vs
阿特拉斯·科普柯（AESI）与APA Corporation（APA）财务数据对比。点击上方公司名可切换其他公司
APA Corporation的季度营收约是阿特拉斯·科普柯的8.8倍（$2.2B vs $249.4M）。APA Corporation净利率更高（15.0% vs -8.9%，领先23.9%）。阿特拉斯·科普柯同比增速更快（-8.1% vs -24.3%）。过去两年阿特拉斯·科普柯的营收复合增速更高（13.8% vs 1.4%）
阿特拉斯·科普柯集团是瑞典跨国工业企业，生产压缩机、真空设备、泵、发电机、装配工具、质量检测设备等工业应用及移动发电领域的产品与系统，业务覆盖全球约180个国家。
APA Corporation是美国能源企业阿帕奇公司的控股主体，主要从事碳氢化合物资源勘探相关业务，在特拉华州注册成立，总部位于得克萨斯州休斯敦，是北美地区拥有丰富项目经验的能源勘探运营企业。
AESI vs APA — 直观对比
营收规模更大
APA
是对方的8.8倍
$249.4M
营收增速更快
AESI
高出16.3%
-24.3%
净利率更高
APA
高出23.9%
-8.9%
两年增速更快
AESI
近两年复合增速
1.4%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $249.4M | $2.2B |
| 净利润 | $-22.2M | $331.0M |
| 毛利率 | 8.1% | — |
| 营业利润率 | -6.0% | 32.5% |
| 净利率 | -8.9% | 15.0% |
| 营收同比 | -8.1% | -24.3% |
| 净利润同比 | -254.5% | -22.1% |
| 每股收益（稀释后） | $-0.19 | $0.79 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AESIAPA
| Q4 25 | $249.4M | $2.2B | ||
| Q3 25 | $259.6M | $2.3B | ||
| Q2 25 | $288.7M | $2.3B | ||
| Q1 25 | $297.6M | $2.7B | ||
| Q4 24 | $271.3M | $2.9B | ||
| Q3 24 | $304.4M | $2.7B | ||
| Q2 24 | $287.5M | $2.8B | ||
| Q1 24 | $192.7M | $2.1B |
净利润AESIAPA
| Q4 25 | $-22.2M | $331.0M | ||
| Q3 25 | $-23.7M | $205.0M | ||
| Q2 25 | $-5.6M | $603.0M | ||
| Q1 25 | $1.2M | $418.0M | ||
| Q4 24 | $14.4M | $425.0M | ||
| Q3 24 | $3.9M | $-223.0M | ||
| Q2 24 | $14.8M | $541.0M | ||
| Q1 24 | $26.8M | $212.0M |
毛利率AESIAPA
| Q4 25 | 8.1% | — | ||
| Q3 25 | 9.2% | — | ||
| Q2 25 | 18.1% | — | ||
| Q1 25 | 18.3% | — | ||
| Q4 24 | 18.4% | — | ||
| Q3 24 | 17.4% | — | ||
| Q2 24 | 21.0% | — | ||
| Q1 24 | 35.7% | — |
营业利润率AESIAPA
| Q4 25 | -6.0% | 32.5% | ||
| Q3 25 | -7.1% | 33.7% | ||
| Q2 25 | 2.5% | 31.8% | ||
| Q1 25 | 5.2% | 31.9% | ||
| Q4 24 | 11.3% | 31.4% | ||
| Q3 24 | 5.0% | -5.2% | ||
| Q2 24 | 9.8% | 34.4% | ||
| Q1 24 | 20.6% | 32.2% |
净利率AESIAPA
| Q4 25 | -8.9% | 15.0% | ||
| Q3 25 | -9.1% | 9.0% | ||
| Q2 25 | -1.9% | 26.0% | ||
| Q1 25 | 0.4% | 15.4% | ||
| Q4 24 | 5.3% | 14.6% | ||
| Q3 24 | 1.3% | -8.1% | ||
| Q2 24 | 5.2% | 19.0% | ||
| Q1 24 | 13.9% | 9.9% |
每股收益（稀释后）AESIAPA
| Q4 25 | $-0.19 | $0.79 | ||
| Q3 25 | $-0.19 | $0.57 | ||
| Q2 25 | $-0.04 | $1.67 | ||
| Q1 25 | $0.01 | $0.96 | ||
| Q4 24 | $0.12 | $0.97 | ||
| Q3 24 | $0.04 | $-0.60 | ||
| Q2 24 | $0.13 | $1.46 | ||
| Q1 24 | $0.26 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $516.0M |
| 总债务越低越好 | $604.2M | $4.3B |
| 股东权益账面价值 | $1.2B | $6.1B |
| 总资产 | $2.2B | $17.8B |
| 负债/权益比越低杠杆越低 | 0.50× | 0.70× |
8季度趋势，按日历期对齐
现金及短期投资AESIAPA
| Q4 25 | — | $516.0M | ||
| Q3 25 | — | $475.0M | ||
| Q2 25 | — | $107.0M | ||
| Q1 25 | — | $67.0M | ||
| Q4 24 | — | $625.0M | ||
| Q3 24 | — | $64.0M | ||
| Q2 24 | — | $160.0M | ||
| Q1 24 | — | $102.0M |
