vs
Aeries Technology, Inc.（AERT）与博思艾伦汉密尔顿（BAH）财务数据对比。点击上方公司名可切换其他公司
博思艾伦汉密尔顿的季度营收约是Aeries Technology, Inc.的150.1倍（$2.6B vs $17.5M）。博思艾伦汉密尔顿净利率更高（7.6% vs 6.6%，领先1.0%）。Aeries Technology, Inc.同比增速更快（-0.8% vs -10.2%）。博思艾伦汉密尔顿自由现金流更多（$248.0M vs $2.1M）。过去两年博思艾伦汉密尔顿的营收复合增速更高（-2.8% vs -5.9%）
博思艾伦汉密尔顿控股集团是美国知名专业服务企业，深耕数字化转型与人工智能领域，为公共部门、私营机构及非营利组织提供咨询、分析与工程服务，总部位于弗吉尼亚州麦克莱恩，属华盛顿大都会区，在全球另设有80个办事处。
AERT vs BAH — 直观对比
营收规模更大
BAH
是对方的150.1倍
$17.5M
营收增速更快
AERT
高出9.4%
-10.2%
净利率更高
BAH
高出1.0%
6.6%
自由现金流更多
BAH
多$245.9M
$2.1M
两年增速更快
BAH
近两年复合增速
-5.9%
损益表 — Q3 2026 vs Q3 2026
| 指标 | | |
|---|---|---|
| 营收 | $17.5M | $2.6B |
| 净利润 | $1.2M | $200.0M |
| 毛利率 | 19.1% | 51.9% |
| 营业利润率 | 4.4% | 8.8% |
| 净利率 | 6.6% | 7.6% |
| 营收同比 | -0.8% | -10.2% |
| 净利润同比 | -56.7% | 7.0% |
| 每股收益（稀释后） | $0.02 | $1.63 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AERTBAH
| Q4 25 | $17.5M | $2.6B | ||
| Q3 25 | $17.4M | $2.9B | ||
| Q2 25 | $15.3M | $2.9B | ||
| Q1 25 | $19.1M | $3.0B | ||
| Q4 24 | $17.6M | $2.9B | ||
| Q3 24 | $16.9M | $3.1B | ||
| Q2 24 | $16.7M | $2.9B | ||
| Q1 24 | $19.7M | $2.8B |
净利润AERTBAH
| Q4 25 | $1.2M | $200.0M | ||
| Q3 25 | $369.0K | $175.0M | ||
| Q2 25 | $1.6M | $271.0M | ||
| Q1 25 | $-6.0M | $192.7M | ||
| Q4 24 | $2.7M | $186.9M | ||
| Q3 24 | $-2.3M | $390.1M | ||
| Q2 24 | $-14.7M | $165.2M | ||
| Q1 24 | $32.1M | $128.0M |
毛利率AERTBAH
| Q4 25 | 19.1% | 51.9% | ||
| Q3 25 | 28.9% | 53.6% | ||
| Q2 25 | 24.6% | 51.3% | ||
| Q1 25 | 26.7% | 53.6% | ||
| Q4 24 | 23.0% | 55.2% | ||
| Q3 24 | 21.2% | 56.7% | ||
| Q2 24 | 24.1% | 53.4% | ||
| Q1 24 | 32.1% | 54.7% |
营业利润率AERTBAH
| Q4 25 | 4.4% | 8.8% | ||
| Q3 25 | 11.4% | 9.8% | ||
| Q2 25 | 5.3% | 8.8% | ||
| Q1 25 | -16.3% | 9.2% | ||
| Q4 24 | -29.3% | 10.0% | ||
| Q3 24 | -24.3% | 17.4% | ||
| Q2 24 | -98.5% | 8.7% | ||
| Q1 24 | -0.0% | 9.5% |
净利率AERTBAH
| Q4 25 | 6.6% | 7.6% | ||
| Q3 25 | 2.1% | 6.1% | ||
| Q2 25 | 10.3% | 9.3% | ||
| Q1 25 | -31.6% | 6.5% | ||
| Q4 24 | 15.2% | 6.4% | ||
| Q3 24 | -13.5% | 12.4% | ||
| Q2 24 | -87.9% | 5.6% | ||
| Q1 24 | 163.1% | 4.6% |
每股收益（稀释后）AERTBAH
| Q4 25 | $0.02 | $1.63 | ||
| Q3 25 | $0.01 | $1.42 | ||
| Q2 25 | $0.03 | $2.16 | ||
| Q1 25 | $-0.10 | $1.52 | ||
| Q4 24 | $0.08 | $1.45 | ||
| Q3 24 | $-0.05 | $3.01 | ||
| Q2 24 | $-0.39 | $1.27 | ||
| Q1 24 | — | $0.97 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.6M | $882.0M |
| 总债务越低越好 | $943.0K | $3.9B |
| 股东权益账面价值 | $-1.2M | $1.0B |
| 总资产 | $42.0M | $7.1B |
| 负债/权益比越低杠杆越低 | — | 3.84× |
8季度趋势，按日历期对齐
现金及短期投资AERTBAH
| Q4 25 | $2.6M | $882.0M | ||
| Q3 25 | $1.9M | $816.0M | ||
| Q2 25 | $2.1M | $711.0M | ||
| Q1 25 | $2.8M | $885.0M | ||
| Q4 24 | $2.4M | $453.5M | ||
| Q3 24 | $3.6M | $558.7M | ||
