vs
阿特拉斯·科普柯（AESI）与Amplify Energy Corp.（AMPY）财务数据对比。点击上方公司名可切换其他公司
阿特拉斯·科普柯的季度营收约是Amplify Energy Corp.的4.4倍（$249.4M vs $56.6M）。Amplify Energy Corp.净利率更高（113.9% vs -8.9%，领先122.8%）。阿特拉斯·科普柯同比增速更快（-8.1% vs -18.1%）。过去两年阿特拉斯·科普柯的营收复合增速更高（13.8% vs -13.9%）
阿特拉斯·科普柯集团是瑞典跨国工业企业，生产压缩机、真空设备、泵、发电机、装配工具、质量检测设备等工业应用及移动发电领域的产品与系统，业务覆盖全球约180个国家。
安普利法能源公司是一家原油能源企业，总部位于美国得克萨斯州休斯顿，成立于2017年，目前在纽约证券交易所挂牌上市，核心业务围绕原油领域开展，是美国本土颇具规模的独立能源生产商。
AESI vs AMPY — 直观对比
营收规模更大
AESI
是对方的4.4倍
$56.6M
营收增速更快
AESI
高出10.0%
-18.1%
净利率更高
AMPY
高出122.8%
-8.9%
两年增速更快
AESI
近两年复合增速
-13.9%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $249.4M | $56.6M |
| 净利润 | $-22.2M | $64.4M |
| 毛利率 | 8.1% | 93.7% |
| 营业利润率 | -6.0% | — |
| 净利率 | -8.9% | 113.9% |
| 营收同比 | -8.1% | -18.1% |
| 净利润同比 | -254.5% | 967.0% |
| 每股收益（稀释后） | $-0.19 | $1.55 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AESIAMPY
| Q4 25 | $249.4M | $56.6M | ||
| Q3 25 | $259.6M | $66.4M | ||
| Q2 25 | $288.7M | $68.4M | ||
| Q1 25 | $297.6M | $72.0M | ||
| Q4 24 | $271.3M | $69.0M | ||
| Q3 24 | $304.4M | $69.9M | ||
| Q2 24 | $287.5M | $79.5M | ||
| Q1 24 | $192.7M | $76.3M |
净利润AESIAMPY
| Q4 25 | $-22.2M | $64.4M | ||
| Q3 25 | $-23.7M | $-21.0M | ||
| Q2 25 | $-5.6M | $6.4M | ||
| Q1 25 | $1.2M | $-5.9M | ||
| Q4 24 | $14.4M | $-7.4M | ||
| Q3 24 | $3.9M | $22.7M | ||
| Q2 24 | $14.8M | $7.1M | ||
| Q1 24 | $26.8M | $-9.4M |
毛利率AESIAMPY
| Q4 25 | 8.1% | 93.7% | ||
| Q3 25 | 9.2% | 92.1% | ||
| Q2 25 | 18.1% | 93.1% | ||
| Q1 25 | 18.3% | 94.1% | ||
| Q4 24 | 18.4% | 93.5% | ||
| Q3 24 | 17.4% | 93.9% | ||
| Q2 24 | 21.0% | 93.8% | ||
| Q1 24 | 35.7% | 93.7% |
营业利润率AESIAMPY
| Q4 25 | -6.0% | — | ||
| Q3 25 | -7.1% | -39.9% | ||
| Q2 25 | 2.5% | 18.4% | ||
| Q1 25 | 5.2% | -5.5% | ||
| Q4 24 | 11.3% | -9.6% | ||
| Q3 24 | 5.0% | 46.7% | ||
| Q2 24 | 9.8% | 17.0% | ||
| Q1 24 | 20.6% | -11.9% |
净利率AESIAMPY
| Q4 25 | -8.9% | 113.9% | ||
| Q3 25 | -9.1% | -31.6% | ||
| Q2 25 | -1.9% | 9.3% | ||
| Q1 25 | 0.4% | -8.1% | ||
| Q4 24 | 5.3% | -10.8% | ||
| Q3 24 | 1.3% | 32.4% | ||
| Q2 24 | 5.2% | 9.0% | ||
| Q1 24 | 13.9% | -12.3% |
每股收益（稀释后）AESIAMPY
| Q4 25 | $-0.19 | $1.55 | ||
| Q3 25 | $-0.19 | $-0.52 | ||
| Q2 25 | $-0.04 | $0.15 | ||
| Q1 25 | $0.01 | $-0.15 | ||
| Q4 24 | $0.12 | $-0.16 | ||
| Q3 24 | $0.04 | $0.54 | ||
| Q2 24 | $0.13 | $0.17 | ||
| Q1 24 | $0.26 | $-0.24 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $60.7M |
| 总债务越低越好 | $604.2M | — |
| 股东权益账面价值 | $1.2B | $458.7M |
| 总资产 | $2.2B | $600.9M |
| 负债/权益比越低杠杆越低 | 0.50× | — |
8季度趋势，按日历期对齐
现金及短期投资AESIAMPY
| Q4 25 | — | $60.7M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $502.0K | ||
