vs
阿特拉斯·科普柯（AESI）与西方石油（OXY）财务数据对比。点击上方公司名可切换其他公司
西方石油的季度营收约是阿特拉斯·科普柯的6.6倍（$1.7B vs $249.4M）。西方石油净利率更高（6.9% vs -8.9%，领先15.8%）。阿特拉斯·科普柯同比增速更快（-8.1% vs -75.8%）。西方石油自由现金流更多（$1.9B vs $-18.1M）。过去两年阿特拉斯·科普柯的营收复合增速更高（13.8% vs -50.4%）
阿特拉斯·科普柯集团是瑞典跨国工业企业，生产压缩机、真空设备、泵、发电机、装配工具、质量检测设备等工业应用及移动发电领域的产品与系统，业务覆盖全球约180个国家。
西方石油是一家美国能源企业，核心业务覆盖美国及中东地区的油气勘探，以及美国、加拿大、智利的石化产品制造。公司注册于特拉华州，总部位于休斯顿，2021年分别位列财富500强第183位、福布斯全球企业2000强第670位。
AESI vs OXY — 直观对比
营收规模更大
OXY
是对方的6.6倍
$249.4M
营收增速更快
AESI
高出67.8%
-75.8%
净利率更高
OXY
高出15.8%
-8.9%
自由现金流更多
OXY
多$1.9B
$-18.1M
两年增速更快
AESI
近两年复合增速
-50.4%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $249.4M | $1.7B |
| 净利润 | $-22.2M | $114.0M |
| 毛利率 | 8.1% | — |
| 营业利润率 | -6.0% | -6.5% |
| 净利率 | -8.9% | 6.9% |
| 营收同比 | -8.1% | -75.8% |
| 净利润同比 | -254.5% | 195.0% |
| 每股收益（稀释后） | $-0.19 | $-0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AESIOXY
| Q4 25 | $249.4M | $1.7B | ||
| Q3 25 | $259.6M | $6.7B | ||
| Q2 25 | $288.7M | $6.3B | ||
| Q1 25 | $297.6M | $6.9B | ||
| Q4 24 | $271.3M | $6.9B | ||
| Q3 24 | $304.4M | $7.0B | ||
| Q2 24 | $287.5M | $6.8B | ||
| Q1 24 | $192.7M | $6.7B |
净利润AESIOXY
| Q4 25 | $-22.2M | $114.0M | ||
| Q3 25 | $-23.7M | $842.0M | ||
| Q2 25 | $-5.6M | $468.0M | ||
| Q1 25 | $1.2M | $945.0M | ||
| Q4 24 | $14.4M | $-120.0M | ||
| Q3 24 | $3.9M | $1.1B | ||
| Q2 24 | $14.8M | $1.2B | ||
| Q1 24 | $26.8M | $888.0M |
毛利率AESIOXY
| Q4 25 | 8.1% | — | ||
| Q3 25 | 9.2% | 87.8% | ||
| Q2 25 | 18.1% | 86.6% | ||
| Q1 25 | 18.3% | 88.4% | ||
| Q4 24 | 18.4% | 89.0% | ||
| Q3 24 | 17.4% | 88.5% | ||
| Q2 24 | 21.0% | 87.9% | ||
| Q1 24 | 35.7% | 89.0% |
营业利润率AESIOXY
| Q4 25 | -6.0% | -6.5% | ||
| Q3 25 | -7.1% | 17.4% | ||
| Q2 25 | 2.5% | 11.7% | ||
| Q1 25 | 5.2% | 19.3% | ||
| Q4 24 | 11.3% | -2.5% | ||
| Q3 24 | 5.0% | 22.7% | ||
| Q2 24 | 9.8% | 24.0% | ||
| Q1 24 | 20.6% | 15.0% |
净利率AESIOXY
| Q4 25 | -8.9% | 6.9% | ||
| Q3 25 | -9.1% | 12.6% | ||
| Q2 25 | -1.9% | 7.4% | ||
| Q1 25 | 0.4% | 13.7% | ||
| Q4 24 | 5.3% | -1.7% | ||
| Q3 24 | 1.3% | 16.2% | ||
| Q2 24 | 5.2% | 17.2% | ||
| Q1 24 | 13.9% | 13.2% |
每股收益（稀释后）AESIOXY
| Q4 25 | $-0.19 | $-0.07 | ||
| Q3 25 | $-0.19 | $0.65 | ||
| Q2 25 | $-0.04 | $0.26 | ||
| Q1 25 | $0.01 | $0.77 | ||
| Q4 24 | $0.12 | $-0.32 | ||
| Q3 24 | $0.04 | $0.98 | ||
| Q2 24 | $0.13 | $1.03 | ||
| Q1 24 | $0.26 | $0.75 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $2.0B |
| 总债务越低越好 | $604.2M | $20.6B |
| 股东权益账面价值 | $1.2B | $36.0B |
| 总资产 | $2.2B | $84.2B |
| 负债/权益比越低杠杆越低 | 0.50× | 0.57× |
8季度趋势，按日历期对齐
现金及短期投资AESIOXY
| Q4 25 | — | $2.0B | ||
| Q3 25 | — | $2.2B | ||
| Q2 25 | — | $2.3B | ||
| Q1 25 | — | $2.6B | ||
| Q4 24 | — | $2.1B | ||
| Q3 24 | — | $1.8B | ||
