% |
| Communications | $476.8M | 15% |
| Consumer | $399.8M | 13% |
| Other | $71.3M | 2% |
| Sales Channel Other | $40.8M | 1% |
RL
暂无分部数据