| Q1 24 | — | $3.0M |
总债务AESIAMPY
| Q4 25 | $604.2M | — | ||
| Q3 25 | $529.1M | — | ||
| Q2 25 | $533.8M | — | ||
| Q1 25 | $538.5M | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | $180.0M | — | ||
| Q2 24 | $180.0M | — | ||
| Q1 24 | $180.0M | — |
股东权益AESIAMPY
| Q4 25 | $1.2B | $458.7M | ||
| Q3 25 | $1.2B | $393.0M | ||
| Q2 25 | $1.3B | $411.3M | ||
| Q1 25 | $1.3B | $402.9M | ||
| Q4 24 | $1.0B | $408.9M | ||
| Q3 24 | $1.0B | $414.7M | ||
| Q2 24 | $1.1B | $390.3M | ||
| Q1 24 | $1.1B | $381.0M |
总资产AESIAMPY
| Q4 25 | $2.2B | $600.9M | ||
| Q3 25 | $2.2B | $731.4M | ||
| Q2 25 | $2.2B | $771.3M | ||
| Q1 25 | $2.3B | $753.6M | ||
| Q4 24 | $2.0B | $747.1M | ||
| Q3 24 | $2.0B | $739.2M | ||
| Q2 24 | $2.0B | $720.4M | ||
| Q1 24 | $1.9B | $712.2M |
负债/权益比AESIAMPY
| Q4 25 | 0.50× | — | ||
| Q3 25 | 0.43× | — | ||
| Q2 25 | 0.42× | — | ||
| Q1 25 | 0.41× | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.17× | — | ||
| Q2 24 | 0.17× | — | ||
| Q1 24 | 0.17× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.7M | $-13.4M |
| 自由现金流经营现金流 - 资本支出 | $-18.1M | — |
| 自由现金流率自由现金流/营收 | -7.3% | — |
| 资本支出强度资本支出/营收 | 8.7% | — |
| 现金转化率经营现金流/净利润 | — | -0.21× |
| 过去12个月自由现金流最近4个季度 | $-30.9M | — |
8季度趋势，按日历期对齐
经营现金流AESIAMPY
| Q4 25 | $3.7M | $-13.4M | ||
| Q3 25 | $32.4M | $13.4M | ||
| Q2 25 | $88.6M | $23.7M | ||
| Q1 25 | $-7.5M | $25.5M | ||
| Q4 24 | $70.9M | $12.5M | ||
| Q3 24 | $85.2M | $15.7M | ||
| Q2 24 | $60.9M | $15.4M | ||
| Q1 24 | $39.6M | $7.7M |
自由现金流AESIAMPY
| Q4 25 | $-18.1M | — | ||
| Q3 25 | $-1.4M | — | ||
| Q2 25 | $48.4M | — | ||
| Q1 25 | $-59.8M | — | ||
| Q4 24 | $-5.6M | — | ||
| Q3 24 | $-1.1M | — | ||
| Q2 24 | $-54.9M | — | ||
| Q1 24 | $-55.9M | — |
自由现金流率AESIAMPY
| Q4 25 | -7.3% | — | ||
| Q3 25 | -0.5% | — | ||
| Q2 25 | 16.8% | — | ||
| Q1 25 | -20.1% | — | ||
| Q4 24 | -2.1% | — | ||
| Q3 24 | -0.4% | — | ||
| Q2 24 | -19.1% | — | ||
| Q1 24 | -29.0% | — |
资本支出强度AESIAMPY
| Q4 25 | 8.7% | — | ||
| Q3 25 | 13.0% | — | ||
| Q2 25 | 13.9% | — | ||
| Q1 25 | 17.6% | — | ||
| Q4 24 | 28.2% | — | ||
| Q3 24 | 28.3% | — | ||
| Q2 24 | 40.3% | — | ||
| Q1 24 | 49.6% | — |
现金转化率AESIAMPY
| Q4 25 | — | -0.21× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 3.71× | ||
| Q1 25 | -6.11× | — | ||
| Q4 24 | 4.92× | — | ||
| Q3 24 | 21.74× | 0.69× | ||
| Q2 24 | 4.10× | 2.16× | ||
| Q1 24 | 1.48× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AESI
| Services | $126.2M | 51% |
| Products | $105.2M | 42% |
| Moser Acquisition | $18.1M | 7% |
AMPY
| Oil And Gas | $54.7M | 97% |
| Other | $1.8M | 3% |
