vs
ASBURY AUTOMOTIVE GROUP INC（ABG）与惠而浦（WHR）财务数据对比。点击上方公司名可切换其他公司
ASBURY AUTOMOTIVE GROUP INC的季度营收约是惠而浦的1.0倍（$4.1B vs $4.1B），ASBURY AUTOMOTIVE GROUP INC净利率更高（4.6% vs 2.7%，领先1.9%），ASBURY AUTOMOTIVE GROUP INC同比增速更快（-0.9% vs -0.9%），过去两年ASBURY AUTOMOTIVE GROUP INC的营收复合增速更高（-1.6% vs -4.5%）
阿斯伯里汽车集团是一家总部位于亚特兰大地区的美国企业，1995年成立，业务覆盖美国多地的汽车经销领域，在2025年《财富》世界500强榜单中位列第242位，是美国汽车经销行业颇具规模的代表性企业。
惠而浦是总部位于美国密歇根州本顿特许镇的跨国家电研发、生产及销售企业，位列《财富》世界500强。2023年集团年销售额约190亿美元，全球员工规模近5.9万人，在世界各地布局超55座生产及技术研发中心。
ABG vs WHR — 直观对比
营收规模更大
ABG
是对方的1.0倍
$4.1B
营收增速更快
ABG
高出0.1%
-0.9%
净利率更高
ABG
高出1.9%
2.7%
两年增速更快
ABG
近两年复合增速
-4.5%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $4.1B | $4.1B |
| 净利润 | $187.8M | $109.0M |
| 毛利率 | 17.7% | 14.0% |
| 营业利润率 | 4.7% | 6.0% |
| 净利率 | 4.6% | 2.7% |
| 营收同比 | -0.9% | -0.9% |
| 净利润同比 | 42.2% | 127.8% |
| 每股收益（稀释后） | $9.87 | $1.92 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ABGWHR
| Q1 26 | $4.1B | — | ||
| Q4 25 | $4.7B | $4.1B | ||
| Q3 25 | $4.8B | $4.0B | ||
| Q2 25 | $4.4B | $3.8B | ||
| Q1 25 | $4.1B | $3.6B | ||
| Q4 24 | $4.5B | $4.1B | ||
| Q3 24 | $4.2B | $4.0B | ||
| Q2 24 | $4.2B | $4.0B |
净利润ABGWHR
| Q1 26 | $187.8M | — | ||
| Q4 25 | $60.0M | $109.0M | ||
| Q3 25 | $147.1M | $73.0M | ||
| Q2 25 | $152.8M | $65.0M | ||
| Q1 25 | $132.1M | $71.0M | ||
| Q4 24 | $128.8M | $-392.0M | ||
| Q3 24 | $126.3M | $109.0M | ||
| Q2 24 | $28.1M | $219.0M |
毛利率ABGWHR
| Q1 26 | 17.7% | — | ||
| Q4 25 | 17.0% | 14.0% | ||
| Q3 25 | 16.7% | 14.7% | ||
| Q2 25 | 17.2% | 16.2% | ||
| Q1 25 | 17.5% | 16.8% | ||
| Q4 24 | 16.6% | 16.2% | ||
| Q3 24 | 16.9% | 16.1% | ||
| Q2 24 | 17.2% | 15.7% |
营业利润率ABGWHR
| Q1 26 | 4.7% | — | ||
| Q4 25 | 2.7% | 6.0% | ||
| Q3 25 | 5.1% | 5.1% | ||
| Q2 25 | 5.9% | 5.4% | ||
| Q1 25 | 5.6% | 5.1% | ||
| Q4 24 | 5.3% | -3.3% | ||
| Q3 24 | 5.5% | 6.6% | ||
| Q2 24 | 2.4% | 3.3% |
净利率ABGWHR
| Q1 26 | 4.6% | — | ||
| Q4 25 | 1.3% | 2.7% | ||
| Q3 25 | 3.1% | 1.8% | ||
| Q2 25 | 3.5% | 1.7% | ||
| Q1 25 | 3.2% | 2.0% | ||
| Q4 24 | 2.9% | -9.5% | ||
| Q3 24 | 3.0% | 2.7% | ||
| Q2 24 | 0.7% | 5.5% |
每股收益（稀释后）ABGWHR
| Q1 26 | $9.87 | — | ||
| Q4 25 | $3.14 | $1.92 | ||
| Q3 25 | $7.52 | $1.29 | ||
| Q2 25 | $7.76 | $1.17 | ||
| Q1 25 | $6.71 | $1.28 | ||
| Q4 24 | $6.53 | $-7.11 | ||
| Q3 24 | $6.37 | $2.00 | ||
| Q2 24 | $1.39 | $3.96 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $25.3M | $669.0M |
| 总债务越低越好 | — | $6.2B |
| 股东权益账面价值 | $3.9B | $2.7B |
| 总资产 | — | $16.0B |
| 负债/权益比越低杠杆越低 | — | 2.26× |
8季度趋势，按日历期对齐
现金及短期投资ABGWHR
| Q1 26 | $25.3M | — | ||
| Q4 25 | $500.0K | $669.0M | ||
| Q3 25 | $900.0K | $934.0M | ||
| Q2 25 | $2.8M | $1.1B | ||
| Q1 25 | $6.6M | $1.0B | ||
| Q4 24 | $14.4M | $1.3B | ||
