vs

Aflac(AFL)与First American Financial Corp(FAF)财务数据对比。点击上方公司名可切换其他公司

Aflac的季度营收约是First American Financial Corp的2.4倍($4.9B vs $2.0B)。Aflac净利率更高(28.3% vs 10.3%,领先18.0%)。First American Financial Corp同比增速更快(21.6% vs -10.0%)。过去两年First American Financial Corp的营收复合增速更高(19.9% vs -5.4%)

Aflac是美国知名保险企业,也是美国最大的补充保险提供商,成立于1955年,总部位于佐治亚州哥伦布市。公司在美国推出多类保险产品,其中薪资抵扣型保险服务知名度较高,参保人遭遇保障范围内的意外或疾病时可获现金赔付,目前已为全球超5000万用户提供财务保障。

第一美国金融公司是美国知名金融服务企业,主要面向房地产及抵押贷款行业开展业务,核心服务涵盖产权保险、房产交易与抵押业务相关的交割结算服务,在全球地产金融服务领域具备成熟的服务能力与较高的行业认可度。

AFL vs FAF — 直观对比

营收规模更大
AFL
AFL
是对方的2.4倍
AFL
$4.9B
$2.0B
FAF
营收增速更快
FAF
FAF
高出31.6%
FAF
21.6%
-10.0%
AFL
净利率更高
AFL
AFL
高出18.0%
AFL
28.3%
10.3%
FAF
两年增速更快
FAF
FAF
近两年复合增速
FAF
19.9%
-5.4%
AFL

损益表 — Q4 2025 vs Q4 2025

指标
AFL
AFL
FAF
FAF
营收
$4.9B
$2.0B
净利润
$1.4B
$211.9M
毛利率
营业利润率
32.3%
14.0%
净利率
28.3%
10.3%
营收同比
-10.0%
21.6%
净利润同比
-27.5%
192.7%
每股收益(稀释后)
$2.58
$2.04

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
AFL
AFL
FAF
FAF
Q4 25
$4.9B
$2.0B
Q3 25
$4.7B
$2.0B
Q2 25
$4.2B
$1.8B
Q1 25
$3.4B
$1.6B
Q4 24
$5.4B
$1.7B
Q3 24
$2.9B
$1.4B
Q2 24
$5.1B
$1.6B
Q1 24
$5.4B
$1.4B
净利润
AFL
AFL
FAF
FAF
Q4 25
$1.4B
$211.9M
Q3 25
$1.6B
$189.6M
Q2 25
$599.0M
$146.1M
Q1 25
$29.0M
$74.2M
Q4 24
$1.9B
$72.4M
Q3 24
$-93.0M
$-104.0M
Q2 24
$1.8B
$116.0M
Q1 24
$1.9B
$46.7M
营业利润率
AFL
AFL
FAF
FAF
Q4 25
32.3%
14.0%
Q3 25
42.1%
12.5%
Q2 25
19.8%
10.6%
Q1 25
4.3%
6.1%
Q4 24
39.5%
5.9%
Q3 24
3.1%
-10.3%
Q2 24
39.3%
9.4%
Q1 24
39.9%
4.1%
净利率
AFL
AFL
FAF
FAF
Q4 25
28.3%
10.3%
Q3 25
34.6%
9.6%
Q2 25
14.4%
7.9%
Q1 25
0.9%
4.7%
Q4 24
35.2%
4.3%
Q3 24
-3.2%
-7.4%
Q2 24
34.2%
7.2%
Q1 24
34.6%
3.3%
每股收益(稀释后)
AFL
AFL
FAF
FAF
Q4 25
$2.58
$2.04
Q3 25
$3.08
$1.84
Q2 25
$1.11
$1.41
Q1 25
$0.05
$0.71
Q4 24
$3.45
$0.70
Q3 24
$-0.17
$-1.00
Q2 24
$3.10
$1.11
Q1 24
$3.25
$0.45

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
AFL
AFL
FAF
FAF
现金及短期投资手头流动性
$6.2B
$1.4B
总债务越低越好
股东权益账面价值
$29.5B
$5.5B
总资产
$116.5B
$16.2B
负债/权益比越低杠杆越低

8季度趋势,按日历期对齐

现金及短期投资
AFL
AFL
FAF
FAF
Q4 25
$6.2B
$1.4B
Q3 25
$6.8B
$2.9B
Q2 25
$7.0B
$2.0B
Q1 25
$5.2B
$2.0B
Q4 24
$6.2B
$1.7B
Q3 24
$5.6B
$3.0B
Q2 24
$6.1B
$2.0B
Q1 24
$5.1B
$1.5B
股东权益
AFL
AFL
FAF
FAF
Q4 25
$29.5B
$5.5B
Q3 25
$28.7B
$5.3B
Q2 25
$27.2B
$5.1B
Q1 25
$26.3B
$5.0B
Q4 24
$26.1B
$4.9B
Q3 24
$24.8B
$5.1B
Q2 24
$26.0B
$4.8B
Q1 24
$23.5B
$4.8B
总资产
AFL
AFL
FAF
FAF
Q4 25
$116.5B
$16.2B
Q3 25
$122.3B
$17.6B
Q2 25
$124.7B
$16.3B
Q1 25
$120.3B
$15.5B
Q4 24
$117.6B
$14.9B
Q3 24
$128.4B
$16.6B
Q2 24
$120.2B
$15.2B
Q1 24
$124.7B
$14.7B

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
AFL
AFL
FAF
FAF
经营现金流最新季度
$315.0M
$369.3M
自由现金流经营现金流 - 资本支出
$324.5M
自由现金流率自由现金流/营收
15.8%
资本支出强度资本支出/营收
2.2%
现金转化率经营现金流/净利润
0.23×
1.74×
过去12个月自由现金流最近4个季度
$762.5M

8季度趋势,按日历期对齐

经营现金流
AFL
AFL
FAF
FAF
Q4 25
$315.0M
$369.3M
Q3 25
$1.3B
$272.5M
Q2 25
$399.0M
$361.8M
Q1 25
$589.0M
$-52.8M
Q4 24
$333.0M
$324.6M
Q3 24
$1.3B
$236.9M
Q2 24
$255.0M
$266.7M
Q1 24
$849.0M
$69.3M
自由现金流
AFL
AFL
FAF
FAF
Q4 25
$324.5M
Q3 25
$223.1M
Q2 25
$309.4M
Q1 25
$-94.5M
Q4 24
$266.2M
Q3 24
$185.4M
Q2 24
$210.0M
Q1 24
$17.6M
自由现金流率
AFL
AFL
FAF
FAF
Q4 25
15.8%
Q3 25
11.3%
Q2 25
16.8%
Q1 25
-6.0%
Q4 24
15.8%
Q3 24
13.2%
Q2 24
13.0%
Q1 24
1.2%
资本支出强度
AFL
AFL
FAF
FAF
Q4 25
2.2%
Q3 25
2.5%
Q2 25
2.8%
Q1 25
2.6%
Q4 24
3.5%
Q3 24
3.7%
Q2 24
3.5%
Q1 24
3.6%
现金转化率
AFL
AFL
FAF
FAF
Q4 25
0.23×
1.74×
Q3 25
0.76×
1.44×
Q2 25
0.67×
2.48×
Q1 25
20.31×
-0.71×
Q4 24
0.18×
4.48×
Q3 24
Q2 24
0.15×
2.30×
Q1 24
0.45×
1.48×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

AFL
AFL

Aflac Japan$2.3B47%
Aflac US$1.7B35%
Other$862.0M18%

FAF
FAF

Title Insurance And Services$1.9B94%
Home Warranty$110.3M5%

相关对比