vs
艾地盟（ADM）与Axil Brands, Inc.（AXIL）财务数据对比。点击上方公司名可切换其他公司
艾地盟的季度营收约是Axil Brands, Inc.的744.1倍（$6.1B vs $8.1M）。Axil Brands, Inc.净利率更高（8.7% vs 7.5%，领先1.1%）。艾地盟同比增速更快（123.5% vs 5.2%）。Axil Brands, Inc.自由现金流更多（$906.4K vs $-669.0M）。过去两年Axil Brands, Inc.的营收复合增速更高（12.1% vs -47.4%）
艾地盟（ADM）是美国跨国食品加工与大宗商品贸易企业，1902年成立，总部位于伊利诺伊州芝加哥。集团在全球布局270多家加工厂及420多个农作物采购站点，将谷物、油籽加工为食品、饮料、营养保健、工业生产及动物饲料领域的各类产品，供应全球市场。
Axil Brands是一家总部位于美国的专业消费电子企业，主营高端听力防护设备、音频增强装置及个性化音频配件，旗下产品涵盖定制耳塞、运动蓝牙耳机等，面向全球普通消费者及专业作业群体销售。
ADM vs AXIL — 直观对比
营收规模更大
ADM
是对方的744.1倍
$8.1M
营收增速更快
ADM
高出118.3%
5.2%
净利率更高
AXIL
高出1.1%
7.5%
自由现金流更多
AXIL
多$669.9M
$-669.0M
两年增速更快
AXIL
近两年复合增速
-47.4%
损益表 — Q4 2025 vs Q2 2026
| 指标 | | |
|---|---|---|
| 营收 | $6.1B | $8.1M |
| 净利润 | $456.0M | $704.9K |
| 毛利率 | 20.0% | 68.1% |
| 营业利润率 | 7.9% | 11.1% |
| 净利率 | 7.5% | 8.7% |
| 营收同比 | 123.5% | 5.2% |
| 净利润同比 | -19.6% | 11.2% |
| 每股收益（稀释后） | $0.95 | $0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ADMAXIL
| Q4 25 | $6.1B | $8.1M | ||
| Q3 25 | $6.4B | $6.9M | ||
| Q2 25 | $6.3B | $5.8M | ||
| Q1 25 | $6.1B | $6.9M | ||
| Q4 24 | $-25.7B | $7.7M | ||
| Q3 24 | $6.0B | $5.9M | ||
| Q2 24 | $22.2B | $6.5M | ||
| Q1 24 | $21.8B | $6.5M |
净利润ADMAXIL
| Q4 25 | $456.0M | $704.9K | ||
| Q3 25 | $108.0M | $334.3K | ||
| Q2 25 | $219.0M | $-245.6K | ||
| Q1 25 | $295.0M | $576.7K | ||
| Q4 24 | $567.0M | $633.7K | ||
| Q3 24 | $18.0M | $-109.8K | ||
| Q2 24 | $486.0M | $49.5K | ||
| Q1 24 | $729.0M | $781.1K |
毛利率ADMAXIL
| Q4 25 | 20.0% | 68.1% | ||
| Q3 25 | 19.8% | 67.6% | ||
| Q2 25 | 21.6% | 70.0% | ||
| Q1 25 | 19.2% | 71.7% | ||
| Q4 24 | — | 71.1% | ||
| Q3 24 | 22.8% | 71.0% | ||
| Q2 24 | 6.3% | 71.5% | ||
| Q1 24 | 7.6% | 71.5% |
营业利润率ADMAXIL
| Q4 25 | 7.9% | 11.1% | ||
| Q3 25 | 2.3% | 6.0% | ||
| Q2 25 | 4.4% | 0.8% | ||
| Q1 25 | 5.7% | 8.4% | ||
| Q4 24 | — | 8.7% | ||
| Q3 24 | 1.8% | -2.4% | ||
| Q2 24 | 2.7% | 2.6% | ||
| Q1 24 | 4.1% | -1.6% |
净利率ADMAXIL
| Q4 25 | 7.5% | 8.7% | ||
| Q3 25 | 1.7% | 4.9% | ||
| Q2 25 | 3.5% | -4.3% | ||
| Q1 25 | 4.8% | 8.3% | ||
| Q4 24 | -2.2% | 8.2% | ||
| Q3 24 | 0.3% | -1.9% | ||
| Q2 24 | 2.2% | 0.8% | ||
| Q1 24 | 3.3% | 12.1% |
每股收益（稀释后）ADMAXIL
| Q4 25 | $0.95 | $0.09 | ||
| Q3 25 | $0.22 | $0.04 | ||
| Q2 25 | $0.45 | $-0.03 | ||
| Q1 25 | $0.61 | $0.07 | ||
| Q4 24 | $1.21 | $0.08 | ||
| Q3 24 | $0.04 | $-0.02 | ||
| Q2 24 | $0.98 | $0.11 | ||
| Q1 24 | $1.42 | $0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.0B | $5.0M |
| 总债务越低越好 | $7.6B | $138.3K |
| 股东权益账面价值 | $22.7B | $11.1M |
| 总资产 | $52.4B | $16.2M |
| 负债/权益比越低杠杆越低 | 0.33× | 0.01× |
8季度趋势，按日历期对齐
现金及短期投资ADMAXIL
| Q4 25 | $1.0B | $5.0M | ||
| Q3 25 | $1.2B | $4.1M | ||
| Q2 25 | $1.1B | $4.8M | ||
| Q1 25 | $864.0M | $4.7M | ||
| Q4 24 | $611.0M | $5.2M | ||
| Q3 24 | $784.0M | $4.1M | ||
| Q2 24 | $764.0M | $3.3M | ||
