vs
美国鹰（AEO）与伟世通（VC）财务数据对比。点击上方公司名可切换其他公司
美国鹰的季度营收约是伟世通的1.4倍（$1.4B vs $948.0M），伟世通净利率更高（7.8% vs 6.7%，领先1.1%），美国鹰同比增速更快（5.7% vs 1.0%），过去两年美国鹰的营收复合增速更高（2.3% vs 0.8%）
American Eagle Outfitters是美国知名服饰及配饰零售商，总部位于宾夕法尼亚州匹兹堡市南区工业园。品牌1977年由杰里·西尔弗曼与马克·西尔弗曼兄弟创立，最初为零售风险投资公司的子公司，旗下还运营西尔弗曼男装。1980年创始人向肖滕斯坦家族出售一半股权，1991年售罄剩余股份，目前旗下拥有Aerie、Unsubscribed等多个品牌。
伟世通是一家总部位于美国密歇根州范布伦镇区的全球性汽车电子供应商，业务涵盖汽车座舱电子产品、车联网服务以及电动化相关产品的设计、研发与制造，客户几乎覆盖全球所有主流汽车制造商。
AEO vs VC — 直观对比
营收规模更大
AEO
是对方的1.4倍
$948.0M
营收增速更快
AEO
高出4.8%
1.0%
净利率更高
VC
高出1.1%
6.7%
两年增速更快
AEO
近两年复合增速
0.8%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.4B | $948.0M |
| 净利润 | $91.3M | $74.0M |
| 毛利率 | 40.5% | 12.9% |
| 营业利润率 | 8.3% | 6.9% |
| 净利率 | 6.7% | 7.8% |
| 营收同比 | 5.7% | 1.0% |
| 净利润同比 | 14.2% | -40.8% |
| 每股收益（稀释后） | $0.53 | $2.67 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AEOVC
| Q4 25 | $1.4B | $948.0M | ||
| Q3 25 | $1.3B | $917.0M | ||
| Q2 25 | $1.1B | $969.0M | ||
| Q1 25 | — | $934.0M | ||
| Q4 24 | $1.3B | $939.0M | ||
| Q3 24 | $1.3B | $980.0M | ||
| Q2 24 | $1.1B | $1.0B | ||
| Q1 24 | $1.7B | $933.0M |
净利润AEOVC
| Q4 25 | $91.3M | $74.0M | ||
| Q3 25 | $77.6M | $-11.0M | ||
| Q2 25 | $-64.9M | $71.0M | ||
| Q1 25 | — | $67.0M | ||
| Q4 24 | $80.0M | $125.0M | ||
| Q3 24 | $77.3M | $40.0M | ||
| Q2 24 | $67.8M | $83.0M | ||
| Q1 24 | $6.3M | $48.0M |
毛利率AEOVC
| Q4 25 | 40.5% | 12.9% | ||
| Q3 25 | 38.9% | 14.3% | ||
| Q2 25 | 29.6% | 14.6% | ||
| Q1 25 | — | 14.8% | ||
| Q4 24 | 40.9% | 14.3% | ||
| Q3 24 | 38.6% | 13.4% | ||
| Q2 24 | 40.6% | 14.5% | ||
| Q1 24 | 36.6% | 12.8% |
营业利润率AEOVC
| Q4 25 | 8.3% | 6.9% | ||
| Q3 25 | 8.0% | 8.8% | ||
| Q2 25 | -7.8% | 10.0% | ||
| Q1 25 | — | 10.2% | ||
| Q4 24 | 8.2% | 8.9% | ||
| Q3 24 | 7.8% | 5.2% | ||
| Q2 24 | 6.8% | 9.9% | ||
| Q1 24 | 0.6% | 6.8% |
净利率AEOVC
| Q4 25 | 6.7% | 7.8% | ||
| Q3 25 | 6.0% | -1.2% | ||
| Q2 25 | -6.0% | 7.3% | ||
| Q1 25 | — | 7.2% | ||
| Q4 24 | 6.2% | 13.3% | ||
| Q3 24 | 6.0% | 4.1% | ||
| Q2 24 | 5.9% | 8.2% | ||
| Q1 24 | 0.4% | 5.1% |
每股收益（稀释后）AEOVC
| Q4 25 | $0.53 | $2.67 | ||
| Q3 25 | $0.45 | $-0.40 | ||
| Q2 25 | $-0.36 | $2.57 | ||
| Q1 25 | — | $2.44 | ||
| Q4 24 | $0.41 | $4.50 | ||
| Q3 24 | $0.39 | $1.43 | ||
| Q2 24 | $0.34 | $2.97 | ||
| Q1 24 | $0.03 | $1.71 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $112.8M | $771.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.6B | $1.6B |
| 总资产 | $4.2B | $3.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AEOVC
| Q4 25 | $112.8M | $771.0M | ||
| Q3 25 | $126.8M | $762.0M | ||