| Q3 24 | $9.0M | $1.1B | ||
| Q2 24 | $10.5M | $1.2B |
总债务ABGWHR
| Q1 26 | — | — | ||
| Q4 25 | $3.1B | $6.2B | ||
| Q3 25 | $3.5B | — | ||
| Q2 25 | $3.0B | — | ||
| Q1 25 | $3.0B | — | ||
| Q4 24 | $3.0B | $6.6B | ||
| Q3 24 | $3.3B | — | ||
| Q2 24 | $3.5B | — |
股东权益ABGWHR
| Q1 26 | $3.9B | — | ||
| Q4 25 | $3.9B | $2.7B | ||
| Q3 25 | $3.9B | $2.6B | ||
| Q2 25 | $3.8B | $2.6B | ||
| Q1 25 | $3.6B | $2.6B | ||
| Q4 24 | $3.5B | $2.7B | ||
| Q3 24 | $3.4B | $3.0B | ||
| Q2 24 | $3.3B | $3.1B |
总资产ABGWHR
| Q1 26 | — | — | ||
| Q4 25 | $11.6B | $16.0B | ||
| Q3 25 | $11.8B | $16.9B | ||
| Q2 25 | $10.1B | $16.8B | ||
| Q1 25 | $10.2B | $16.5B | ||
| Q4 24 | $10.3B | $16.3B | ||
| Q3 24 | $10.2B | $17.2B | ||
| Q2 24 | $10.3B | $17.3B |
负债/权益比ABGWHR
| Q1 26 | — | — | ||
| Q4 25 | 0.79× | 2.26× | ||
| Q3 25 | 0.90× | — | ||
| Q2 25 | 0.78× | — | ||
| Q1 25 | 0.83× | — | ||
| Q4 24 | 0.86× | 2.46× | ||
| Q3 24 | 0.98× | — | ||
| Q2 24 | 1.05× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $1.1B |
| 自由现金流经营现金流 - 资本支出 | — | $989.0M |
| 自由现金流率自由现金流/营收 | — | 24.1% |
| 资本支出强度资本支出/营收 | — | 3.7% |
| 现金转化率经营现金流/净利润 | — | 10.45× |
| 过去12个月自由现金流最近4个季度 | — | $81.0M |
8季度趋势，按日历期对齐
经营现金流ABGWHR
| Q1 26 | — | — | ||
| Q4 25 | $151.9M | $1.1B | ||
| Q3 25 | $306.9M | $33.0M | ||
| Q2 25 | $91.4M | $19.0M | ||
| Q1 25 | $225.0M | $-721.0M | ||
| Q4 24 | $244.2M | $1.1B | ||
| Q3 24 | $404.3M | $214.0M | ||
| Q2 24 | $-154.4M | $388.0M |
自由现金流ABGWHR
| Q1 26 | — | — | ||
| Q4 25 | — | $989.0M | ||
| Q3 25 | — | $-52.0M | ||
| Q2 25 | — | $-63.0M | ||
| Q1 25 | — | $-793.0M | ||
| Q4 24 | — | $970.0M | ||
| Q3 24 | — | $127.0M | ||
| Q2 24 | — | $275.0M |
自由现金流率ABGWHR
| Q1 26 | — | — | ||
| Q4 25 | — | 24.1% | ||
| Q3 25 | — | -1.3% | ||
| Q2 25 | — | -1.7% | ||
| Q1 25 | — | -21.9% | ||
| Q4 24 | — | 23.5% | ||
| Q3 24 | — | 3.2% | ||
| Q2 24 | — | 6.9% |
资本支出强度ABGWHR
| Q1 26 | — | — | ||
| Q4 25 | — | 3.7% | ||
| Q3 25 | — | 2.1% | ||
| Q2 25 | — | 2.2% | ||
| Q1 25 | — | 2.0% | ||
| Q4 24 | — | 3.3% | ||
| Q3 24 | — | 2.2% | ||
| Q2 24 | — | 2.8% |
现金转化率ABGWHR
| Q1 26 | — | — | ||
| Q4 25 | 2.53× | 10.45× | ||
| Q3 25 | 2.09× | 0.45× | ||
| Q2 25 | 0.60× | 0.29× | ||
| Q1 25 | 1.70× | -10.15× | ||
| Q4 24 | 1.90× | — | ||
| Q3 24 | 3.20× | 1.96× | ||
| Q2 24 | -5.49× | 1.77× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ABG
| New vehicle | $2.1B | 51% |
| Retail | $1.1B | 26% |
| Parts and service | $626.8M | 15% |
| Finance and insurance, net | $179.0M | 4% |
| Wholesale | $146.8M | 4% |
WHR
| Refrigeration | $1.2B | 30% |
| Laundry | $1.1B | 27% |
| Cooking | $1.1B | 26% |
| Dishwashing | $299.0M | 7% |
| Other | $266.0M | 6% |
| Spare Parts And Warranties | $139.0M | 3% |
