vs
Aeva Technologies, Inc.（AEVA）与Rent the Runway, Inc.（RENT）财务数据对比。点击上方公司名可切换其他公司
Rent the Runway, Inc.的季度营收约是Aeva Technologies, Inc.的1.9倍（$10.6M vs $5.6M），Rent the Runway, Inc.净利率更高（721.7% vs -450.3%，领先1172.0%），Aeva Technologies, Inc.同比增速更快（108.5% vs 10.4%），过去两年Aeva Technologies, Inc.的营收复合增速更高（63.3% vs 1.0%）
埃文 Technologies 是一家上市美国企业，专注于激光雷达等传感硬件与感知软件开发，总部位于加利福尼亚州山景城。公司面向车辆自动驾驶、计量检测与工业自动化领域，提供专业的传感及感知解决方案。
Rent the Runway Inc.是总部位于纽约的美国电商平台，由珍妮弗·海曼与珍妮弗·弗莱斯于2009年11月创立，主打设计师品牌服饰与配饰的租赁、订阅以及购买服务，是设计师服饰共享租赁模式的开创平台之一。
AEVA vs RENT — 直观对比
营收规模更大
RENT
是对方的1.9倍
$5.6M
营收增速更快
AEVA
高出98.1%
10.4%
净利率更高
RENT
高出1172.0%
-450.3%
两年增速更快
AEVA
近两年复合增速
1.0%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $5.6M | $10.6M |
| 净利润 | $-25.3M | $76.5M |
| 毛利率 | 23.5% | -126.4% |
| 营业利润率 | -517.6% | -152.8% |
| 净利率 | -450.3% | 721.7% |
| 营收同比 | 108.5% | 10.4% |
| 净利润同比 | 30.0% | 504.8% |
| 每股收益（稀释后） | $2.10 | $13.65 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AEVARENT
| Q4 25 | $5.6M | $10.6M | ||
| Q3 25 | $3.6M | $11.7M | ||
| Q2 25 | $5.5M | $7.6M | ||
| Q1 25 | $3.4M | $11.8M | ||
| Q4 24 | $2.7M | $9.6M | ||
| Q3 24 | $2.3M | $10.4M | ||
| Q2 24 | $2.0M | $8.9M | ||
| Q1 24 | $2.1M | $10.4M |
净利润AEVARENT
| Q4 25 | $-25.3M | $76.5M | ||
| Q3 25 | $107.5M | $-26.4M | ||
| Q2 25 | $-192.7M | $-26.1M | ||
| Q1 25 | $-34.9M | $-13.4M | ||
| Q4 24 | $-36.1M | $-18.9M | ||
| Q3 24 | $-37.4M | $-15.6M | ||
| Q2 24 | $-43.4M | $-22.0M | ||
| Q1 24 | $-35.3M | $-24.8M |
毛利率AEVARENT
| Q4 25 | 23.5% | -126.4% | ||
| Q3 25 | 12.0% | -92.3% | ||
| Q2 25 | -49.4% | -168.4% | ||
| Q1 25 | 9.2% | -71.2% | ||
| Q4 24 | -30.7% | -122.9% | ||
| Q3 24 | -32.0% | -98.1% | ||
| Q2 24 | -42.1% | -131.5% | ||
| Q1 24 | -66.1% | -93.3% |
营业利润率AEVARENT
| Q4 25 | -517.6% | -152.8% | ||
| Q3 25 | -926.5% | -171.8% | ||
| Q2 25 | -633.7% | -259.2% | ||
| Q1 25 | -903.1% | -65.3% | ||
| Q4 24 | -1270.0% | -142.7% | ||
| Q3 24 | -1683.4% | -92.3% | ||
| Q2 24 | -2431.1% | -185.4% | ||
| Q1 24 | -1772.4% | -185.6% |
净利率AEVARENT
| Q4 25 | -450.3% | 721.7% | ||
| Q3 25 | 3003.5% | -225.6% | ||
| Q2 25 | -3497.4% | -343.4% | ||
| Q1 25 | -1035.2% | -113.6% | ||
| Q4 24 | -1340.7% | -196.9% | ||
| Q3 24 | -1662.0% | -150.0% | ||
| Q2 24 | -2156.7% | -247.2% | ||
| Q1 24 | -1676.6% | -238.5% |
每股收益（稀释后）AEVARENT
| Q4 25 | $2.10 | $13.65 | ||
| Q3 25 | $-0.52 | $-6.55 | ||
| Q2 25 | $-3.49 | $-6.58 | ||
| Q1 25 | $-0.64 | $-2.72 | ||
| Q4 24 | $-0.66 | $-4.70 | ||
| Q3 24 | $-0.70 | $-4.17 | ||
