vs
西联汇款(AFG)与美满电子科技(MRVL)财务数据对比。点击上方公司名可切换其他公司
美满电子科技的季度营收约是西联汇款的1.0倍($2.1B vs $2.1B),美满电子科技净利率更高(91.7% vs 14.5%,领先77.2%),美满电子科技同比增速更快(36.8% vs -4.0%),过去两年美满电子科技的营收复合增速更高(20.6% vs 4.0%)
西联汇款是总部位于美国科罗拉多州丹佛市的跨国金融服务企业,为全球个人及商业客户提供跨境汇款、支付等多元金融解决方案,在全球绝大多数国家和地区拥有覆盖广泛的服务网络。
美满电子科技是总部位于美国加利福尼亚州圣克拉拉的半导体企业,成立于1995年,专注于半导体及相关技术的研发与生产。截至2024年,公司全球员工超6500人,持有全球专利超1万项,2024财年总营收达55亿美元。
AFG vs MRVL — 直观对比
营收规模更大
MRVL
是对方的1.0倍
$2.1B
营收增速更快
MRVL
高出40.8%
-4.0%
净利率更高
MRVL
高出77.2%
14.5%
两年增速更快
MRVL
近两年复合增速
4.0%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $2.1B | $2.1B |
| 净利润 | $299.0M | $1.9B |
| 毛利率 | — | 51.6% |
| 营业利润率 | 18.4% | 17.2% |
| 净利率 | 14.5% | 91.7% |
| 营收同比 | -4.0% | 36.8% |
| 净利润同比 | 17.3% | 381.1% |
| 每股收益(稀释后) | $3.59 | $2.20 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AFG
MRVL
| Q4 25 | $2.1B | $2.1B | ||
| Q3 25 | $2.3B | $2.0B | ||
| Q2 25 | $1.9B | $1.9B | ||
| Q1 25 | $1.9B | $1.8B | ||
| Q4 24 | $2.1B | $1.5B | ||
| Q3 24 | $2.4B | $1.3B | ||
| Q2 24 | $1.9B | $1.2B | ||
| Q1 24 | $1.9B | $1.4B |
净利润
AFG
MRVL
| Q4 25 | $299.0M | $1.9B | ||
| Q3 25 | $215.0M | $194.8M | ||
| Q2 25 | $174.0M | $177.9M | ||
| Q1 25 | $154.0M | $200.2M | ||
| Q4 24 | $255.0M | $-676.3M | ||
| Q3 24 | $181.0M | $-193.3M | ||
| Q2 24 | $209.0M | $-215.6M | ||
| Q1 24 | $242.0M | $-392.7M |
毛利率
AFG
MRVL
| Q4 25 | — | 51.6% | ||
| Q3 25 | — | 50.4% | ||
| Q2 25 | — | 50.3% | ||
| Q1 25 | — | 50.5% | ||
| Q4 24 | — | 23.0% | ||
| Q3 24 | — | 46.2% | ||
| Q2 24 | — | 45.5% | ||
| Q1 24 | — | 46.6% |
营业利润率
AFG
MRVL
| Q4 25 | 18.4% | 17.2% | ||
| Q3 25 | 11.5% | 14.5% | ||
| Q2 25 | 11.9% | 14.3% | ||
| Q1 25 | 10.6% | 12.9% | ||
| Q4 24 | 14.9% | -46.4% | ||
| Q3 24 | 9.7% | -7.9% | ||
| Q2 24 | 14.3% | -13.1% | ||
| Q1 24 | 15.9% | -2.3% |
净利率
AFG
MRVL
| Q4 25 | 14.5% | 91.7% | ||
| Q3 25 | 9.2% | 9.7% | ||
| Q2 25 | 9.0% | 9.4% | ||
| Q1 25 | 8.3% | 11.0% | ||
| Q4 24 | 11.9% | -44.6% | ||
| Q3 24 | 7.6% | -15.2% | ||
| Q2 24 | 11.0% | -18.6% | ||
| Q1 24 | 12.7% | -27.5% |
每股收益(稀释后)
AFG
MRVL
| Q4 25 | $3.59 | $2.20 | ||
| Q3 25 | $2.58 | $0.22 | ||
| Q2 25 | $2.07 | $0.20 | ||
| Q1 25 | $1.84 | $0.23 | ||
| Q4 24 | $3.03 | $-0.78 | ||
| Q3 24 | $2.16 | $-0.22 | ||
| Q2 24 | $2.49 | $-0.25 | ||
| Q1 24 | $2.89 | $-0.45 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.7B | $2.7B |
| 总债务越低越好 | $1.8B | $4.5B |
| 股东权益账面价值 | $4.8B | $14.1B |
| 总资产 | $32.6B | $21.6B |
| 负债/权益比越低杠杆越低 | 0.38× | 0.32× |
8季度趋势,按日历期对齐
现金及短期投资
AFG
MRVL
| Q4 25 | $1.7B | $2.7B | ||
| Q3 25 | $1.8B | $1.2B | ||
| Q2 25 | $1.3B | $885.9M | ||
| Q1 25 | $1.3B | $948.3M | ||
| Q4 24 | $1.4B | $868.1M | ||
