vs
美国鹰（AEO）与BUCKLE INC（BKE）财务数据对比。点击上方公司名可切换其他公司
美国鹰的季度营收约是BUCKLE INC的4.2倍（$1.4B vs $320.8M）。BUCKLE INC净利率更高（15.2% vs 6.7%，领先8.5%）。BUCKLE INC同比增速更快（9.3% vs 5.7%）。BUCKLE INC自由现金流更多（$38.4M vs $-2.5M）
American Eagle Outfitters是美国知名服饰及配饰零售商，总部位于宾夕法尼亚州匹兹堡市南区工业园。品牌1977年由杰里·西尔弗曼与马克·西尔弗曼兄弟创立，最初为零售风险投资公司的子公司，旗下还运营西尔弗曼男装。1980年创始人向肖滕斯坦家族出售一半股权，1991年售罄剩余股份，目前旗下拥有Aerie、Unsubscribed等多个品牌。
Buckle Inc.是美国时尚零售企业，面向全年龄段消费者销售服饰、鞋履及配饰。目前在美国42个州运营451家门店，品牌包括Buckle和The Buckle，产品涵盖知名品牌及自有品牌服饰，含牛仔装、休闲下装、上衣、连衣裙、运动休闲服饰、外套、鞋类、泳装、香氛及箱包配饰等。
AEO vs BKE — 直观对比
营收规模更大
AEO
是对方的4.2倍
$320.8M
营收增速更快
BKE
高出3.6%
5.7%
净利率更高
BKE
高出8.5%
6.7%
自由现金流更多
BKE
多$40.9M
$-2.5M
损益表 — Q3 2026 vs Q4 2026
| 指标 | | |
|---|---|---|
| 营收 | $1.4B | $320.8M |
| 净利润 | $91.3M | $48.7M |
| 毛利率 | 40.5% | 48.0% |
| 营业利润率 | 8.3% | 19.0% |
| 净利率 | 6.7% | 15.2% |
| 营收同比 | 5.7% | 9.3% |
| 净利润同比 | 14.2% | 10.3% |
| 每股收益（稀释后） | $0.53 | $0.96 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AEOBKE
| Q4 25 | $1.4B | $320.8M | ||
| Q3 25 | $1.3B | $305.7M | ||
| Q2 25 | $1.1B | $272.1M | ||
| Q1 25 | — | $379.2M | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.1B | — | ||
| Q1 24 | $1.7B | — |
净利润AEOBKE
| Q4 25 | $91.3M | $48.7M | ||
| Q3 25 | $77.6M | $45.0M | ||
| Q2 25 | $-64.9M | $35.2M | ||
| Q1 25 | — | $77.2M | ||
| Q4 24 | $80.0M | — | ||
| Q3 24 | $77.3M | — | ||
| Q2 24 | $67.8M | — | ||
| Q1 24 | $6.3M | — |
毛利率AEOBKE
| Q4 25 | 40.5% | 48.0% | ||
| Q3 25 | 38.9% | 47.4% | ||
| Q2 25 | 29.6% | 46.7% | ||
| Q1 25 | — | 52.6% | ||
| Q4 24 | 40.9% | — | ||
| Q3 24 | 38.6% | — | ||
| Q2 24 | 40.6% | — | ||
| Q1 24 | 36.6% | — |
营业利润率AEOBKE
| Q4 25 | 8.3% | 19.0% | ||
| Q3 25 | 8.0% | 18.4% | ||
| Q2 25 | -7.8% | 16.0% | ||
| Q1 25 | — | 25.4% | ||
| Q4 24 | 8.2% | — | ||
| Q3 24 | 7.8% | — | ||
| Q2 24 | 6.8% | — | ||
| Q1 24 | 0.6% | — |
净利率AEOBKE
| Q4 25 | 6.7% | 15.2% | ||
| Q3 25 | 6.0% | 14.7% | ||
| Q2 25 | -6.0% | 12.9% | ||
| Q1 25 | — | 20.4% | ||
| Q4 24 | 6.2% | — | ||
| Q3 24 | 6.0% | — | ||
| Q2 24 | 5.9% | — | ||
| Q1 24 | 0.4% | — |
每股收益（稀释后）AEOBKE
| Q4 25 | $0.53 | $0.96 | ||
| Q3 25 | $0.45 | $0.89 | ||
| Q2 25 | $-0.36 | $0.70 | ||
| Q1 25 | — | $1.54 | ||
| Q4 24 | $0.41 | — | ||
| Q3 24 | $0.39 | — | ||
| Q2 24 | $0.34 | — | ||
| Q1 24 | $0.03 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $112.8M | $24.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.6B | $510.7M |
| 总资产 | $4.2B | $1.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AEOBKE
| Q4 25 | $112.8M | $24.0M | ||
