vs
Alset Inc.（AEI）与ZW Data Action Technologies Inc.（CNET）财务数据对比。点击上方公司名可切换其他公司
ZW Data Action Technologies Inc.的季度营收约是Alset Inc.的1.3倍（$1.7M vs $1.3M），ZW Data Action Technologies Inc.同比增速更快（-47.0% vs -85.4%），过去两年Alset Inc.的营收复合增速更高（-53.7% vs -56.8%）
Alset Inc.旗下的Alset Global GmbH是一家总部位于奥地利格拉茨的科技工程企业，专注研发基于氢能源的清洁出行解决方案。该企业核心产品为混氢内燃机，可单独使用纯汽油、纯氢气，也可混合两种燃料驱动，为传统汽油内燃机提供了清洁可持续的替代方案，助力满足严苛的新型排放要求。
ZW Data Action Technologies Inc.（股票代码CNET）是一家中国本土科技企业，专注为电商、消费品、互联网服务等多个领域的企业客户提供整合数字营销解决方案、大数据分析服务及智能运营工具，助力客户优化获客效率，提升运营水平，推进数字化转型。
AEI vs CNET — 直观对比
营收规模更大
CNET
是对方的1.3倍
$1.3M
营收增速更快
CNET
高出38.4%
-85.4%
两年增速更快
AEI
近两年复合增速
-56.8%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.3M | $1.7M |
| 净利润 | — | $-108.0K |
| 毛利率 | 35.2% | 5.7% |
| 营业利润率 | — | -8.9% |
| 净利率 | — | -6.3% |
| 营收同比 | -85.4% | -47.0% |
| 净利润同比 | -1491.5% | 94.4% |
| 每股收益（稀释后） | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AEICNET
| Q4 25 | $1.3M | — | ||
| Q3 25 | $998.8K | $1.7M | ||
| Q2 25 | $1.1M | — | ||
| Q1 25 | $1.1M | $1.7M | ||
| Q4 24 | $8.9M | $2.2M | ||
| Q3 24 | $5.0M | $3.2M | ||
| Q2 24 | $1.1M | $6.4M | ||
| Q1 24 | $6.1M | $3.5M |
净利润AEICNET
| Q4 25 | — | — | ||
| Q3 25 | $1.5M | $-108.0K | ||
| Q2 25 | $-8.2M | — | ||
| Q1 25 | $-8.3M | $-531.0K | ||
| Q4 24 | $2.3M | $-781.0K | ||
| Q3 24 | $1.7M | $-1.9M | ||
| Q2 24 | $-1.2M | $-216.0K | ||
| Q1 24 | $-6.8M | $-850.0K |
毛利率AEICNET
| Q4 25 | 35.2% | — | ||
| Q3 25 | 24.3% | 5.7% | ||
| Q2 25 | 23.3% | — | ||
| Q1 25 | 27.2% | 9.7% | ||
| Q4 24 | 51.4% | -0.4% | ||
| Q3 24 | 40.5% | 1.7% | ||
| Q2 24 | 26.4% | 5.1% | ||
| Q1 24 | 23.5% | 2.0% |
营业利润率AEICNET
| Q4 25 | — | — | ||
| Q3 25 | -258.2% | -8.9% | ||
| Q2 25 | -250.7% | — | ||
| Q1 25 | -368.1% | -35.0% | ||
| Q4 24 | 21.5% | -24.1% | ||
| Q3 24 | -19.4% | -61.5% | ||
| Q2 24 | -249.3% | -4.7% | ||
| Q1 24 | -37.2% | -26.1% |
净利率AEICNET
| Q4 25 | — | — | ||
| Q3 25 | 151.4% | -6.3% | ||
| Q2 25 | -748.1% | — | ||
| Q1 25 | -780.1% | -32.1% | ||
| Q4 24 | 26.0% | -34.7% | ||
| Q3 24 | 34.6% | -59.1% | ||
| Q2 24 | -109.9% | -3.4% | ||
| Q1 24 | -111.2% | -24.1% |
每股收益（稀释后）AEICNET
| Q4 25 | — | — | ||
| Q3 25 | $0.05 | — | ||
| Q2 25 | $-0.71 | — | ||
| Q1 25 | $-0.78 | — | ||
| Q4 24 | $0.24 | — | ||
| Q3 24 | $0.19 | — | ||
| Q2 24 | $-0.13 | — | ||
| Q1 24 | $-0.73 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $25.2M | $1.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $121.1M | $3.3M |
| 总资产 | $136.6M | $9.7M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AEICNET