| Q2 25 | $87.9M | $668.0M | ||
| Q1 25 | — | $655.0M | ||
| Q4 24 | $160.2M | $623.0M | ||
| Q3 24 | $191.8M | $550.0M | ||
| Q2 24 | $300.5M | $505.0M | ||
| Q1 24 | $454.1M | $504.0M |
总债务AEOVC
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | $0 | — | ||
| Q2 24 | $0 | — | ||
| Q1 24 | $0 | — |
股东权益AEOVC
| Q4 25 | $1.6B | $1.6B | ||
| Q3 25 | $1.5B | $1.5B | ||
| Q2 25 | $1.5B | $1.5B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | $1.7B | $1.3B | ||
| Q3 24 | $1.7B | $1.3B | ||
| Q2 24 | $1.8B | $1.2B | ||
| Q1 24 | $1.7B | $1.1B |
总资产AEOVC
| Q4 25 | $4.2B | $3.4B | ||
| Q3 25 | $4.1B | $3.3B | ||
| Q2 25 | $3.8B | $3.3B | ||
| Q1 25 | — | $3.1B | ||
| Q4 24 | $3.7B | $3.0B | ||
| Q3 24 | $3.5B | $3.0B | ||
| Q2 24 | $3.6B | $2.8B | ||
| Q1 24 | $3.6B | $2.8B |
负债/权益比AEOVC
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.00× | — | ||
| Q2 24 | 0.00× | — | ||
| Q1 24 | 0.00× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $67.1M | $118.0M |
| 自由现金流经营现金流 - 资本支出 | $-2.5M | — |
| 自由现金流率自由现金流/营收 | -0.2% | — |
| 资本支出强度资本支出/营收 | 5.1% | — |
| 现金转化率经营现金流/净利润 | 0.74× | 1.59× |
| 过去12个月自由现金流最近4个季度 | $-169.8M | — |
8季度趋势，按日历期对齐
经营现金流AEOVC
| Q4 25 | $67.1M | $118.0M | ||
| Q3 25 | $27.8M | $127.0M | ||
| Q2 25 | $-54.7M | $95.0M | ||
| Q1 25 | — | $70.0M | ||
| Q4 24 | $52.9M | $203.0M | ||
| Q3 24 | $78.3M | $98.0M | ||
| Q2 24 | $-38.1M | $57.0M | ||
| Q1 24 | $296.4M | $69.0M |
自由现金流AEOVC
| Q4 25 | $-2.5M | — | ||
| Q3 25 | $-43.1M | — | ||
| Q2 25 | $-116.3M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $-7.8M | — | ||
| Q3 24 | $17.5M | — | ||
| Q2 24 | $-74.3M | — | ||
| Q1 24 | $256.8M | — |
自由现金流率AEOVC
| Q4 25 | -0.2% | — | ||
| Q3 25 | -3.4% | — | ||
| Q2 25 | -10.7% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -0.6% | — | ||
| Q3 24 | 1.4% | — | ||
| Q2 24 | -6.5% | — | ||
| Q1 24 | 15.3% | — |
资本支出强度AEOVC
| Q4 25 | 5.1% | — | ||
| Q3 25 | 5.5% | — | ||
| Q2 25 | 5.7% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 4.7% | — | ||
| Q3 24 | 4.7% | — | ||
| Q2 24 | 3.2% | — | ||
| Q1 24 | 2.4% | — |
现金转化率AEOVC
| Q4 25 | 0.74× | 1.59× | ||
| Q3 25 | 0.36× | — | ||
| Q2 25 | — | 1.34× | ||
| Q1 25 | — | 1.04× | ||
| Q4 24 | 0.66× | 1.62× | ||
| Q3 24 | 1.01× | 2.45× | ||
| Q2 24 | -0.56× | 0.69× | ||
| Q1 24 | 46.93× | 1.44× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AEO
| American Eagle Brand | $800.4M | 59% |
| Aerie Brand | $429.1M | 31% |
| Other | $133.2M | 10% |
VC
| Audioandinfotainment | $508.0M | 54% |
| Informationdisplays | $428.0M | 45% |