| Q1 24 | $830.0M | $4.9M |
总债务ADMAXIL
| Q4 25 | $7.6B | $138.3K | ||
| Q3 25 | — | $139.2K | ||
| Q2 25 | — | $140.2K | ||
| Q1 25 | — | $141.0K | ||
| Q4 24 | $8.3B | $143.3K | ||
| Q3 24 | $7.6B | $144.3K | ||
| Q2 24 | — | $146.6K | ||
| Q1 24 | — | — |
股东权益ADMAXIL
| Q4 25 | $22.7B | $11.1M | ||
| Q3 25 | $22.5B | $10.2M | ||
| Q2 25 | $22.4B | $9.7M | ||
| Q1 25 | $22.1B | $9.7M | ||
| Q4 24 | $22.2B | $8.8M | ||
| Q3 24 | $22.0B | $7.9M | ||
| Q2 24 | $22.2B | $7.7M | ||
| Q1 24 | $23.2B | $8.8M |
总资产ADMAXIL
| Q4 25 | $52.4B | $16.2M | ||
| Q3 25 | $51.9B | $15.4M | ||
| Q2 25 | $52.0B | $12.9M | ||
| Q1 25 | $53.4B | $13.0M | ||
| Q4 24 | $53.3B | $13.7M | ||
| Q3 24 | $52.2B | $11.4M | ||
| Q2 24 | $52.7B | $11.0M | ||
| Q1 24 | $54.8B | $12.7M |
负债/权益比ADMAXIL
| Q4 25 | 0.33× | 0.01× | ||
| Q3 25 | — | 0.01× | ||
| Q2 25 | — | 0.01× | ||
| Q1 25 | — | 0.01× | ||
| Q4 24 | 0.37× | 0.02× | ||
| Q3 24 | 0.35× | 0.02× | ||
| Q2 24 | — | 0.02× | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-313.0M | $934.8K |
| 自由现金流经营现金流 - 资本支出 | $-669.0M | $906.4K |
| 自由现金流率自由现金流/营收 | -11.1% | 11.1% |
| 资本支出强度资本支出/营收 | 5.9% | 0.3% |
| 现金转化率经营现金流/净利润 | -0.69× | 1.33× |
| 过去12个月自由现金流最近4个季度 | $4.2B | — |
8季度趋势，按日历期对齐
经营现金流ADMAXIL
| Q4 25 | $-313.0M | $934.8K | ||
| Q3 25 | $1.8B | $-739.2K | ||
| Q2 25 | $4.3B | $194.4K | ||
| Q1 25 | $-342.0M | $-169.9K | ||
| Q4 24 | $322.0M | $1.0M | ||
| Q3 24 | $1.3B | $897.3K | ||
| Q2 24 | $468.0M | $-336.6K | ||
| Q1 24 | $700.0M | $-912.8K |
自由现金流ADMAXIL
| Q4 25 | $-669.0M | $906.4K | ||
| Q3 25 | $1.5B | $-747.6K | ||
| Q2 25 | $4.0B | — | ||
| Q1 25 | $-633.0M | $-258.2K | ||
| Q4 24 | $-170.0M | $941.1K | ||
| Q3 24 | $919.0M | — | ||
| Q2 24 | $106.0M | $-394.9K | ||
| Q1 24 | $372.0M | $-922.1K |
自由现金流率ADMAXIL
| Q4 25 | -11.1% | 11.1% | ||
| Q3 25 | 23.6% | -10.9% | ||
| Q2 25 | 63.0% | — | ||
| Q1 25 | -10.3% | -3.7% | ||
| Q4 24 | 0.7% | 12.2% | ||
| Q3 24 | 15.3% | — | ||
| Q2 24 | 0.5% | -6.1% | ||
| Q1 24 | 1.7% | -14.3% |
资本支出强度ADMAXIL
| Q4 25 | 5.9% | 0.3% | ||
| Q3 25 | 4.6% | 0.1% | ||
| Q2 25 | 4.8% | — | ||
| Q1 25 | 4.7% | 1.3% | ||
| Q4 24 | -1.9% | 0.9% | ||
| Q3 24 | 6.4% | — | ||
| Q2 24 | 1.6% | 0.9% | ||
| Q1 24 | 1.5% | 0.1% |
现金转化率ADMAXIL
| Q4 25 | -0.69× | 1.33× | ||
| Q3 25 | 16.75× | -2.21× | ||
| Q2 25 | 19.63× | — | ||
| Q1 25 | -1.16× | -0.29× | ||
| Q4 24 | 0.57× | 1.59× | ||
| Q3 24 | 72.22× | — | ||
| Q2 24 | 0.96× | -6.80× | ||
| Q1 24 | 0.96× | -1.17× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ADM
| Starchesandsweeteners | $1.4B | 23% |
| Ag Services | $1.1B | 18% |
| Human Nutrition | $961.0M | 16% |
| Refined Productsand Other | $924.0M | 15% |
| Animal Nutrition | $825.0M | 14% |
| Vantage Corn Processors | $700.0M | 12% |
| Transferred Over Time | $176.0M | 3% |
| Crushing | $59.0M | 1% |
AXIL
暂无分部数据
