vs
英特尔（INTC）与美满电子科技（MRVL）财务数据对比。点击上方公司名可切换其他公司
英特尔的季度营收约是美满电子科技的6.5倍（$13.6B vs $2.1B），美满电子科技净利率更高（91.7% vs -6.5%，领先98.2%），美满电子科技同比增速更快（36.8% vs 7.0%），美满电子科技自由现金流更多（$508.8M vs $-2.0B），过去两年美满电子科技的营收复合增速更高（20.6% vs 2.9%）
英特尔是总部位于美国加利福尼亚州圣克拉拉的跨国科技企业，主营CPU等计算机核心零部件的研发、生产与销售，产品覆盖企业级及消费级市场。2024年按营收统计为全球第三大半导体芯片制造商，自2007年起持续入选美国财富500强榜单。
美满电子科技是总部位于美国加利福尼亚州圣克拉拉的半导体企业，成立于1995年，专注于半导体及相关技术的研发与生产。截至2024年，公司全球员工超6500人，持有全球专利超1万项，2024财年总营收达55亿美元。
INTC vs MRVL — 直观对比
营收规模更大
INTC
是对方的6.5倍
$2.1B
营收增速更快
MRVL
高出29.8%
7.0%
净利率更高
MRVL
高出98.2%
-6.5%
自由现金流更多
MRVL
多$2.5B
$-2.0B
两年增速更快
MRVL
近两年复合增速
2.9%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $13.6B | $2.1B |
| 净利润 | $-887.0M | $1.9B |
| 毛利率 | 34.4% | 51.6% |
| 营业利润率 | — | 17.2% |
| 净利率 | -6.5% | 91.7% |
| 营收同比 | 7.0% | 36.8% |
| 净利润同比 | -382.6% | 381.1% |
| 每股收益（稀释后） | $-0.73 | $2.20 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收INTCMRVL
| Q1 26 | $13.6B | — | ||
| Q4 25 | $13.7B | $2.1B | ||
| Q3 25 | $13.7B | $2.0B | ||
| Q2 25 | $12.9B | $1.9B | ||
| Q1 25 | $12.7B | $1.8B | ||
| Q4 24 | $14.3B | $1.5B | ||
| Q3 24 | $13.3B | $1.3B | ||
| Q2 24 | $12.8B | $1.2B |
净利润INTCMRVL
| Q1 26 | $-887.0M | — | ||
| Q4 25 | $-591.0M | $1.9B | ||
| Q3 25 | $4.1B | $194.8M | ||
| Q2 25 | $-2.9B | $177.9M | ||
| Q1 25 | $-821.0M | $200.2M | ||
| Q4 24 | $-126.0M | $-676.3M | ||
| Q3 24 | $-16.6B | $-193.3M | ||
| Q2 24 | $-1.6B | $-215.6M |
毛利率INTCMRVL
| Q1 26 | 34.4% | — | ||
| Q4 25 | 36.1% | 51.6% | ||
| Q3 25 | 38.2% | 50.4% | ||
| Q2 25 | 27.5% | 50.3% | ||
| Q1 25 | 36.9% | 50.5% | ||
| Q4 24 | 39.2% | 23.0% | ||
| Q3 24 | 15.0% | 46.2% | ||
| Q2 24 | 35.4% | 45.5% |
营业利润率INTCMRVL
| Q1 26 | — | — | ||
| Q4 25 | 4.2% | 17.2% | ||
| Q3 25 | 5.0% | 14.5% | ||
| Q2 25 | -24.7% | 14.3% | ||
| Q1 25 | -2.4% | 12.9% | ||
| Q4 24 | 2.9% | -46.4% | ||
| Q3 24 | -68.2% | -7.9% | ||
| Q2 24 | -15.3% | -13.1% |
净利率INTCMRVL
| Q1 26 | -6.5% | — | ||
| Q4 25 | -4.3% | 91.7% | ||
| Q3 25 | 29.8% | 9.7% | ||
| Q2 25 | -22.7% | 9.4% | ||
| Q1 25 | -6.5% | 11.0% | ||
| Q4 24 | -0.9% | -44.6% | ||
| Q3 24 | -125.3% | -15.2% | ||
| Q2 24 | -12.5% | -18.6% |
每股收益（稀释后）INTCMRVL
| Q1 26 | $-0.73 | — | ||
| Q4 25 | $-0.10 | $2.20 | ||
| Q3 25 | $0.90 | $0.22 | ||
| Q2 25 | $-0.67 | $0.20 | ||
| Q1 25 | $-0.19 | $0.23 | ||
| Q4 24 | $-0.03 | $-0.78 | ||
| Q3 24 | $-3.88 | $-0.22 | ||
| Q2 24 | $-0.38 | $-0.25 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $32.8B | $2.7B |
| 总债务越低越好 | $2.0B | $4.5B |
| 股东权益账面价值 | $125.0B | $14.1B |
| 总资产 | $205.3B | $21.6B |
| 负债/权益比越低杠杆越低 | 0.02× | 0.32× |
8季度趋势，按日历期对齐
现金及短期投资INTCMRVL
| Q1 26 | $32.8B | — | ||
| Q4 25 | $14.3B | $2.7B | ||
