vs
ADVANCED ENERGY INDUSTRIES INC(AEIS)与MICROVISION, INC.(MVIS)财务数据对比。点击上方公司名可切换其他公司
ADVANCED ENERGY INDUSTRIES INC的季度营收约是MICROVISION, INC.的2194.6倍($489.4M vs $223.0K)。ADVANCED ENERGY INDUSTRIES INC净利率更高(10.7% vs -16930.9%,领先16941.6%)。ADVANCED ENERGY INDUSTRIES INC同比增速更快(17.8% vs -86.5%)。ADVANCED ENERGY INDUSTRIES INC自由现金流更多($43.0M vs $-15.6M)。过去两年ADVANCED ENERGY INDUSTRIES INC的营收复合增速更高(22.2% vs -51.7%)
Advanced Energy Industries是总部位于美国科罗拉多州丹佛市的跨国科技企业,专注研发精密电源转换、测量及控制技术,相关技术广泛应用于半导体、平板显示、数据存储、通信网络设备、工业涂层、医疗设备、太阳能电池、建筑玻璃等领域的生产制造环节。
MicroVision Inc.是一家专注于激光雷达传感器、微型显示解决方案与感知软件研发的科技企业,核心产品覆盖车载高级驾驶辅助系统、AR设备、消费电子及工业自动化等领域,为各类下一代智能应用提供高精度、低功耗的技术支持。
AEIS vs MVIS — 直观对比
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $489.4M | $223.0K |
| 净利润 | $52.3M | $-37.8M |
| 毛利率 | 38.6% | -7220.6% |
| 营业利润率 | 11.6% | -18570.0% |
| 净利率 | 10.7% | -16930.9% |
| 营收同比 | 17.8% | -86.5% |
| 净利润同比 | 7.4% | -21.2% |
| 每股收益(稀释后) | $1.32 | $-0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
| Q4 25 | $489.4M | $223.0K | ||
| Q3 25 | $463.3M | $241.0K | ||
| Q2 25 | $441.5M | $155.0K | ||
| Q1 25 | $404.6M | $589.0K | ||
| Q4 24 | $415.4M | $1.6M | ||
| Q3 24 | $374.2M | $190.0K | ||
| Q2 24 | $364.9M | $1.9M | ||
| Q1 24 | $327.5M | $956.0K |
| Q4 25 | $52.3M | $-37.8M | ||
| Q3 25 | $46.2M | $-14.2M | ||
| Q2 25 | $25.2M | $-14.2M | ||
| Q1 25 | $24.7M | $-28.8M | ||
| Q4 24 | $48.7M | $-31.2M | ||
| Q3 24 | $-14.9M | $-15.5M | ||
| Q2 24 | $15.0M | $-23.9M | ||
| Q1 24 | $5.4M | $-26.3M |
| Q4 25 | 38.6% | -7220.6% | ||
| Q3 25 | 37.6% | -297.1% | ||
| Q2 25 | 37.0% | -361.9% | ||
| Q1 25 | 37.2% | 6.6% | ||
| Q4 24 | 37.2% | -149.5% | ||
| Q3 24 | 35.8% | -206.8% | ||
| Q2 24 | 35.0% | 18.2% | ||
| Q1 24 | 34.5% | -33.6% |
| Q4 25 | 11.6% | -18570.0% | ||
| Q3 25 | 10.6% | -5278.4% | ||
| Q2 25 | 7.2% | -9455.5% | ||
| Q1 25 | 7.6% | -2383.7% | ||
| Q4 24 | 8.2% | -1119.5% | ||
| Q3 24 | -3.0% | -8266.3% | ||
| Q2 24 | 3.6% | -1296.4% | ||
| Q1 24 | 0.2% | -2793.9% |
| Q4 25 | 10.7% | -16930.9% | ||
| Q3 25 | 10.0% | -5899.2% | ||
| Q2 25 | 5.7% | -9180.0% | ||
| Q1 25 | 6.1% | -4886.1% | ||
| Q4 24 | 11.7% | -1888.2% | ||
| Q3 24 | -4.0% | -8166.8% | ||
| Q2 24 | 4.1% | -1259.5% | ||
| Q1 24 | 1.6% | -2752.4% |
| Q4 25 | $1.32 | $-0.12 | ||
| Q3 25 | $1.20 | $-0.05 | ||
| Q2 25 | $0.67 | $-0.06 | ||
| Q1 25 | $0.65 | $-0.12 | ||
| Q4 24 | $1.29 | $-0.15 | ||
| Q3 24 | $-0.40 | $-0.07 | ||
| Q2 24 | $0.40 | $-0.11 | ||
| Q1 24 | $0.14 | $-0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $791.2M | $74.9M |
| 总债务越低越好 | $567.5M | $19.2M |
| 股东权益账面价值 | $1.4B | $55.5M |
| 总资产 | $2.5B | $103.1M |
| 负债/权益比越低杠杆越低 | 0.42× | 0.35× |
8季度趋势,按日历期对齐
| Q4 25 | $791.2M | $74.9M | ||
| Q3 25 | $758.6M | $99.5M | ||
