vs
Aeva Technologies, Inc.(AEVA)与Digimarc CORP(DMRC)财务数据对比。点击上方公司名可切换其他公司
Digimarc CORP的季度营收约是Aeva Technologies, Inc.的1.6倍($8.9M vs $5.6M),Digimarc CORP净利率更高(-47.2% vs -450.3%,领先403.1%),Aeva Technologies, Inc.同比增速更快(108.5% vs 2.9%),Digimarc CORP自由现金流更多($895.0K vs $-23.7M),过去两年Aeva Technologies, Inc.的营收复合增速更高(63.3% vs -5.3%)
埃文 Technologies 是一家上市美国企业,专注于激光雷达等传感硬件与感知软件开发,总部位于加利福尼亚州山景城。公司面向车辆自动驾驶、计量检测与工业自动化领域,提供专业的传感及感知解决方案。
迪吉马克公司是一家企业软件与服务提供商,其主打产品包含带数字标识符的软件,主要用于解决防伪问题、验证产品真伪、提升回收准确性以及实现供应链可追溯,产品可广泛应用于服装、快消品、美妆健康、汽车等多个行业领域。
AEVA vs DMRC — 直观对比
营收规模更大
DMRC
是对方的1.6倍
$5.6M
营收增速更快
AEVA
高出105.6%
2.9%
净利率更高
DMRC
高出403.1%
-450.3%
自由现金流更多
DMRC
多$24.6M
$-23.7M
两年增速更快
AEVA
近两年复合增速
-5.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $5.6M | $8.9M |
| 净利润 | $-25.3M | $-4.2M |
| 毛利率 | 23.5% | 63.5% |
| 营业利润率 | -517.6% | -48.2% |
| 净利率 | -450.3% | -47.2% |
| 营收同比 | 108.5% | 2.9% |
| 净利润同比 | 30.0% | 51.4% |
| 每股收益(稀释后) | $2.10 | $-0.18 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AEVA
DMRC
| Q4 25 | $5.6M | $8.9M | ||
| Q3 25 | $3.6M | $7.6M | ||
| Q2 25 | $5.5M | $8.0M | ||
| Q1 25 | $3.4M | $9.4M | ||
| Q4 24 | $2.7M | $8.7M | ||
| Q3 24 | $2.3M | $9.4M | ||
| Q2 24 | $2.0M | $10.4M | ||
| Q1 24 | $2.1M | $9.9M |
净利润
AEVA
DMRC
| Q4 25 | $-25.3M | $-4.2M | ||
| Q3 25 | $107.5M | $-8.2M | ||
| Q2 25 | $-192.7M | $-8.2M | ||
| Q1 25 | $-34.9M | $-11.7M | ||
| Q4 24 | $-36.1M | $-8.6M | ||
| Q3 24 | $-37.4M | $-10.8M | ||
| Q2 24 | $-43.4M | $-9.3M | ||
| Q1 24 | $-35.3M | $-10.3M |
毛利率
AEVA
DMRC
| Q4 25 | 23.5% | 63.5% | ||
| Q3 25 | 12.0% | 58.3% | ||
| Q2 25 | -49.4% | 58.8% | ||
| Q1 25 | 9.2% | 65.0% | ||
| Q4 24 | -30.7% | 60.8% | ||
| Q3 24 | -32.0% | 62.4% | ||
| Q2 24 | -42.1% | 66.1% | ||
| Q1 24 | -66.1% | 62.5% |
营业利润率
AEVA
DMRC
| Q4 25 | -517.6% | -48.2% | ||
| Q3 25 | -926.5% | -109.7% | ||
| Q2 25 | -633.7% | -105.2% | ||
| Q1 25 | -903.1% | -128.9% | ||
| Q4 24 | -1270.0% | -105.1% | ||
| Q3 24 | -1683.4% | -120.4% | ||
| Q2 24 | -2431.1% | -96.2% | ||
| Q1 24 | -1772.4% | -109.2% |
净利率
AEVA
DMRC
| Q4 25 | -450.3% | -47.2% | ||
| Q3 25 | 3003.5% | -106.9% | ||
| Q2 25 | -3497.4% | -102.6% | ||
| Q1 25 | -1035.2% | -125.2% | ||
| Q4 24 | -1340.7% | -99.9% | ||
| Q3 24 | -1662.0% | -113.9% | ||
| Q2 24 | -2156.7% | -89.3% | ||
| Q1 24 | -1676.6% | -104.0% |
每股收益(稀释后)
AEVA
DMRC
| Q4 25 | $2.10 | $-0.18 | ||
| Q3 25 | $-0.52 | $-0.38 | ||
| Q2 25 | $-3.49 | $-0.38 | ||
| Q1 25 | $-0.64 | $-0.55 | ||
| Q4 24 | $-0.66 | $-0.40 | ||
| Q3 24 | $-0.70 | $-0.50 | ||
| Q2 24 | $-0.82 | $-0.43 | ||