| Q3 25 | $11.1B | $1.2B | ||
| Q2 25 | $9.6B | $885.9M | ||
| Q1 25 | — | $948.3M | ||
| Q4 24 | $8.2B | $868.1M | ||
| Q3 24 | — | $808.7M | ||
| Q2 24 | — | $847.7M |
总债务INTCMRVL
| Q1 26 | $2.0B | — | ||
| Q4 25 | $46.6B | $4.5B | ||
| Q3 25 | — | $4.5B | ||
| Q2 25 | — | $4.2B | ||
| Q1 25 | — | $4.1B | ||
| Q4 24 | $50.0B | $4.1B | ||
| Q3 24 | — | $4.1B | ||
| Q2 24 | — | $4.1B |
股东权益INTCMRVL
| Q1 26 | $125.0B | — | ||
| Q4 25 | $114.3B | $14.1B | ||
| Q3 25 | $106.4B | $13.4B | ||
| Q2 25 | $97.9B | $13.3B | ||
| Q1 25 | $99.8B | $13.4B | ||
| Q4 24 | $99.3B | $13.4B | ||
| Q3 24 | $99.5B | $14.2B | ||
| Q2 24 | $115.2B | $14.5B |
总资产INTCMRVL
| Q1 26 | $205.3B | — | ||
| Q4 25 | $211.4B | $21.6B | ||
| Q3 25 | $204.5B | $20.6B | ||
| Q2 25 | $192.5B | $20.0B | ||
| Q1 25 | $192.2B | $20.2B | ||
| Q4 24 | $196.5B | $19.7B | ||
| Q3 24 | $193.5B | $20.3B | ||
| Q2 24 | $206.2B | $20.5B |
负债/权益比INTCMRVL
| Q1 26 | 0.02× | — | ||
| Q4 25 | 0.41× | 0.32× | ||
| Q3 25 | — | 0.33× | ||
| Q2 25 | — | 0.32× | ||
| Q1 25 | — | 0.30× | ||
| Q4 24 | 0.50× | 0.31× | ||
| Q3 24 | — | 0.29× | ||
| Q2 24 | — | 0.29× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $582.3M |
| 自由现金流经营现金流 - 资本支出 | $-2.0B | $508.8M |
| 自由现金流率自由现金流/营收 | -14.8% | 24.5% |
| 资本支出强度资本支出/营收 | 36.6% | 3.5% |
| 现金转化率经营现金流/净利润 | — | 0.31× |
| 过去12个月自由现金流最近4个季度 | $-2.6B | $1.6B |
8季度趋势，按日历期对齐
经营现金流INTCMRVL
| Q1 26 | — | — | ||
| Q4 25 | $4.3B | $582.3M | ||
| Q3 25 | $2.5B | $461.6M | ||
| Q2 25 | $2.0B | $332.9M | ||
| Q1 25 | $813.0M | $514.0M | ||
| Q4 24 | $3.2B | $536.3M | ||
| Q3 24 | $4.1B | $306.4M | ||
| Q2 24 | $2.3B | $324.5M |
自由现金流INTCMRVL
| Q1 26 | $-2.0B | — | ||
| Q4 25 | $800.0M | $508.8M | ||
| Q3 25 | $121.0M | $414.1M | ||
| Q2 25 | $-1.5B | $214.1M | ||
| Q1 25 | $-4.4B | $444.1M | ||
| Q4 24 | $-2.7B | $461.3M | ||
| Q3 24 | $-2.4B | $258.2M | ||
| Q2 24 | $-3.4B | $233.0M |
自由现金流率INTCMRVL
| Q1 26 | -14.8% | — | ||
| Q4 25 | 5.9% | 24.5% | ||
| Q3 25 | 0.9% | 20.6% | ||
| Q2 25 | -11.7% | 11.3% | ||
| Q1 25 | -34.5% | 24.4% | ||
| Q4 24 | -18.7% | 30.4% | ||
| Q3 24 | -18.1% | 20.3% | ||
| Q2 24 | -26.4% | 20.1% |
资本支出强度INTCMRVL
| Q1 26 | 36.6% | — | ||
| Q4 25 | 25.5% | 3.5% | ||
| Q3 25 | 17.8% | 2.4% | ||
| Q2 25 | 27.6% | 6.3% | ||
| Q1 25 | 40.9% | 3.8% | ||
| Q4 24 | 40.9% | 4.9% | ||
| Q3 24 | 48.6% | 3.8% | ||
| Q2 24 | 44.3% | 7.9% |
现金转化率INTCMRVL
| Q1 26 | — | — | ||
| Q4 25 | — | 0.31× | ||
| Q3 25 | 0.63× | 2.37× | ||
| Q2 25 | — | 1.87× | ||
| Q1 25 | — | 2.57× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
INTC
| Intel Products | $12.8B | 94% |
| All other | $600.0M | 4% |
MRVL
暂无分部数据
