vs
美国鹰（AEO）与Roper Technologies（ROP）财务数据对比。点击上方公司名可切换其他公司
Roper Technologies的季度营收约是美国鹰的1.5倍（$2.1B vs $1.4B），Roper Technologies净利率更高（15.8% vs 6.7%，领先9.1%），Roper Technologies同比增速更快（11.3% vs 5.7%），Roper Technologies自由现金流更多（$507.0M vs $-2.5M），过去两年Roper Technologies的营收复合增速更高（10.5% vs 2.3%）
American Eagle Outfitters是美国知名服饰及配饰零售商，总部位于宾夕法尼亚州匹兹堡市南区工业园。品牌1977年由杰里·西尔弗曼与马克·西尔弗曼兄弟创立，最初为零售风险投资公司的子公司，旗下还运营西尔弗曼男装。1980年创始人向肖滕斯坦家族出售一半股权，1991年售罄剩余股份，目前旗下拥有Aerie、Unsubscribed等多个品牌。
罗珀技术公司是一家专注于科技领域的控股企业，通过持有并运营多家不同细分赛道的科技公司，在科技产业投资与资产管理领域形成了成熟的业务体系，在全球相关市场具备较高的行业影响力。
AEO vs ROP — 直观对比
营收规模更大
ROP
是对方的1.5倍
$1.4B
营收增速更快
ROP
高出5.6%
5.7%
净利率更高
ROP
高出9.1%
6.7%
自由现金流更多
ROP
多$509.5M
$-2.5M
两年增速更快
ROP
近两年复合增速
2.3%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.4B | $2.1B |
| 净利润 | $91.3M | $331.0M |
| 毛利率 | 40.5% | 69.4% |
| 营业利润率 | 8.3% | 27.2% |
| 净利率 | 6.7% | 15.8% |
| 营收同比 | 5.7% | 11.3% |
| 净利润同比 | 14.2% | 53.7% |
| 每股收益（稀释后） | $0.53 | $4.87 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AEOROP
| Q1 26 | — | $2.1B | ||
| Q4 25 | $1.4B | $2.1B | ||
| Q3 25 | $1.3B | $2.0B | ||
| Q2 25 | $1.1B | $1.9B | ||
| Q1 25 | — | $1.9B | ||
| Q4 24 | $1.3B | $1.9B | ||
| Q3 24 | $1.3B | $1.8B | ||
| Q2 24 | $1.1B | $1.7B |
净利润AEOROP
| Q1 26 | — | $331.0M | ||
| Q4 25 | $91.3M | $428.4M | ||
| Q3 25 | $77.6M | $398.5M | ||
| Q2 25 | $-64.9M | $378.3M | ||
| Q1 25 | — | $331.1M | ||
| Q4 24 | $80.0M | $462.3M | ||
| Q3 24 | $77.3M | $367.9M | ||
| Q2 24 | $67.8M | $337.1M |
毛利率AEOROP
| Q1 26 | — | 69.4% | ||
| Q4 25 | 40.5% | 69.5% | ||
| Q3 25 | 38.9% | 69.5% | ||
| Q2 25 | 29.6% | 69.2% | ||
| Q1 25 | — | 68.7% | ||
| Q4 24 | 40.9% | 68.3% | ||
| Q3 24 | 38.6% | 69.2% | ||
| Q2 24 | 40.6% | 69.5% |
营业利润率AEOROP
| Q1 26 | — | 27.2% | ||
| Q4 25 | 8.3% | 28.6% | ||
| Q3 25 | 8.0% | 28.4% | ||
| Q2 25 | -7.8% | 28.2% | ||
| Q1 25 | — | 27.9% | ||
| Q4 24 | 8.2% | 28.0% | ||
| Q3 24 | 7.8% | 28.1% | ||
| Q2 24 | 6.8% | 28.8% |
净利率AEOROP
| Q1 26 | — | 15.8% | ||
| Q4 25 | 6.7% | 20.8% | ||
| Q3 25 | 6.0% | 19.8% | ||
| Q2 25 | -6.0% | 19.5% | ||
| Q1 25 | — | 17.6% | ||
| Q4 24 | 6.2% | 24.6% | ||
| Q3 24 | 6.0% | 20.8% | ||
| Q2 24 | 5.9% | 19.6% |
每股收益（稀释后）AEOROP
| Q1 26 | — | $4.87 | ||
| Q4 25 | $0.53 | $3.97 | ||
| Q3 25 | $0.45 | $3.68 | ||
| Q2 25 | $-0.36 | $3.49 | ||
| Q1 25 | — | $3.06 | ||
| Q4 24 | $0.41 | $4.29 | ||
| Q3 24 | $0.39 | $3.40 | ||
| Q2 24 | $0.34 | $3.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $112.8M | $382.9M |
| 总债务越低越好 | — | $9.7B |
| 股东权益账面价值 | $1.6B | $18.8B |
| 总资产 | $4.2B | $34.6B |
| 负债/权益比越低杠杆越低 | — | 0.52× |
8季度趋势，按日历期对齐
现金及短期投资AEOROP