| Q4 25 | $25.2M | — | ||
| Q3 25 | $25.5M | $1.8M | ||
| Q2 25 | $25.6M | — | ||
| Q1 25 | $25.2M | $807.0K | ||
| Q4 24 | $27.2M | $812.0K | ||
| Q3 24 | $16.7M | $1.1M | ||
| Q2 24 | $18.9M | $510.0K | ||
| Q1 24 | $23.7M | $467.0K |
总债务AEICNET
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $116.5K | — | ||
| Q4 24 | $123.1K | — | ||
| Q3 24 | $137.9K | — | ||
| Q2 24 | $137.8K | — | ||
| Q1 24 | $145.8K | — |
股东权益AEICNET
| Q4 25 | $121.1M | — | ||
| Q3 25 | $155.7M | $3.3M | ||
| Q2 25 | $72.8M | — | ||
| Q1 25 | $76.4M | $3.1M | ||
| Q4 24 | $81.3M | $3.7M | ||
| Q3 24 | $84.2M | $4.8M | ||
| Q2 24 | $79.4M | $5.2M | ||
| Q1 24 | $81.7M | $5.4M |
总资产AEICNET
| Q4 25 | $136.6M | — | ||
| Q3 25 | $169.1M | $9.7M | ||
| Q2 25 | $86.0M | — | ||
| Q1 25 | $90.5M | $9.5M | ||
| Q4 24 | $96.8M | $9.7M | ||
| Q3 24 | $98.8M | $11.0M | ||
| Q2 24 | $93.5M | $10.8M | ||
| Q1 24 | $96.7M | $11.4M |
负债/权益比AEICNET
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.00× | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.00× | — | ||
| Q2 24 | 0.00× | — | ||
| Q1 24 | 0.00× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-5.9M | $-482.0K |
| 自由现金流经营现金流 - 资本支出 | $-6.1M | — |
| 自由现金流率自由现金流/营收 | -467.7% | — |
| 资本支出强度资本支出/营收 | 13.4% | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-11.8M | — |
8季度趋势，按日历期对齐
经营现金流AEICNET
| Q4 25 | $-5.9M | — | ||
| Q3 25 | $883.4K | $-482.0K | ||
| Q2 25 | $-2.6M | — | ||
| Q1 25 | $-3.8M | $-984.0K | ||
| Q4 24 | $5.2M | $-830.0K | ||
| Q3 24 | $-2.9M | $-198.0K | ||
| Q2 24 | $-4.4M | $-677.0K | ||
| Q1 24 | $-1.5M | $-353.0K |
自由现金流AEICNET
| Q4 25 | $-6.1M | — | ||
| Q3 25 | $822.4K | — | ||
| Q2 25 | $-2.7M | — | ||
| Q1 25 | $-3.8M | $-1.0M | ||
| Q4 24 | $5.1M | — | ||
| Q3 24 | $-2.9M | — | ||
| Q2 24 | $-4.4M | — | ||
| Q1 24 | $-1.5M | — |
自由现金流率AEICNET
| Q4 25 | -467.7% | — | ||
| Q3 25 | 82.3% | — | ||
| Q2 25 | -245.9% | — | ||
| Q1 25 | -357.3% | -61.8% | ||
| Q4 24 | 56.5% | — | ||
| Q3 24 | -58.2% | — | ||
| Q2 24 | -392.3% | — | ||
| Q1 24 | -24.8% | — |
资本支出强度AEICNET
| Q4 25 | 13.4% | — | ||
| Q3 25 | 6.1% | 0.0% | ||
| Q2 25 | 7.6% | — | ||
| Q1 25 | 5.7% | 2.2% | ||
| Q4 24 | 1.1% | — | ||
| Q3 24 | 0.6% | 0.0% | ||
| Q2 24 | 3.0% | — | ||
| Q1 24 | 0.0% | — |
现金转化率AEICNET
| Q4 25 | — | — | ||
| Q3 25 | 0.58× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 2.22× | — | ||
| Q3 24 | -1.66× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AEI
暂无分部数据
CNET
| Online Advertising Placement | $1.6M | 95% |
| Other | $83.0K | 5% |
