vs
BranchOut Food Inc.（BOF）与Laird Superfood, Inc.（LSF）财务数据对比。点击上方公司名可切换其他公司
Laird Superfood, Inc.的季度营收约是BranchOut Food Inc.的3.3倍（$13.3M vs $4.0M），Laird Superfood, Inc.净利率更高（-13.2% vs -50.6%，领先37.4%），BranchOut Food Inc.同比增速更快（181.9% vs 15.0%），过去两年BranchOut Food Inc.的营收复合增速更高（65.4% vs 16.1%）
Food Lion是美国区域连锁超市品牌，总部位于北卡罗来纳州索尔兹伯里，目前在全美10个州经营超过1000家门店，雇佣员工超过8.2万人。该品牌1957年创立之初名为Food Town，最初只是索尔兹伯里的一家杂货门店，之后逐步扩张至北卡罗来纳州多地。
Laird Superfood是一家主营植物基功能性超级食品的企业，产品涵盖精品咖啡奶精、补水混合饮品、营养补充剂、植物能量零食等，面向健康意识较强的消费群体，主要在北美市场通过电商及线下零售渠道销售，主打可持续采购的清洁配方。
BOF vs LSF — 直观对比
营收规模更大
LSF
是对方的3.3倍
$4.0M
营收增速更快
BOF
高出166.9%
15.0%
净利率更高
LSF
高出37.4%
-50.6%
两年增速更快
BOF
近两年复合增速
16.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $4.0M | $13.3M |
| 净利润 | $-2.0M | $-1.8M |
| 毛利率 | 7.6% | 34.1% |
| 营业利润率 | -47.6% | -13.5% |
| 净利率 | -50.6% | -13.2% |
| 营收同比 | 181.9% | 15.0% |
| 净利润同比 | -36.5% | -341.4% |
| 每股收益（稀释后） | $-0.15 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BOFLSF
| Q4 25 | $4.0M | $13.3M | ||
| Q3 25 | $3.2M | $12.9M | ||
| Q2 25 | $3.3M | $12.0M | ||
| Q1 25 | $3.2M | $11.7M | ||
| Q4 24 | $1.4M | $11.6M | ||
| Q3 24 | $2.2M | $11.8M | ||
| Q2 24 | $1.4M | $10.0M | ||
| Q1 24 | $1.5M | $9.9M |
净利润BOFLSF
| Q4 25 | $-2.0M | $-1.8M | ||
| Q3 25 | $-1.6M | $-975.1K | ||
| Q2 25 | $-1.6M | $-362.2K | ||
| Q1 25 | $-918.4K | $-156.2K | ||
| Q4 24 | $-1.5M | $-398.4K | ||
| Q3 24 | $-1.3M | $-166.1K | ||
| Q2 24 | $-942.6K | $-239.1K | ||
| Q1 24 | $-1.1M | $-1.0M |
毛利率BOFLSF
| Q4 25 | 7.6% | 34.1% | ||
| Q3 25 | 17.7% | 36.5% | ||
| Q2 25 | 18.4% | 39.9% | ||
| Q1 25 | 17.3% | 41.9% | ||
| Q4 24 | 0.9% | 38.6% | ||
| Q3 24 | 15.4% | 43.0% | ||
| Q2 24 | 10.9% | 41.8% | ||
| Q1 24 | 19.3% | 40.0% |
营业利润率BOFLSF
| Q4 25 | -47.6% | -13.5% | ||
| Q3 25 | -44.3% | -7.7% | ||
| Q2 25 | -40.8% | -3.3% | ||
| Q1 25 | -21.4% | -1.9% | ||
| Q4 24 | -80.7% | -4.1% | ||
| Q3 24 | -41.4% | -2.3% | ||
| Q2 24 | -60.6% | -3.4% | ||
| Q1 24 | -69.9% | -11.0% |
净利率BOFLSF
| Q4 25 | -50.6% | -13.2% | ||
| Q3 25 | -48.8% | -7.6% | ||
| Q2 25 | -48.6% | -3.0% | ||
| Q1 25 | -28.8% | -1.3% | ||
| Q4 24 | -104.5% | -3.4% | ||
| Q3 24 | -58.3% | -1.4% | ||
| Q2 24 | -69.2% | -2.4% | ||
| Q1 24 | -71.6% | -10.3% |
每股收益（稀释后）BOFLSF
| Q4 25 | $-0.15 | — | ||
| Q3 25 | $-0.14 | — | ||
| Q2 25 | $-0.17 | — | ||
| Q1 25 | $-0.11 | — | ||
| Q4 24 | $-0.16 | — | ||
| Q3 24 | $-0.19 | — | ||
| Q2 24 | $-0.22 | — | ||