| Q3 25 | $126.8M | $22.1M | ||
| Q2 25 | $87.9M | $22.9M | ||
| Q1 25 | — | $23.8M | ||
| Q4 24 | $160.2M | — | ||
| Q3 24 | $191.8M | — | ||
| Q2 24 | $300.5M | — | ||
| Q1 24 | $454.1M | — |
总债务AEOBKE
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | $0 | — | ||
| Q2 24 | $0 | — | ||
| Q1 24 | $0 | — |
股东权益AEOBKE
| Q4 25 | $1.6B | $510.7M | ||
| Q3 25 | $1.5B | $476.2M | ||
| Q2 25 | $1.5B | $445.3M | ||
| Q1 25 | — | $423.8M | ||
| Q4 24 | $1.7B | — | ||
| Q3 24 | $1.7B | — | ||
| Q2 24 | $1.8B | — | ||
| Q1 24 | $1.7B | — |
总资产AEOBKE
| Q4 25 | $4.2B | $1.1B | ||
| Q3 25 | $4.1B | $1.0B | ||
| Q2 25 | $3.8B | $977.3M | ||
| Q1 25 | — | $913.2M | ||
| Q4 24 | $3.7B | — | ||
| Q3 24 | $3.5B | — | ||
| Q2 24 | $3.6B | — | ||
| Q1 24 | $3.6B | — |
负债/权益比AEOBKE
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.00× | — | ||
| Q2 24 | 0.00× | — | ||
| Q1 24 | 0.00× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $67.1M | $49.4M |
| 自由现金流经营现金流 - 资本支出 | $-2.5M | $38.4M |
| 自由现金流率自由现金流/营收 | -0.2% | 12.0% |
| 资本支出强度资本支出/营收 | 5.1% | 3.4% |
| 现金转化率经营现金流/净利润 | 0.74× | 1.02× |
| 过去12个月自由现金流最近4个季度 | $-169.8M | $215.3M |
8季度趋势，按日历期对齐
经营现金流AEOBKE
| Q4 25 | $67.1M | $49.4M | ||
| Q3 25 | $27.8M | $58.4M | ||
| Q2 25 | $-54.7M | $31.0M | ||
| Q1 25 | — | $120.8M | ||
| Q4 24 | — | — | ||
| Q3 24 | $78.3M | — | ||
| Q2 24 | $-38.1M | — | ||
| Q1 24 | $296.4M | — |
自由现金流AEOBKE
| Q4 25 | $-2.5M | $38.4M | ||
| Q3 25 | $-43.1M | $46.4M | ||
| Q2 25 | $-116.3M | $19.6M | ||
| Q1 25 | — | $111.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | $17.5M | — | ||
| Q2 24 | $-74.3M | — | ||
| Q1 24 | $256.8M | — |
自由现金流率AEOBKE
| Q4 25 | -0.2% | 12.0% | ||
| Q3 25 | -3.4% | 15.2% | ||
| Q2 25 | -10.7% | 7.2% | ||
| Q1 25 | — | 29.3% | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.4% | — | ||
| Q2 24 | -6.5% | — | ||
| Q1 24 | 15.3% | — |
资本支出强度AEOBKE
| Q4 25 | 5.1% | 3.4% | ||
| Q3 25 | 5.5% | 3.9% | ||
| Q2 25 | 5.7% | 4.2% | ||
| Q1 25 | — | 2.6% | ||
| Q4 24 | — | — | ||
| Q3 24 | 4.7% | — | ||
| Q2 24 | 3.2% | — | ||
| Q1 24 | 2.4% | — |
现金转化率AEOBKE
| Q4 25 | 0.74× | 1.02× | ||
| Q3 25 | 0.36× | 1.30× | ||
| Q2 25 | — | 0.88× | ||
| Q1 25 | — | 1.56× | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.01× | — | ||
| Q2 24 | -0.56× | — | ||
| Q1 24 | 46.93× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AEO
| American Eagle Brand | $800.4M | 59% |
| Aerie Brand | $429.1M | 31% |
| Other | $133.2M | 10% |
BKE
暂无分部数据