| Q2 24 | $4.2M | $297.7M | ||
| Q1 24 | $2.1M | $554.3M |
总债务AERTBAH
| Q4 25 | $943.0K | $3.9B | ||
| Q3 25 | $960.0K | $4.0B | ||
| Q2 25 | $1.1M | $4.0B | ||
| Q1 25 | $1.1M | $4.0B | ||
| Q4 24 | $1.5M | $3.4B | ||
| Q3 24 | $1.5M | $3.4B | ||
| Q2 24 | $1.7M | $3.4B | ||
| Q1 24 | $1.5M | $3.4B |
股东权益AERTBAH
| Q4 25 | $-1.2M | $1.0B | ||
| Q3 25 | $-2.9M | $996.0M | ||
| Q2 25 | $-4.3M | $1.1B | ||
| Q1 25 | $-5.8M | $1.0B | ||
| Q4 24 | $692.0K | $1.2B | ||
| Q3 24 | $-2.3M | $1.2B | ||
| Q2 24 | $-231.0K | $1.1B | ||
| Q1 24 | $-12.2M | $1.0B |
总资产AERTBAH
| Q4 25 | $42.0M | $7.1B | ||
| Q3 25 | $40.5M | $7.2B | ||
| Q2 25 | $38.8M | $7.2B | ||
| Q1 25 | $39.8M | $7.3B | ||
| Q4 24 | $50.7M | $6.8B | ||
| Q3 24 | $52.0M | $6.9B | ||
| Q2 24 | $51.8M | $6.6B | ||
| Q1 24 | $49.4M | $6.6B |
负债/权益比AERTBAH
| Q4 25 | — | 3.84× | ||
| Q3 25 | — | 3.98× | ||
| Q2 25 | — | 3.74× | ||
| Q1 25 | — | 3.99× | ||
| Q4 24 | 2.17× | 2.79× | ||
| Q3 24 | — | 2.83× | ||
| Q2 24 | — | 3.14× | ||
| Q1 24 | — | 3.26× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.4M | $261.0M |
| 自由现金流经营现金流 - 资本支出 | $2.1M | $248.0M |
| 自由现金流率自由现金流/营收 | 12.2% | 9.5% |
| 资本支出强度资本支出/营收 | 1.3% | 0.5% |
| 现金转化率经营现金流/净利润 | 2.05× | 1.30× |
| 过去12个月自由现金流最近4个季度 | $4.6M | $933.4M |
8季度趋势，按日历期对齐
经营现金流AERTBAH
| Q4 25 | $2.4M | $261.0M | ||
| Q3 25 | $1.0M | $421.0M | ||
| Q2 25 | $1.4M | $119.0M | ||
| Q1 25 | $864.0K | $219.0M | ||
| Q4 24 | $-2.1M | $150.8M | ||
| Q3 24 | $1.9M | $587.1M | ||
| Q2 24 | $-1.7M | $52.1M | ||
| Q1 24 | $-3.0M | $143.8M |
自由现金流AERTBAH
| Q4 25 | $2.1M | $248.0M | ||
| Q3 25 | $653.0K | $395.0M | ||
| Q2 25 | $1.1M | $96.0M | ||
| Q1 25 | $752.0K | $194.4M | ||
| Q4 24 | $-2.5M | $133.6M | ||
| Q3 24 | $1.3M | $563.3M | ||
| Q2 24 | $-2.1M | $19.7M | ||
| Q1 24 | $-3.5M | $127.6M |
自由现金流率AERTBAH
| Q4 25 | 12.2% | 9.5% | ||
| Q3 25 | 3.8% | 13.7% | ||
| Q2 25 | 7.2% | 3.3% | ||
| Q1 25 | 3.9% | 6.5% | ||
| Q4 24 | -14.0% | 4.6% | ||
| Q3 24 | 7.8% | 17.9% | ||
| Q2 24 | -12.5% | 0.7% | ||
| Q1 24 | -17.6% | 4.6% |
资本支出强度AERTBAH
| Q4 25 | 1.3% | 0.5% | ||
| Q3 25 | 2.1% | 0.9% | ||
| Q2 25 | 1.7% | 0.8% | ||
| Q1 25 | 0.6% | 0.8% | ||
| Q4 24 | 2.2% | 0.6% | ||
| Q3 24 | 3.6% | 0.8% | ||
| Q2 24 | 2.2% | 1.1% | ||
| Q1 24 | 2.3% | 0.6% |
现金转化率AERTBAH
| Q4 25 | 2.05× | 1.30× | ||
| Q3 25 | 2.78× | 2.41× | ||
| Q2 25 | 0.87× | 0.44× | ||
| Q1 25 | — | 1.14× | ||
| Q4 24 | -0.78× | 0.81× | ||
| Q3 24 | — | 1.50× | ||
| Q2 24 | — | 0.32× | ||
| Q1 24 | -0.09× | 1.12× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AERT
暂无分部数据
BAH
| Defense Clients | $1.5B | 55% |
| Civil Clients | $732.0M | 28% |
| Intelligence Clients | $434.0M | 17% |