| Q3 24 | $1.3B | $808.7M | ||
| Q2 24 | $1.1B | $847.7M | ||
| Q1 24 | $1.1B | $950.8M |
总债务
AFG
MRVL
| Q4 25 | $1.8B | $4.5B | ||
| Q3 25 | $1.8B | $4.5B | ||
| Q2 25 | $1.5B | $4.2B | ||
| Q1 25 | $1.5B | $4.1B | ||
| Q4 24 | $1.5B | $4.1B | ||
| Q3 24 | $1.5B | $4.1B | ||
| Q2 24 | $1.5B | $4.1B | ||
| Q1 24 | $1.5B | $4.2B |
股东权益
AFG
MRVL
| Q4 25 | $4.8B | $14.1B | ||
| Q3 25 | $4.7B | $13.4B | ||
| Q2 25 | $4.5B | $13.3B | ||
| Q1 25 | $4.4B | $13.4B | ||
| Q4 24 | $4.5B | $13.4B | ||
| Q3 24 | $4.7B | $14.2B | ||
| Q2 24 | $4.4B | $14.5B | ||
| Q1 24 | $4.2B | $14.8B |
总资产
AFG
MRVL
| Q4 25 | $32.6B | $21.6B | ||
| Q3 25 | $33.8B | $20.6B | ||
| Q2 25 | $30.7B | $20.0B | ||
| Q1 25 | $30.3B | $20.2B | ||
| Q4 24 | $30.8B | $19.7B | ||
| Q3 24 | $32.6B | $20.3B | ||
| Q2 24 | $29.9B | $20.5B | ||
| Q1 24 | $30.0B | $21.2B |
负债/权益比
AFG
MRVL
| Q4 25 | 0.38× | 0.32× | ||
| Q3 25 | 0.38× | 0.33× | ||
| Q2 25 | 0.33× | 0.32× | ||
| Q1 25 | 0.34× | 0.30× | ||
| Q4 24 | 0.33× | 0.31× | ||
| Q3 24 | 0.31× | 0.29× | ||
| Q2 24 | 0.34× | 0.29× | ||
| Q1 24 | 0.35× | 0.28× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $784.0M | $582.3M |
| 自由现金流经营现金流 - 资本支出 | — | $508.8M |
| 自由现金流率自由现金流/营收 | — | 24.5% |
| 资本支出强度资本支出/营收 | — | 3.5% |
| 现金转化率经营现金流/净利润 | 2.62× | 0.31× |
| 过去12个月自由现金流最近4个季度 | — | $1.6B |
8季度趋势,按日历期对齐
经营现金流
AFG
MRVL
| Q4 25 | $784.0M | $582.3M | ||
| Q3 25 | $216.0M | $461.6M | ||
| Q2 25 | $191.0M | $332.9M | ||
| Q1 25 | $342.0M | $514.0M | ||
| Q4 24 | $674.0M | $536.3M | ||
| Q3 24 | $459.0M | $306.4M | ||
| Q2 24 | $-88.0M | $324.5M | ||
| Q1 24 | $107.0M | $546.6M |
自由现金流
AFG
MRVL
| Q4 25 | — | $508.8M | ||
| Q3 25 | — | $414.1M | ||
| Q2 25 | — | $214.1M | ||
| Q1 25 | — | $444.1M | ||
| Q4 24 | — | $461.3M | ||
| Q3 24 | — | $258.2M | ||
| Q2 24 | — | $233.0M | ||
| Q1 24 | — | $475.6M |
自由现金流率
AFG
MRVL
| Q4 25 | — | 24.5% | ||
| Q3 25 | — | 20.6% | ||
| Q2 25 | — | 11.3% | ||
| Q1 25 | — | 24.4% | ||
| Q4 24 | — | 30.4% | ||
| Q3 24 | — | 20.3% | ||
| Q2 24 | — | 20.1% | ||
| Q1 24 | — | 33.3% |
资本支出强度
AFG
MRVL
| Q4 25 | — | 3.5% | ||
| Q3 25 | — | 2.4% | ||
| Q2 25 | — | 6.3% | ||
| Q1 25 | — | 3.8% | ||
| Q4 24 | — | 4.9% | ||
| Q3 24 | — | 3.8% | ||
| Q2 24 | — | 7.9% | ||
| Q1 24 | — | 5.0% |
现金转化率
AFG
MRVL
| Q4 25 | 2.62× | 0.31× | ||
| Q3 25 | 1.00× | 2.37× | ||
| Q2 25 | 1.10× | 1.87× | ||
| Q1 25 | 2.22× | 2.57× | ||
| Q4 24 | 2.64× | — | ||
| Q3 24 | 2.54× | — | ||
| Q2 24 | -0.42× | — | ||
| Q1 24 | 0.44× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AFG
| Property And Casualty Insurance | $2.0B | 96% |
| Other | $83.0M | 4% |
MRVL
暂无分部数据