vs
西联汇款（AFG）与惠而浦（WHR）财务数据对比。点击上方公司名可切换其他公司
惠而浦的季度营收约是西联汇款的2.0倍（$4.1B vs $2.1B），西联汇款净利率更高（14.5% vs 2.7%，领先11.8%），惠而浦同比增速更快（-0.9% vs -4.0%），过去两年西联汇款的营收复合增速更高（4.0% vs -4.5%）
西联汇款是总部位于美国科罗拉多州丹佛市的跨国金融服务企业，为全球个人及商业客户提供跨境汇款、支付等多元金融解决方案，在全球绝大多数国家和地区拥有覆盖广泛的服务网络。
惠而浦是总部位于美国密歇根州本顿特许镇的跨国家电研发、生产及销售企业，位列《财富》世界500强。2023年集团年销售额约190亿美元，全球员工规模近5.9万人，在世界各地布局超55座生产及技术研发中心。
AFG vs WHR — 直观对比
营收规模更大
WHR
是对方的2.0倍
$2.1B
营收增速更快
WHR
高出3.1%
-4.0%
净利率更高
AFG
高出11.8%
2.7%
两年增速更快
AFG
近两年复合增速
-4.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.1B | $4.1B |
| 净利润 | $299.0M | $109.0M |
| 毛利率 | — | 14.0% |
| 营业利润率 | 18.4% | 6.0% |
| 净利率 | 14.5% | 2.7% |
| 营收同比 | -4.0% | -0.9% |
| 净利润同比 | 17.3% | 127.8% |
| 每股收益（稀释后） | $3.59 | $1.92 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AFGWHR
| Q4 25 | $2.1B | $4.1B | ||
| Q3 25 | $2.3B | $4.0B | ||
| Q2 25 | $1.9B | $3.8B | ||
| Q1 25 | $1.9B | $3.6B | ||
| Q4 24 | $2.1B | $4.1B | ||
| Q3 24 | $2.4B | $4.0B | ||
| Q2 24 | $1.9B | $4.0B | ||
| Q1 24 | $1.9B | $4.5B |
净利润AFGWHR
| Q4 25 | $299.0M | $109.0M | ||
| Q3 25 | $215.0M | $73.0M | ||
| Q2 25 | $174.0M | $65.0M | ||
| Q1 25 | $154.0M | $71.0M | ||
| Q4 24 | $255.0M | $-392.0M | ||
| Q3 24 | $181.0M | $109.0M | ||
| Q2 24 | $209.0M | $219.0M | ||
| Q1 24 | $242.0M | $-259.0M |
毛利率AFGWHR
| Q4 25 | — | 14.0% | ||
| Q3 25 | — | 14.7% | ||
| Q2 25 | — | 16.2% | ||
| Q1 25 | — | 16.8% | ||
| Q4 24 | — | 16.2% | ||
| Q3 24 | — | 16.1% | ||
| Q2 24 | — | 15.7% | ||
| Q1 24 | — | 14.3% |
营业利润率AFGWHR
| Q4 25 | 18.4% | 6.0% | ||
| Q3 25 | 11.5% | 5.1% | ||
| Q2 25 | 11.9% | 5.4% | ||
| Q1 25 | 10.6% | 5.1% | ||
| Q4 24 | 14.9% | -3.3% | ||
| Q3 24 | 9.7% | 6.6% | ||
| Q2 24 | 14.3% | 3.3% | ||
| Q1 24 | 15.9% | -2.6% |
净利率AFGWHR
| Q4 25 | 14.5% | 2.7% | ||
| Q3 25 | 9.2% | 1.8% | ||
| Q2 25 | 9.0% | 1.7% | ||
| Q1 25 | 8.3% | 2.0% | ||
| Q4 24 | 11.9% | -9.5% | ||
| Q3 24 | 7.6% | 2.7% | ||
| Q2 24 | 11.0% | 5.5% | ||
| Q1 24 | 12.7% | -5.8% |
每股收益（稀释后）AFGWHR
| Q4 25 | $3.59 | $1.92 | ||
| Q3 25 | $2.58 | $1.29 | ||
| Q2 25 | $2.07 | $1.17 | ||
| Q1 25 | $1.84 | $1.28 | ||
| Q4 24 | $3.03 | $-7.11 | ||
| Q3 24 | $2.16 | $2.00 | ||
| Q2 24 | $2.49 | $3.96 | ||
| Q1 24 | $2.89 | $-4.72 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.7B | $669.0M |
| 总债务越低越好 | $1.8B | $6.2B |
| 股东权益账面价值 | $4.8B | $2.7B |
| 总资产 | $32.6B | $16.0B |
| 负债/权益比越低杠杆越低 | 0.38× | 2.26× |
8季度趋势，按日历期对齐
现金及短期投资AFGWHR
| Q4 25 | $1.7B | $669.0M | ||
| Q3 25 | $1.8B | $934.0M | ||
| Q2 25 | $1.3B | $1.1B | ||
| Q1 25 | $1.3B | $1.0B | ||
| Q4 24 | $1.4B | $1.3B | ||
| Q3 24 | $1.3B | $1.1B | ||
| Q2 24 | $1.1B | $1.2B | ||
| Q1 24 | $1.1B | $1.2B |