| Q1 24 | $-0.26 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $5.1M |
| 总债务越低越好 | $4.9M | — |
| 股东权益账面价值 | $5.6M | $11.5M |
| 总资产 | $14.5M | $19.2M |
| 负债/权益比越低杠杆越低 | 0.89× | — |
8季度趋势，按日历期对齐
现金及短期投资BOFLSF
| Q4 25 | — | $5.1M | ||
| Q3 25 | — | $5.1M | ||
| Q2 25 | — | $3.9M | ||
| Q1 25 | — | $7.0M | ||
| Q4 24 | — | $8.3M | ||
| Q3 24 | — | $7.9M | ||
| Q2 24 | — | $7.6M | ||
| Q1 24 | — | $7.1M |
总债务BOFLSF
| Q4 25 | $4.9M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益BOFLSF
| Q4 25 | $5.6M | $11.5M | ||
| Q3 25 | $5.1M | $12.8M | ||
| Q2 25 | $3.5M | $13.4M | ||
| Q1 25 | $3.9M | $13.3M | ||
| Q4 24 | $2.3M | $13.2M | ||
| Q3 24 | $1.5M | $13.1M | ||
| Q2 24 | $2.0M | $12.6M | ||
| Q1 24 | $1.7M | $12.7M |
总资产BOFLSF
| Q4 25 | $14.5M | $19.2M | ||
| Q3 25 | $14.7M | $18.9M | ||
| Q2 25 | $13.2M | $20.4M | ||
| Q1 25 | $14.1M | $21.5M | ||
| Q4 24 | $12.9M | $19.3M | ||
| Q3 24 | $9.6M | $18.8M | ||
| Q2 24 | $6.7M | $18.0M | ||
| Q1 24 | $2.7M | $17.6M |
负债/权益比BOFLSF
| Q4 25 | 0.89× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-1.9M | $68.4K |
| 自由现金流经营现金流 - 资本支出 | $-2.1M | — |
| 自由现金流率自由现金流/营收 | -52.6% | — |
| 资本支出强度资本支出/营收 | 4.3% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-7.7M | — |
8季度趋势，按日历期对齐
经营现金流BOFLSF
| Q4 25 | $-1.9M | $68.4K | ||
| Q3 25 | $-1.1M | $1.2M | ||
| Q2 25 | $-2.0M | $-2.8M | ||
| Q1 25 | $-1.9M | $-1.3M | ||
| Q4 24 | $-1.6M | $339.2K | ||
| Q3 24 | $-1.9M | $305.8K | ||
| Q2 24 | $-853.9K | $642.7K | ||
| Q1 24 | $-503.6K | $-422.3K |
自由现金流BOFLSF
| Q4 25 | $-2.1M | — | ||
| Q3 25 | $-1.2M | — | ||
| Q2 25 | $-2.1M | — | ||
| Q1 25 | $-2.3M | — | ||
| Q4 24 | $-2.3M | — | ||
| Q3 24 | $-3.4M | — | ||
| Q2 24 | $-1.4M | — | ||
| Q1 24 | $-553.6K | — |
自由现金流率BOFLSF
| Q4 25 | -52.6% | — | ||
| Q3 25 | -37.4% | — | ||
| Q2 25 | -64.5% | — | ||
| Q1 25 | -72.2% | — | ||
| Q4 24 | -163.6% | — | ||
| Q3 24 | -157.9% | — | ||
| Q2 24 | -101.3% | — | ||
| Q1 24 | -37.7% | — |
资本支出强度BOFLSF
| Q4 25 | 4.3% | — | ||
| Q3 25 | 2.6% | — | ||
| Q2 25 | 3.4% | — | ||
| Q1 25 | 11.8% | — | ||
| Q4 24 | 51.1% | — | ||
| Q3 24 | 70.8% | — | ||
| Q2 24 | 38.6% | — | ||
| Q1 24 | 3.4% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BOF
暂无分部数据
LSF
| Wholesale | $7.0M | 52% |
| Coffee Tea And Hot Chocolate Products | $4.4M | 33% |
| Hydration And Beverage Enhancing Supplements | $1.6M | 12% |
| Other | $352.6K | 3% |