| Q1 24 | $-0.67 | $-0.50 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $121.9M | $12.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $13.2M | $40.2M |
| 总资产 | $179.7M | $53.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
AEVA
DMRC
| Q4 25 | $121.9M | $12.9M | ||
| Q3 25 | $48.9M | $12.6M | ||
| Q2 25 | $49.8M | $16.1M | ||
| Q1 25 | $81.0M | $21.6M | ||
| Q4 24 | $112.0M | $28.7M | ||
| Q3 24 | $134.8M | $33.7M | ||
| Q2 24 | $160.2M | $41.5M | ||
| Q1 24 | $189.3M | $48.9M |
股东权益
AEVA
DMRC
| Q4 25 | $13.2M | $40.2M | ||
| Q3 25 | $33.2M | $41.4M | ||
| Q2 25 | $-118.2M | $46.5M | ||
| Q1 25 | $68.8M | $50.0M | ||
| Q4 24 | $99.4M | $61.4M | ||
| Q3 24 | $129.3M | $70.2M | ||
| Q2 24 | $160.0M | $77.2M | ||
| Q1 24 | $198.2M | $84.5M |
总资产
AEVA
DMRC
| Q4 25 | $179.7M | $53.0M | ||
| Q3 25 | $92.8M | $55.4M | ||
| Q2 25 | $91.1M | $60.7M | ||
| Q1 25 | $114.5M | $66.5M | ||
| Q4 24 | $147.5M | $75.8M | ||
| Q3 24 | $169.1M | $85.0M | ||
| Q2 24 | $198.1M | $93.4M | ||
| Q1 24 | $224.8M | $99.7M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-22.1M | $991.0K |
| 自由现金流经营现金流 - 资本支出 | $-23.7M | $895.0K |
| 自由现金流率自由现金流/营收 | -420.9% | 10.0% |
| 资本支出强度资本支出/营收 | 26.9% | 1.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-119.7M | $-12.3M |
8季度趋势,按日历期对齐
经营现金流
AEVA
DMRC
| Q4 25 | $-22.1M | $991.0K | ||
| Q3 25 | $-32.3M | $-2.6M | ||
| Q2 25 | $-29.8M | $-4.7M | ||
| Q1 25 | $-30.8M | $-5.5M | ||
| Q4 24 | $-20.9M | $-4.2M | ||
| Q3 24 | $-25.9M | $-7.1M | ||
| Q2 24 | $-29.2M | $-6.8M | ||
| Q1 24 | $-31.0M | $-8.4M |
自由现金流
AEVA
DMRC
| Q4 25 | $-23.7M | $895.0K | ||
| Q3 25 | $-33.6M | $-2.8M | ||
| Q2 25 | $-31.2M | $-4.9M | ||
| Q1 25 | $-31.3M | $-5.5M | ||
| Q4 24 | $-23.0M | $-4.2M | ||
| Q3 24 | $-26.4M | $-7.2M | ||
| Q2 24 | $-29.9M | $-6.9M | ||
| Q1 24 | $-32.6M | $-8.5M |
自由现金流率
AEVA
DMRC
| Q4 25 | -420.9% | 10.0% | ||
| Q3 25 | -938.4% | -36.9% | ||
| Q2 25 | -566.0% | -61.0% | ||
| Q1 25 | -927.9% | -59.1% | ||
| Q4 24 | -854.5% | -49.1% | ||
| Q3 24 | -1174.7% | -75.7% | ||
| Q2 24 | -1488.3% | -66.1% | ||
| Q1 24 | -1547.7% | -85.8% |
资本支出强度
AEVA
DMRC
| Q4 25 | 26.9% | 1.1% | ||
| Q3 25 | 35.6% | 2.9% | ||
| Q2 25 | 24.8% | 2.5% | ||
| Q1 25 | 13.6% | 0.6% | ||
| Q4 24 | 79.3% | 0.2% | ||
| Q3 24 | 24.1% | 0.7% | ||
| Q2 24 | 38.7% | 0.3% | ||
| Q1 24 | 78.2% | 1.1% |
现金转化率
AEVA
DMRC
| Q4 25 | — | — | ||
| Q3 25 | -0.30× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AEVA
暂无分部数据
DMRC
| Subscription | $5.3M | 60% |
| The Government | $3.6M | 41% |