| Q2 25 | $713.5M | $91.4M | ||
| Q1 25 | $723.0M | $69.0M | ||
| Q4 24 | $722.1M | $74.7M | ||
| Q3 24 | $657.3M | $43.2M | ||
| Q2 24 | $986.1M | $56.6M | ||
| Q1 24 | $1.0B | $73.1M |
| Q4 25 | $567.5M | $19.2M | ||
| Q3 25 | — | $29.0M | ||
| Q2 25 | — | $32.3M | ||
| Q1 25 | — | $30.1M | ||
| Q4 24 | $564.7M | $33.0M | ||
| Q3 24 | $564.0M | — | ||
| Q2 24 | $907.3M | — | ||
| Q1 24 | $911.5M | — |
| Q4 25 | $1.4B | $55.5M | ||
| Q3 25 | $1.3B | $90.7M | ||
| Q2 25 | $1.3B | $77.1M | ||
| Q1 25 | $1.2B | $53.2M | ||
| Q4 24 | $1.2B | $48.8M | ||
| Q3 24 | $1.2B | $65.9M | ||
| Q2 24 | $1.2B | $78.7M | ||
| Q1 24 | $1.1B | $93.8M |
| Q4 25 | $2.5B | $103.1M | ||
| Q3 25 | $2.4B | $150.8M | ||
| Q2 25 | $2.4B | $140.6M | ||
| Q1 25 | $2.3B | $116.7M | ||
| Q4 24 | $2.3B | $121.2M | ||
| Q3 24 | $2.2B | $88.3M | ||
| Q2 24 | $2.5B | $103.4M | ||
| Q1 24 | $2.5B | $124.2M |
| Q4 25 | 0.42× | 0.35× | ||
| Q3 25 | — | 0.32× | ||
| Q2 25 | — | 0.42× | ||
| Q1 25 | — | 0.57× | ||
| Q4 24 | 0.47× | 0.68× | ||
| Q3 24 | 0.48× | — | ||
| Q2 24 | 0.78× | — | ||
| Q1 24 | 0.80× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $80.5M | $-15.4M |
| 自由现金流经营现金流 - 资本支出 | $43.0M | $-15.6M |
| 自由现金流率自由现金流/营收 | 8.8% | -7017.5% |
| 资本支出强度资本支出/营收 | 7.7% | 109.4% |
| 现金转化率经营现金流/净利润 | 1.54× | — |
| 过去12个月自由现金流最近4个季度 | $125.9M | $-59.4M |
8季度趋势,按日历期对齐
| Q4 25 | $80.5M | $-15.4M | ||
| Q3 25 | $78.7M | $-16.5M | ||
| Q2 25 | $45.2M | $-12.7M | ||
| Q1 25 | $28.9M | $-14.1M | ||
| Q4 24 | $82.7M | $-15.1M | ||
| Q3 24 | $34.1M | $-14.1M | ||
| Q2 24 | $6.7M | $-18.6M | ||
| Q1 24 | $7.3M | $-20.8M |
| Q4 25 | $43.0M | $-15.6M | ||
| Q3 25 | $50.8M | $-16.6M | ||
| Q2 25 | $17.1M | $-12.9M | ||
| Q1 25 | $15.0M | $-14.2M | ||
| Q4 24 | $69.9M | $-15.2M | ||
| Q3 24 | $21.4M | $-14.1M | ||
| Q2 24 | $-8.1M | $-18.8M | ||
| Q1 24 | $-9.3M | $-20.9M |
| Q4 25 | 8.8% | -7017.5% | ||
| Q3 25 | 11.0% | -6894.6% | ||
| Q2 25 | 3.9% | -8346.5% | ||
| Q1 25 | 3.7% | -2410.4% | ||
| Q4 24 | 16.8% | -918.7% | ||
| Q3 24 | 5.7% | -7421.1% | ||
| Q2 24 | -2.2% | -989.5% | ||
| Q1 24 | -2.9% | -2183.4% |
| Q4 25 | 7.7% | 109.4% | ||
| Q3 25 | 6.0% | 53.1% | ||
| Q2 25 | 6.4% | 134.2% | ||
| Q1 25 | 3.4% | 16.8% | ||
| Q4 24 | 3.1% | 6.2% | ||
| Q3 24 | 3.4% | 4.7% | ||
| Q2 24 | 4.0% | 8.7% | ||
| Q1 24 | 5.1% | 11.9% |
| Q4 25 | 1.54× | — | ||
| Q3 25 | 1.70× | — | ||
| Q2 25 | 1.79× | — | ||
| Q1 25 | 1.17× | — | ||
| Q4 24 | 1.70× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.45× | — | ||
| Q1 24 | 1.35× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AEIS
| Semiconductor Equipment | $211.6M | 43% |
| Data Center Computing | $177.9M | 36% |
| Industrial And Medical | $78.2M | 16% |
| Telecom And Networking | $21.7M | 4% |
MVIS
暂无分部数据