| Q2 24 | — | $1.8B | ||
| Q1 24 | — | $1.3B |
总债务AESIOXY
| Q4 25 | $604.2M | $20.6B | ||
| Q3 25 | $529.1M | $20.8B | ||
| Q2 25 | $533.8M | $23.3B | ||
| Q1 25 | $538.5M | $24.0B | ||
| Q4 24 | $0 | $25.0B | ||
| Q3 24 | $180.0M | $25.5B | ||
| Q2 24 | $180.0M | $18.4B | ||
| Q1 24 | $180.0M | $18.5B |
股东权益AESIOXY
| Q4 25 | $1.2B | $36.0B | ||
| Q3 25 | $1.2B | $36.3B | ||
| Q2 25 | $1.3B | $35.7B | ||
| Q1 25 | $1.3B | $34.7B | ||
| Q4 24 | $1.0B | $34.2B | ||
| Q3 24 | $1.0B | $34.7B | ||
| Q2 24 | $1.1B | $32.1B | ||
| Q1 24 | $1.1B | $30.8B |
总资产AESIOXY
| Q4 25 | $2.2B | $84.2B | ||
| Q3 25 | $2.2B | $83.5B | ||
| Q2 25 | $2.2B | $84.4B | ||
| Q1 25 | $2.3B | $85.0B | ||
| Q4 24 | $2.0B | $85.4B | ||
| Q3 24 | $2.0B | $85.8B | ||
| Q2 24 | $2.0B | $76.2B | ||
| Q1 24 | $1.9B | $74.3B |
负债/权益比AESIOXY
| Q4 25 | 0.50× | 0.57× | ||
| Q3 25 | 0.43× | 0.57× | ||
| Q2 25 | 0.42× | 0.65× | ||
| Q1 25 | 0.41× | 0.69× | ||
| Q4 24 | 0.00× | 0.73× | ||
| Q3 24 | 0.17× | 0.73× | ||
| Q2 24 | 0.17× | 0.57× | ||
| Q1 24 | 0.17× | 0.60× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.7M | $2.6B |
| 自由现金流经营现金流 - 资本支出 | $-18.1M | $1.9B |
| 自由现金流率自由现金流/营收 | -7.3% | 113.4% |
| 资本支出强度资本支出/营收 | 8.7% | 45.4% |
| 现金转化率经营现金流/净利润 | — | 23.11× |
| 过去12个月自由现金流最近4个季度 | $-30.9M | $4.1B |
8季度趋势，按日历期对齐
经营现金流AESIOXY
| Q4 25 | $3.7M | $2.6B | ||
| Q3 25 | $32.4M | $2.8B | ||
| Q2 25 | $88.6M | $3.0B | ||
| Q1 25 | $-7.5M | $2.1B | ||
| Q4 24 | $70.9M | $3.4B | ||
| Q3 24 | $85.2M | $3.7B | ||
| Q2 24 | $60.9M | $2.4B | ||
| Q1 24 | $39.6M | $2.0B |
自由现金流AESIOXY
| Q4 25 | $-18.1M | $1.9B | ||
| Q3 25 | $-1.4M | $1.0B | ||
| Q2 25 | $48.4M | $962.0M | ||
| Q1 25 | $-59.8M | $240.0M | ||
| Q4 24 | $-5.6M | $1.6B | ||
| Q3 24 | $-1.1M | $2.0B | ||
| Q2 24 | $-54.9M | $623.0M | ||
| Q1 24 | $-55.9M | $224.0M |
自由现金流率AESIOXY
| Q4 25 | -7.3% | 113.4% | ||
| Q3 25 | -0.5% | 15.3% | ||
| Q2 25 | 16.8% | 15.2% | ||
| Q1 25 | -20.1% | 3.5% | ||
| Q4 24 | -2.1% | 23.0% | ||
| Q3 24 | -0.4% | 28.5% | ||
| Q2 24 | -19.1% | 9.2% | ||
| Q1 24 | -29.0% | 3.3% |
资本支出强度AESIOXY
| Q4 25 | 8.7% | 45.4% | ||
| Q3 25 | 13.0% | 26.5% | ||
| Q2 25 | 13.9% | 31.6% | ||
| Q1 25 | 17.6% | 27.6% | ||
| Q4 24 | 28.2% | 26.0% | ||
| Q3 24 | 28.3% | 24.0% | ||
| Q2 24 | 40.3% | 26.0% | ||
| Q1 24 | 49.6% | 26.5% |
现金转化率AESIOXY
| Q4 25 | — | 23.11× | ||
| Q3 25 | — | 3.31× | ||
| Q2 25 | — | 6.32× | ||
| Q1 25 | -6.11× | 2.27× | ||
| Q4 24 | 4.92× | — | ||
| Q3 24 | 21.74× | 3.23× | ||
| Q2 24 | 4.10× | 2.05× | ||
| Q1 24 | 1.48× | 2.26× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AESI
| Services | $126.2M | 51% |
| Products | $105.2M | 42% |
| Moser Acquisition | $18.1M | 7% |
OXY
暂无分部数据