| Q1 26 | — | $382.9M | ||
| Q4 25 | $112.8M | $297.4M | ||
| Q3 25 | $126.8M | $320.0M | ||
| Q2 25 | $87.9M | $242.4M | ||
| Q1 25 | — | $372.8M | ||
| Q4 24 | $160.2M | $188.2M | ||
| Q3 24 | $191.8M | $269.6M | ||
| Q2 24 | $300.5M | $251.5M |
总债务AEOROP
| Q1 26 | — | $9.7B | ||
| Q4 25 | — | $9.3B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | $7.6B | ||
| Q3 24 | $0 | — | ||
| Q2 24 | $0 | — |
股东权益AEOROP
| Q1 26 | — | $18.8B | ||
| Q4 25 | $1.6B | $19.9B | ||
| Q3 25 | $1.5B | $20.0B | ||
| Q2 25 | $1.5B | $19.6B | ||
| Q1 25 | — | $19.2B | ||
| Q4 24 | $1.7B | $18.9B | ||
| Q3 24 | $1.7B | $18.5B | ||
| Q2 24 | $1.8B | $18.1B |
总资产AEOROP
| Q1 26 | — | $34.6B | ||
| Q4 25 | $4.2B | $34.6B | ||
| Q3 25 | $4.1B | $34.6B | ||
| Q2 25 | $3.8B | $33.2B | ||
| Q1 25 | — | $31.4B | ||
| Q4 24 | $3.7B | $31.3B | ||
| Q3 24 | $3.5B | $31.6B | ||
| Q2 24 | $3.6B | $29.8B |
负债/权益比AEOROP
| Q1 26 | — | 0.52× | ||
| Q4 25 | — | 0.47× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | 0.40× | ||
| Q3 24 | 0.00× | — | ||
| Q2 24 | 0.00× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $67.1M | — |
| 自由现金流经营现金流 - 资本支出 | $-2.5M | $507.0M |
| 自由现金流率自由现金流/营收 | -0.2% | 24.2% |
| 资本支出强度资本支出/营收 | 5.1% | 0.5% |
| 现金转化率经营现金流/净利润 | 0.74× | — |
| 过去12个月自由现金流最近4个季度 | $-169.8M | — |
8季度趋势，按日历期对齐
经营现金流AEOROP
| Q1 26 | — | — | ||
| Q4 25 | $67.1M | $738.0M | ||
| Q3 25 | $27.8M | $869.5M | ||
| Q2 25 | $-54.7M | $404.1M | ||
| Q1 25 | — | $528.7M | ||
| Q4 24 | $52.9M | $722.2M | ||
| Q3 24 | $78.3M | $755.4M | ||
| Q2 24 | $-38.1M | $384.1M |
自由现金流AEOROP
| Q1 26 | — | $507.0M | ||
| Q4 25 | $-2.5M | — | ||
| Q3 25 | $-43.1M | — | ||
| Q2 25 | $-116.3M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $-7.8M | — | ||
| Q3 24 | $17.5M | — | ||
| Q2 24 | $-74.3M | — |
自由现金流率AEOROP
| Q1 26 | — | 24.2% | ||
| Q4 25 | -0.2% | — | ||
| Q3 25 | -3.4% | — | ||
| Q2 25 | -10.7% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -0.6% | — | ||
| Q3 24 | 1.4% | — | ||
| Q2 24 | -6.5% | — |
资本支出强度AEOROP
| Q1 26 | — | 0.5% | ||
| Q4 25 | 5.1% | — | ||
| Q3 25 | 5.5% | — | ||
| Q2 25 | 5.7% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 4.7% | — | ||
| Q3 24 | 4.7% | — | ||
| Q2 24 | 3.2% | — |
现金转化率AEOROP
| Q1 26 | — | — | ||
| Q4 25 | 0.74× | 1.72× | ||
| Q3 25 | 0.36× | 2.18× | ||
| Q2 25 | — | 1.07× | ||
| Q1 25 | — | 1.60× | ||
| Q4 24 | 0.66× | 1.56× | ||
| Q3 24 | 1.01× | 2.05× | ||
| Q2 24 | -0.56× | 1.14× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AEO
| American Eagle Brand | $800.4M | 59% |
| Aerie Brand | $429.1M | 31% |
| Other | $133.2M | 10% |
ROP
暂无分部数据