总债务AESIAPA
| Q4 25 | $604.2M | $4.3B | ||
| Q3 25 | $529.1M | $4.3B | ||
| Q2 25 | $533.8M | $4.3B | ||
| Q1 25 | $538.5M | $5.2B | ||
| Q4 24 | $0 | $6.0B | ||
| Q3 24 | $180.0M | $6.4B | ||
| Q2 24 | $180.0M | $6.7B | ||
| Q1 24 | $180.0M | $5.2B |
股东权益AESIAPA
| Q4 25 | $1.2B | $6.1B | ||
| Q3 25 | $1.2B | $6.0B | ||
| Q2 25 | $1.3B | $5.9B | ||
| Q1 25 | $1.3B | $5.4B | ||
| Q4 24 | $1.0B | $5.3B | ||
| Q3 24 | $1.0B | $5.1B | ||
| Q2 24 | $1.1B | $5.4B | ||
| Q1 24 | $1.1B | $2.6B |
总资产AESIAPA
| Q4 25 | $2.2B | $17.8B | ||
| Q3 25 | $2.2B | $17.7B | ||
| Q2 25 | $2.2B | $18.1B | ||
| Q1 25 | $2.3B | $18.5B | ||
| Q4 24 | $2.0B | $19.4B | ||
| Q3 24 | $2.0B | $19.4B | ||
| Q2 24 | $2.0B | $20.2B | ||
| Q1 24 | $1.9B | $15.0B |
负债/权益比AESIAPA
| Q4 25 | 0.50× | 0.70× | ||
| Q3 25 | 0.43× | 0.72× | ||
| Q2 25 | 0.42× | 0.73× | ||
| Q1 25 | 0.41× | 0.96× | ||
| Q4 24 | 0.00× | 1.13× | ||
| Q3 24 | 0.17× | 1.25× | ||
| Q2 24 | 0.17× | 1.24× | ||
| Q1 24 | 0.17× | 1.99× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.7M | $808.0M |
| 自由现金流经营现金流 - 资本支出 | $-18.1M | — |
| 自由现金流率自由现金流/营收 | -7.3% | — |
| 资本支出强度资本支出/营收 | 8.7% | — |
| 现金转化率经营现金流/净利润 | — | 2.44× |
| 过去12个月自由现金流最近4个季度 | $-30.9M | — |
8季度趋势，按日历期对齐
经营现金流AESIAPA
| Q4 25 | $3.7M | $808.0M | ||
| Q3 25 | $32.4M | $1.5B | ||
| Q2 25 | $88.6M | $1.2B | ||
| Q1 25 | $-7.5M | $1.1B | ||
| Q4 24 | $70.9M | $1.0B | ||
| Q3 24 | $85.2M | $1.3B | ||
| Q2 24 | $60.9M | $877.0M | ||
| Q1 24 | $39.6M | $368.0M |
自由现金流AESIAPA
| Q4 25 | $-18.1M | — | ||
| Q3 25 | $-1.4M | — | ||
| Q2 25 | $48.4M | — | ||
| Q1 25 | $-59.8M | — | ||
| Q4 24 | $-5.6M | — | ||
| Q3 24 | $-1.1M | — | ||
| Q2 24 | $-54.9M | — | ||
| Q1 24 | $-55.9M | — |
自由现金流率AESIAPA
| Q4 25 | -7.3% | — | ||
| Q3 25 | -0.5% | — | ||
| Q2 25 | 16.8% | — | ||
| Q1 25 | -20.1% | — | ||
| Q4 24 | -2.1% | — | ||
| Q3 24 | -0.4% | — | ||
| Q2 24 | -19.1% | — | ||
| Q1 24 | -29.0% | — |
资本支出强度AESIAPA
| Q4 25 | 8.7% | — | ||
| Q3 25 | 13.0% | — | ||
| Q2 25 | 13.9% | — | ||
| Q1 25 | 17.6% | — | ||
| Q4 24 | 28.2% | — | ||
| Q3 24 | 28.3% | — | ||
| Q2 24 | 40.3% | — | ||
| Q1 24 | 49.6% | — |
现金转化率AESIAPA
| Q4 25 | — | 2.44× | ||
| Q3 25 | — | 7.12× | ||
| Q2 25 | — | 1.96× | ||
| Q1 25 | -6.11× | 2.62× | ||
| Q4 24 | 4.92× | 2.44× | ||
| Q3 24 | 21.74× | — | ||
| Q2 24 | 4.10× | 1.62× | ||
| Q1 24 | 1.48× | 1.74× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AESI
| Services | $126.2M | 51% |
| Products | $105.2M | 42% |
| Moser Acquisition | $18.1M | 7% |
APA
| Oil And Gas Excluding Purchased | $1.7B | 76% |
| Oil And Gas Purchased | $323.0M | 15% |
| Oil Reserves | $114.0M | 5% |
| Other | $72.0M | 3% |
| Natural Gas Reserves | $30.0M | 1% |