| Q2 24 | $-0.82 | $-6.03 | ||
| Q1 24 | $-0.67 | $-5.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $121.9M | $50.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $13.2M | $-35.1M |
| 总资产 | $179.7M | $231.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AEVARENT
| Q4 25 | $121.9M | $50.7M | ||
| Q3 25 | $48.9M | $43.6M | ||
| Q2 25 | $49.8M | $70.4M | ||
| Q1 25 | $81.0M | $77.4M | ||
| Q4 24 | $112.0M | $74.1M | ||
| Q3 24 | $134.8M | $76.6M | ||
| Q2 24 | $160.2M | $82.0M | ||
| Q1 24 | $189.3M | $84.0M |
总债务AEVARENT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $340.6M | ||
| Q1 25 | — | $333.7M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益AEVARENT
| Q4 25 | $13.2M | $-35.1M | ||
| Q3 25 | $33.2M | $-232.1M | ||
| Q2 25 | $-118.2M | $-207.1M | ||
| Q1 25 | $68.8M | $-182.5M | ||
| Q4 24 | $99.4M | $-171.2M | ||
| Q3 24 | $129.3M | $-154.5M | ||
| Q2 24 | $160.0M | $-141.3M | ||
| Q1 24 | $198.2M | $-122.3M |
总资产AEVARENT
| Q4 25 | $179.7M | $231.0M | ||
| Q3 25 | $92.8M | $219.0M | ||
| Q2 25 | $91.1M | $245.3M | ||
| Q1 25 | $114.5M | $240.0M | ||
| Q4 24 | $147.5M | $251.6M | ||
| Q3 24 | $169.1M | $257.4M | ||
| Q2 24 | $198.1M | $278.4M | ||
| Q1 24 | $224.8M | $278.5M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-22.1M | $-1.4M |
| 自由现金流经营现金流 - 资本支出 | $-23.7M | — |
| 自由现金流率自由现金流/营收 | -420.9% | — |
| 资本支出强度资本支出/营收 | 26.9% | — |
| 现金转化率经营现金流/净利润 | — | -0.02× |
| 过去12个月自由现金流最近4个季度 | $-119.7M | — |
8季度趋势，按日历期对齐
经营现金流AEVARENT
| Q4 25 | $-22.1M | $-1.4M | ||
| Q3 25 | $-32.3M | $-10.5M | ||
| Q2 25 | $-29.8M | $8.3M | ||
| Q1 25 | $-30.8M | $1.4M | ||
| Q4 24 | $-20.9M | $4.7M | ||
| Q3 24 | $-25.9M | $2.2M | ||
| Q2 24 | $-29.2M | $4.6M | ||
| Q1 24 | $-31.0M | $-8.0M |
自由现金流AEVARENT
| Q4 25 | $-23.7M | — | ||
| Q3 25 | $-33.6M | — | ||
| Q2 25 | $-31.2M | — | ||
| Q1 25 | $-31.3M | — | ||
| Q4 24 | $-23.0M | — | ||
| Q3 24 | $-26.4M | — | ||
| Q2 24 | $-29.9M | — | ||
| Q1 24 | $-32.6M | — |
自由现金流率AEVARENT
| Q4 25 | -420.9% | — | ||
| Q3 25 | -938.4% | — | ||
| Q2 25 | -566.0% | — | ||
| Q1 25 | -927.9% | — | ||
| Q4 24 | -854.5% | — | ||
| Q3 24 | -1174.7% | — | ||
| Q2 24 | -1488.3% | — | ||
| Q1 24 | -1547.7% | — |
资本支出强度AEVARENT
| Q4 25 | 26.9% | — | ||
| Q3 25 | 35.6% | — | ||
| Q2 25 | 24.8% | — | ||
| Q1 25 | 13.6% | — | ||
| Q4 24 | 79.3% | — | ||
| Q3 24 | 24.1% | — | ||
| Q2 24 | 38.7% | — | ||
| Q1 24 | 78.2% | — |
现金转化率AEVARENT
| Q4 25 | — | -0.02× | ||
| Q3 25 | -0.30× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