总债务AFGWHR
| Q4 25 | $1.8B | $6.2B | ||
| Q3 25 | $1.8B | — | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.5B | $6.6B | ||
| Q3 24 | $1.5B | — | ||
| Q2 24 | $1.5B | — | ||
| Q1 24 | $1.5B | — |
股东权益AFGWHR
| Q4 25 | $4.8B | $2.7B | ||
| Q3 25 | $4.7B | $2.6B | ||
| Q2 25 | $4.5B | $2.6B | ||
| Q1 25 | $4.4B | $2.6B | ||
| Q4 24 | $4.5B | $2.7B | ||
| Q3 24 | $4.7B | $3.0B | ||
| Q2 24 | $4.4B | $3.1B | ||
| Q1 24 | $4.2B | $2.4B |
总资产AFGWHR
| Q4 25 | $32.6B | $16.0B | ||
| Q3 25 | $33.8B | $16.9B | ||
| Q2 25 | $30.7B | $16.8B | ||
| Q1 25 | $30.3B | $16.5B | ||
| Q4 24 | $30.8B | $16.3B | ||
| Q3 24 | $32.6B | $17.2B | ||
| Q2 24 | $29.9B | $17.3B | ||
| Q1 24 | $30.0B | $17.4B |
负债/权益比AFGWHR
| Q4 25 | 0.38× | 2.26× | ||
| Q3 25 | 0.38× | — | ||
| Q2 25 | 0.33× | — | ||
| Q1 25 | 0.34× | — | ||
| Q4 24 | 0.33× | 2.46× | ||
| Q3 24 | 0.31× | — | ||
| Q2 24 | 0.34× | — | ||
| Q1 24 | 0.35× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $784.0M | $1.1B |
| 自由现金流经营现金流 - 资本支出 | — | $989.0M |
| 自由现金流率自由现金流/营收 | — | 24.1% |
| 资本支出强度资本支出/营收 | — | 3.7% |
| 现金转化率经营现金流/净利润 | 2.62× | 10.45× |
| 过去12个月自由现金流最近4个季度 | — | $81.0M |
8季度趋势，按日历期对齐
经营现金流AFGWHR
| Q4 25 | $784.0M | $1.1B | ||
| Q3 25 | $216.0M | $33.0M | ||
| Q2 25 | $191.0M | $19.0M | ||
| Q1 25 | $342.0M | $-721.0M | ||
| Q4 24 | $674.0M | $1.1B | ||
| Q3 24 | $459.0M | $214.0M | ||
| Q2 24 | $-88.0M | $388.0M | ||
| Q1 24 | $107.0M | $-873.0M |
自由现金流AFGWHR
| Q4 25 | — | $989.0M | ||
| Q3 25 | — | $-52.0M | ||
| Q2 25 | — | $-63.0M | ||
| Q1 25 | — | $-793.0M | ||
| Q4 24 | — | $970.0M | ||
| Q3 24 | — | $127.0M | ||
| Q2 24 | — | $275.0M | ||
| Q1 24 | — | $-988.0M |
自由现金流率AFGWHR
| Q4 25 | — | 24.1% | ||
| Q3 25 | — | -1.3% | ||
| Q2 25 | — | -1.7% | ||
| Q1 25 | — | -21.9% | ||
| Q4 24 | — | 23.5% | ||
| Q3 24 | — | 3.2% | ||
| Q2 24 | — | 6.9% | ||
| Q1 24 | — | -22.0% |
资本支出强度AFGWHR
| Q4 25 | — | 3.7% | ||
| Q3 25 | — | 2.1% | ||
| Q2 25 | — | 2.2% | ||
| Q1 25 | — | 2.0% | ||
| Q4 24 | — | 3.3% | ||
| Q3 24 | — | 2.2% | ||
| Q2 24 | — | 2.8% | ||
| Q1 24 | — | 2.6% |
现金转化率AFGWHR
| Q4 25 | 2.62× | 10.45× | ||
| Q3 25 | 1.00× | 0.45× | ||
| Q2 25 | 1.10× | 0.29× | ||
| Q1 25 | 2.22× | -10.15× | ||
| Q4 24 | 2.64× | — | ||
| Q3 24 | 2.54× | 1.96× | ||
| Q2 24 | -0.42× | 1.77× | ||
| Q1 24 | 0.44× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AFG
| Property And Casualty Insurance | $2.0B | 96% |
| Other | $83.0M | 4% |
WHR
| Refrigeration | $1.2B | 30% |
| Laundry | $1.1B | 27% |
| Cooking | $1.1B | 26% |
| Dishwashing | $299.0M | 7% |
| Other | $266.0M | 6% |
| Spare Parts And Warranties | $139.0M | 3% |
