vs
阿特拉斯·科普柯(AESI)与BATTALION OIL CORP(BATL)财务数据对比。点击上方公司名可切换其他公司
阿特拉斯·科普柯的季度营收约是BATTALION OIL CORP的7.9倍($249.4M vs $31.6M)。BATTALION OIL CORP净利率更高(5.7% vs -8.9%,领先14.6%)。阿特拉斯·科普柯同比增速更快(-8.1% vs -36.1%)。过去两年阿特拉斯·科普柯的营收复合增速更高(13.8% vs -20.1%)
阿特拉斯·科普柯集团是瑞典跨国工业企业,生产压缩机、真空设备、泵、发电机、装配工具、质量检测设备等工业应用及移动发电领域的产品与系统,业务覆盖全球约180个国家。
巴塔利昂石油公司是一家独立能源企业,核心业务为原油、天然气及天然气凝析液的勘探、开发与生产,主要运营资产位于美国得克萨斯州南部的伊格尔福特页岩区,服务北美能源市场的商业及工业客户。
AESI vs BATL — 直观对比
营收规模更大
AESI
是对方的7.9倍
$31.6M
营收增速更快
AESI
高出28.1%
-36.1%
净利率更高
BATL
高出14.6%
-8.9%
两年增速更快
AESI
近两年复合增速
-20.1%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $249.4M | $31.6M |
| 净利润 | $-22.2M | $1.8M |
| 毛利率 | 8.1% | — |
| 营业利润率 | -6.0% | -33.8% |
| 净利率 | -8.9% | 5.7% |
| 营收同比 | -8.1% | -36.1% |
| 净利润同比 | -254.5% | 108.1% |
| 每股收益(稀释后) | $-0.19 | $-0.77 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AESI
BATL
| Q4 25 | $249.4M | $31.6M | ||
| Q3 25 | $259.6M | $43.4M | ||
| Q2 25 | $288.7M | $42.6M | ||
| Q1 25 | $297.6M | $47.4M | ||
| Q4 24 | $271.3M | $49.5M | ||
| Q3 24 | $304.4M | $45.1M | ||
| Q2 24 | $287.5M | $49.1M | ||
| Q1 24 | $192.7M | $49.5M |
净利润
AESI
BATL
| Q4 25 | $-22.2M | $1.8M | ||
| Q3 25 | $-23.7M | $-735.0K | ||
| Q2 25 | $-5.6M | $4.8M | ||
| Q1 25 | $1.2M | $6.0M | ||
| Q4 24 | $14.4M | $-22.2M | ||
| Q3 24 | $3.9M | $21.6M | ||
| Q2 24 | $14.8M | $-105.0K | ||
| Q1 24 | $26.8M | $-31.2M |
毛利率
AESI
BATL
| Q4 25 | 8.1% | — | ||
| Q3 25 | 9.2% | — | ||
| Q2 25 | 18.1% | — | ||
| Q1 25 | 18.3% | — | ||
| Q4 24 | 18.4% | — | ||
| Q3 24 | 17.4% | — | ||
| Q2 24 | 21.0% | — | ||
| Q1 24 | 35.7% | — |
营业利润率
AESI
BATL
| Q4 25 | -6.0% | -33.8% | ||
| Q3 25 | -7.1% | 1.9% | ||
| Q2 25 | 2.5% | -0.4% | ||
| Q1 25 | 5.2% | 7.2% | ||
| Q4 24 | 11.3% | -36.2% | ||
| Q3 24 | 5.0% | 2.3% | ||
| Q2 24 | 9.8% | 10.4% | ||
| Q1 24 | 20.6% | 0.0% |
净利率
AESI
BATL
| Q4 25 | -8.9% | 5.7% | ||
| Q3 25 | -9.1% | -1.7% | ||
| Q2 25 | -1.9% | 11.3% | ||
| Q1 25 | 0.4% | 12.7% | ||
| Q4 24 | 5.3% | -44.9% | ||
| Q3 24 | 1.3% | 48.0% | ||
| Q2 24 | 5.2% | -0.2% | ||
| Q1 24 | 13.9% | -63.0% |
每股收益(稀释后)
AESI
BATL
| Q4 25 | $-0.19 | $-0.77 | ||
| Q3 25 | $-0.19 | $-0.91 | ||
| Q2 25 | $-0.04 | $-0.21 | ||
| Q1 25 | $0.01 | $-0.35 | ||
| Q4 24 | $0.12 | $-1.47 | ||
| Q3 24 | $0.04 | $0.34 | ||
| Q2 24 | $0.13 | $-0.53 | ||
| Q1 24 | $0.26 | $-2.24 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $28.0M |
| 总债务越低越好 | $604.2M | $208.1M |
| 股东权益账面价值 | $1.2B | $-32.8M |
| 总资产 | $2.2B | $460.7M |
| 负债/权益比越低杠杆越低 | 0.50× | — |
8季度趋势,按日历期对齐
现金及短期投资
AESI
BATL
| Q4 25 | — | $28.0M | ||
| Q3 25 | — | $50.5M | ||
| Q2 25 | — | $44.6M | ||
| Q1 25 | — | $73.6M | ||
| Q4 24 | — | $19.7M | ||
| Q3 24 | — | $29.8M | ||
