vs
Affinity Bancshares, Inc.(AFBI)与Laird Superfood, Inc.(LSF)财务数据对比。点击上方公司名可切换其他公司
Laird Superfood, Inc.的季度营收约是Affinity Bancshares, Inc.的1.6倍($13.3M vs $8.6M),Affinity Bancshares, Inc.净利率更高(24.9% vs -13.2%,领先38.1%),Laird Superfood, Inc.同比增速更快(15.0% vs 12.8%),过去两年Laird Superfood, Inc.的营收复合增速更高(16.1% vs 8.1%)
Laird Superfood是一家主营植物基功能性超级食品的企业,产品涵盖精品咖啡奶精、补水混合饮品、营养补充剂、植物能量零食等,面向健康意识较强的消费群体,主要在北美市场通过电商及线下零售渠道销售,主打可持续采购的清洁配方。
AFBI vs LSF — 直观对比
营收规模更大
LSF
是对方的1.6倍
$8.6M
营收增速更快
LSF
高出2.2%
12.8%
净利率更高
AFBI
高出38.1%
-13.2%
两年增速更快
LSF
近两年复合增速
8.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $8.6M | $13.3M |
| 净利润 | $2.1M | $-1.8M |
| 毛利率 | — | 34.1% |
| 营业利润率 | 35.9% | -13.5% |
| 净利率 | 24.9% | -13.2% |
| 营收同比 | 12.8% | 15.0% |
| 净利润同比 | 58.5% | -341.4% |
| 每股收益(稀释后) | $0.34 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AFBI
LSF
| Q4 25 | $8.6M | $13.3M | ||
| Q3 25 | $8.4M | $12.9M | ||
| Q2 25 | $8.3M | $12.0M | ||
| Q1 25 | $7.8M | $11.7M | ||
| Q4 24 | $7.6M | $11.6M | ||
| Q3 24 | $8.0M | $11.8M | ||
| Q2 24 | $8.3M | $10.0M | ||
| Q1 24 | $7.3M | $9.9M |
净利润
AFBI
LSF
| Q4 25 | $2.1M | $-1.8M | ||
| Q3 25 | $2.2M | $-975.1K | ||
| Q2 25 | $2.2M | $-362.2K | ||
| Q1 25 | $1.8M | $-156.2K | ||
| Q4 24 | $1.3M | $-398.4K | ||
| Q3 24 | $1.7M | $-166.1K | ||
| Q2 24 | $1.0M | $-239.1K | ||
| Q1 24 | $1.3M | $-1.0M |
毛利率
AFBI
LSF
| Q4 25 | — | 34.1% | ||
| Q3 25 | — | 36.5% | ||
| Q2 25 | — | 39.9% | ||
| Q1 25 | — | 41.9% | ||
| Q4 24 | — | 38.6% | ||
| Q3 24 | — | 43.0% | ||
| Q2 24 | — | 41.8% | ||
| Q1 24 | — | 40.0% |
营业利润率
AFBI
LSF
| Q4 25 | 35.9% | -13.5% | ||
| Q3 25 | 34.9% | -7.7% | ||
| Q2 25 | 34.1% | -3.3% | ||
| Q1 25 | 30.8% | -1.9% | ||
| Q4 24 | 21.1% | -4.1% | ||
| Q3 24 | 28.5% | -2.3% | ||
| Q2 24 | 16.2% | -3.4% | ||
| Q1 24 | 24.0% | -11.0% |
净利率
AFBI
LSF
| Q4 25 | 24.9% | -13.2% | ||
| Q3 25 | 26.5% | -7.6% | ||
| Q2 25 | 25.9% | -3.0% | ||
| Q1 25 | 23.4% | -1.3% | ||
| Q4 24 | 17.7% | -3.4% | ||
| Q3 24 | 21.7% | -1.4% | ||
| Q2 24 | 12.5% | -2.4% | ||
| Q1 24 | 18.2% | -10.3% |
每股收益(稀释后)
AFBI
LSF
| Q4 25 | $0.34 | — | ||
| Q3 25 | $0.34 | — | ||
| Q2 25 | $0.33 | — | ||
| Q1 25 | $0.28 | — | ||
| Q4 24 | $0.21 | — | ||
| Q3 24 | $0.26 | — | ||
| Q2 24 | $0.16 | — | ||
| Q1 24 | $0.20 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $53.9M | $5.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $127.0M | $11.5M |