| Q2 24 | — | $54.4M | ||
| Q1 24 | — | $48.9M |
总债务
AESI
BATL
| Q4 25 | $604.2M | $208.1M | ||
| Q3 25 | $529.1M | $213.8M | ||
| Q2 25 | $533.8M | $219.4M | ||
| Q1 25 | $538.5M | $225.1M | ||
| Q4 24 | $0 | $162.1M | ||
| Q3 24 | $180.0M | $147.8M | ||
| Q2 24 | $180.0M | $160.4M | ||
| Q1 24 | $180.0M | $190.2M |
股东权益
AESI
BATL
| Q4 25 | $1.2B | $-32.8M | ||
| Q3 25 | $1.2B | $-20.3M | ||
| Q2 25 | $1.3B | $-5.2M | ||
| Q1 25 | $1.3B | $-1.8M | ||
| Q4 24 | $1.0B | $4.1M | ||
| Q3 24 | $1.0B | $35.0M | ||
| Q2 24 | $1.1B | $22.7M | ||
| Q1 24 | $1.1B | $31.3M |
总资产
AESI
BATL
| Q4 25 | $2.2B | $460.7M | ||
| Q3 25 | $2.2B | $491.7M | ||
| Q2 25 | $2.2B | $498.8M | ||
| Q1 25 | $2.3B | $506.2M | ||
| Q4 24 | $2.0B | $431.0M | ||
| Q3 24 | $2.0B | $458.0M | ||
| Q2 24 | $2.0B | $487.3M | ||
| Q1 24 | $1.9B | $488.6M |
负债/权益比
AESI
BATL
| Q4 25 | 0.50× | — | ||
| Q3 25 | 0.43× | — | ||
| Q2 25 | 0.42× | — | ||
| Q1 25 | 0.41× | — | ||
| Q4 24 | 0.00× | 39.35× | ||
| Q3 24 | 0.17× | 4.23× | ||
| Q2 24 | 0.17× | 7.07× | ||
| Q1 24 | 0.17× | 6.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $3.7M | $-11.8M |
| 自由现金流经营现金流 - 资本支出 | $-18.1M | — |
| 自由现金流率自由现金流/营收 | -7.3% | — |
| 资本支出强度资本支出/营收 | 8.7% | — |
| 现金转化率经营现金流/净利润 | — | -6.58× |
| 过去12个月自由现金流最近4个季度 | $-30.9M | — |
8季度趋势,按日历期对齐
经营现金流
AESI
BATL
| Q4 25 | $3.7M | $-11.8M | ||
| Q3 25 | $32.4M | $28.0M | ||
| Q2 25 | $88.6M | $10.2M | ||
| Q1 25 | $-7.5M | $12.7M | ||
| Q4 24 | $70.9M | $6.7M | ||
| Q3 24 | $85.2M | $-5.1M | ||
| Q2 24 | $60.9M | $29.8M | ||
| Q1 24 | $39.6M | $3.9M |
自由现金流
AESI
BATL
| Q4 25 | $-18.1M | — | ||
| Q3 25 | $-1.4M | — | ||
| Q2 25 | $48.4M | — | ||
| Q1 25 | $-59.8M | — | ||
| Q4 24 | $-5.6M | — | ||
| Q3 24 | $-1.1M | — | ||
| Q2 24 | $-54.9M | — | ||
| Q1 24 | $-55.9M | — |
自由现金流率
AESI
BATL
| Q4 25 | -7.3% | — | ||
| Q3 25 | -0.5% | — | ||
| Q2 25 | 16.8% | — | ||
| Q1 25 | -20.1% | — | ||
| Q4 24 | -2.1% | — | ||
| Q3 24 | -0.4% | — | ||
| Q2 24 | -19.1% | — | ||
| Q1 24 | -29.0% | — |
资本支出强度
AESI
BATL
| Q4 25 | 8.7% | — | ||
| Q3 25 | 13.0% | — | ||
| Q2 25 | 13.9% | — | ||
| Q1 25 | 17.6% | — | ||
| Q4 24 | 28.2% | — | ||
| Q3 24 | 28.3% | — | ||
| Q2 24 | 40.3% | — | ||
| Q1 24 | 49.6% | — |
现金转化率
AESI
BATL
| Q4 25 | — | -6.58× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 2.13× | ||
| Q1 25 | -6.11× | 2.11× | ||
| Q4 24 | 4.92× | — | ||
| Q3 24 | 21.74× | -0.23× | ||
| Q2 24 | 4.10× | — | ||
| Q1 24 | 1.48× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AESI
| Services | $126.2M | 51% |
| Products | $105.2M | 42% |
| Moser Acquisition | $18.1M | 7% |
BATL
| Oil | $28.6M | 91% |
| Natural Gas Liquids Reserves | $3.9M | 12% |