| 总资产 | $881.7M | $19.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
AFBI
LSF
| Q4 25 | $53.9M | $5.1M | ||
| Q3 25 | $84.8M | $5.1M | ||
| Q2 25 | $89.7M | $3.9M | ||
| Q1 25 | $74.7M | $7.0M | ||
| Q4 24 | $41.4M | $8.3M | ||
| Q3 24 | $52.3M | $7.9M | ||
| Q2 24 | $50.4M | $7.6M | ||
| Q1 24 | $61.4M | $7.1M |
股东权益
AFBI
LSF
| Q4 25 | $127.0M | $11.5M | ||
| Q3 25 | $125.4M | $12.8M | ||
| Q2 25 | $124.1M | $13.4M | ||
| Q1 25 | $122.3M | $13.3M | ||
| Q4 24 | $129.1M | $13.2M | ||
| Q3 24 | $128.4M | $13.1M | ||
| Q2 24 | $125.1M | $12.6M | ||
| Q1 24 | $123.3M | $12.7M |
总资产
AFBI
LSF
| Q4 25 | $881.7M | $19.2M | ||
| Q3 25 | $925.2M | $18.9M | ||
| Q2 25 | $933.8M | $20.4M | ||
| Q1 25 | $912.5M | $21.5M | ||
| Q4 24 | $866.8M | $19.3M | ||
| Q3 24 | $878.6M | $18.8M | ||
| Q2 24 | $873.6M | $18.0M | ||
| Q1 24 | $869.5M | $17.6M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $11.6M | $68.4K |
| 自由现金流经营现金流 - 资本支出 | $11.2M | — |
| 自由现金流率自由现金流/营收 | 130.9% | — |
| 资本支出强度资本支出/营收 | 4.9% | — |
| 现金转化率经营现金流/净利润 | 5.46× | — |
| 过去12个月自由现金流最近4个季度 | $20.3M | — |
8季度趋势,按日历期对齐
经营现金流
AFBI
LSF
| Q4 25 | $11.6M | $68.4K | ||
| Q3 25 | $3.7M | $1.2M | ||
| Q2 25 | $3.8M | $-2.8M | ||
| Q1 25 | $1.9M | $-1.3M | ||
| Q4 24 | $6.8M | $339.2K | ||
| Q3 24 | $4.1M | $305.8K | ||
| Q2 24 | $619.0K | $642.7K | ||
| Q1 24 | $1.2M | $-422.3K |
自由现金流
AFBI
LSF
| Q4 25 | $11.2M | — | ||
| Q3 25 | $3.6M | — | ||
| Q2 25 | $3.7M | — | ||
| Q1 25 | $1.8M | — | ||
| Q4 24 | $6.4M | — | ||
| Q3 24 | $4.0M | — | ||
| Q2 24 | $489.0K | — | ||
| Q1 24 | $1.1M | — |
自由现金流率
AFBI
LSF
| Q4 25 | 130.9% | — | ||
| Q3 25 | 43.3% | — | ||
| Q2 25 | 44.0% | — | ||
| Q1 25 | 22.7% | — | ||
| Q4 24 | 83.9% | — | ||
| Q3 24 | 49.5% | — | ||
| Q2 24 | 5.9% | — | ||
| Q1 24 | 14.8% | — |
资本支出强度
AFBI
LSF
| Q4 25 | 4.9% | — | ||
| Q3 25 | 0.8% | — | ||
| Q2 25 | 1.4% | — | ||
| Q1 25 | 1.9% | — | ||
| Q4 24 | 5.6% | — | ||
| Q3 24 | 1.7% | — | ||
| Q2 24 | 1.6% | — | ||
| Q1 24 | 1.8% | — |
现金转化率
AFBI
LSF
| Q4 25 | 5.46× | — | ||
| Q3 25 | 1.66× | — | ||
| Q2 25 | 1.75× | — | ||
| Q1 25 | 1.05× | — | ||
| Q4 24 | 5.05× | — | ||
| Q3 24 | 2.36× | — | ||
| Q2 24 | 0.60× | — | ||
| Q1 24 | 0.91× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AFBI
暂无分部数据
LSF
| Wholesale | $7.0M | 52% |
| Coffee Tea And Hot Chocolate Products | $4.4M | 33% |
| Hydration And Beverage Enhancing Supplements | $1.6M | 12% |
| Other | $352.6K | 3% |