vs
Forafric Global PLC（AFRI）与LANDS' END, INC.（LE）财务数据对比。点击上方公司名可切换其他公司
LANDS' END, INC.的季度营收约是Forafric Global PLC的2.0倍（$317.5M vs $159.7M），LANDS' END, INC.净利率更高（1.6% vs -7.5%，领先9.2%），Forafric Global PLC自由现金流更多（$146.0K vs $-22.4M）
Forafric Global PLC是一家聚焦非洲市场的农业综合企业，业务覆盖农产品生产、加工、分销全价值链，主营谷物、植物油等主食产品，核心市场为北非和西非地区，服务多领域客户，助力区域粮食安全保障。
Lands' End是1963年诞生于美国芝加哥的服饰零售品牌，最初以邮购游艇用品起家，目前业务拓展至服饰、箱包与家居用品领域。截至2024年2月，品牌在美国本土共开设26家门店，总部位于威斯康星州道奇维尔。品牌名源自地名兰兹角，因创立时印刷错了撇号位置又无力重印，错拼的名称便沿用至今。
AFRI vs LE — 直观对比
营收规模更大
LE
是对方的2.0倍
$159.7M
净利率更高
LE
高出9.2%
-7.5%
自由现金流更多
AFRI
多$22.6M
$-22.4M
损益表 — Q2 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $159.7M | $317.5M |
| 净利润 | $-12.0M | $5.2M |
| 毛利率 | 10.7% | 51.8% |
| 营业利润率 | -2.5% | 5.3% |
| 净利率 | -7.5% | 1.6% |
| 营收同比 | — | 0.1% |
| 净利润同比 | — | 198.3% |
| 每股收益（稀释后） | — | $0.17 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AFRILE
| Q4 25 | — | $317.5M | ||
| Q2 25 | $159.7M | $261.2M | ||
| Q4 24 | — | $318.6M | ||
| Q3 24 | — | $317.2M | ||
| Q2 24 | $145.6M | $285.5M | ||
| Q1 24 | — | $514.9M | ||
| Q4 23 | — | $324.7M | ||
| Q3 23 | — | $323.4M |
净利润AFRILE
| Q4 25 | — | $5.2M | ||
| Q2 25 | $-12.0M | $-8.3M | ||
| Q4 24 | — | $-593.0K | ||
| Q3 24 | — | $-5.3M | ||
| Q2 24 | $-8.6M | $-6.4M | ||
| Q1 24 | — | $-8.6M | ||
| Q4 23 | — | $-112.4M | ||
| Q3 23 | — | $-8.0M |
毛利率AFRILE
| Q4 25 | — | 51.8% | ||
| Q2 25 | 10.7% | 50.8% | ||
| Q4 24 | — | 50.6% | ||
| Q3 24 | — | 47.9% | ||
| Q2 24 | 9.4% | 48.7% | ||
| Q1 24 | — | 38.0% | ||
| Q4 23 | — | 47.0% | ||
| Q3 23 | — | 43.2% |
营业利润率AFRILE
| Q4 25 | — | 5.3% | ||
| Q2 25 | -2.5% | -0.9% | ||
| Q4 24 | — | 2.9% | ||
| Q3 24 | — | 0.8% | ||
| Q2 24 | -0.9% | 0.8% | ||
| Q1 24 | — | 1.6% | ||
| Q4 23 | — | -31.2% | ||
| Q3 23 | — | 1.8% |
净利率AFRILE
| Q4 25 | — | 1.6% | ||
| Q2 25 | -7.5% | -3.2% | ||
| Q4 24 | — | -0.2% | ||
| Q3 24 | — | -1.7% | ||
| Q2 24 | -5.9% | -2.3% | ||
| Q1 24 | — | -1.7% | ||
| Q4 23 | — | -34.6% | ||
| Q3 23 | — | -2.5% |
每股收益（稀释后）AFRILE
| Q4 25 | — | $0.17 | ||
| Q2 25 | — | $-0.27 | ||
| Q4 24 | — | $-0.02 | ||
| Q3 24 | — | $-0.17 | ||
| Q2 24 | — | $-0.20 | ||
| Q1 24 | — | $-0.27 | ||
| Q4 23 | — | $-3.52 | ||
| Q3 23 | — | $-0.25 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $12.2M | $36.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $5.3M | $231.0M |
| 总资产 | $246.1M | $852.7M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AFRILE
| Q4 25 | — | $36.3M | ||
| Q2 25 | $12.2M | $18.1M | ||
| Q4 24 | — | $30.4M | ||
| Q3 24 | — | $25.6M | ||
| Q2 24 | $16.4M | $27.4M | ||
| Q1 24 | — | $25.3M | ||
| Q4 23 | — | $36.8M | ||
| Q3 23 | — | $26.6M |
总债务AFRILE
| Q4 25 | — | — | ||
| Q2 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $18.4M | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — | ||
| Q3 23 | — | — |
股东权益AFRILE
| Q4 25 | — | $231.0M | ||
| Q2 25 | $5.3M | $230.1M | ||
| Q4 24 | — | $223.6M | ||
| Q3 24 | — | $226.5M | ||
| Q2 24 | $16.3M | $234.6M | ||
| Q1 24 | — | $241.6M | ||
| Q4 23 | — | $250.9M | ||
| Q3 23 | — | $365.8M |
总资产AFRILE
| Q4 25 | — | $852.7M | ||
| Q2 25 | $246.1M | $760.5M | ||
| Q4 24 | — | $843.6M | ||
| Q3 24 | — | $802.5M | ||
| Q2 24 | $287.1M | $800.1M | ||
| Q1 24 | — | $811.5M | ||
| Q4 23 | — | $947.6M | ||
| Q3 23 | — | $1.0B |
负债/权益比AFRILE
| Q4 25 | — | — | ||
| Q2 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 1.13× | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — | ||
| Q3 23 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $706.0K | $-15.7M |
| 自由现金流经营现金流 - 资本支出 | $146.0K | $-22.4M |
| 自由现金流率自由现金流/营收 | 0.1% | -7.1% |
| 资本支出强度资本支出/营收 | 0.4% | 2.1% |
| 现金转化率经营现金流/净利润 | — | -3.03× |
| 过去12个月自由现金流最近4个季度 | — | $-55.0M |
8季度趋势，按日历期对齐
经营现金流AFRILE
| Q4 25 | — | $-15.7M | ||
| Q2 25 | $706.0K | $-22.5M | ||
| Q4 24 | — | $-17.1M | ||
| Q3 24 | — | $30.7M | ||
| Q2 24 | $10.5M | $-25.8M | ||
| Q1 24 | — | $93.9M | ||
| Q4 23 | — | $-18.2M | ||
| Q3 23 | — | $65.6M |
自由现金流AFRILE
| Q4 25 | — | $-22.4M | ||
| Q2 25 | $146.0K | $-30.7M | ||
| Q4 24 | — | $-27.8M | ||
| Q3 24 | — | $26.0M | ||
| Q2 24 | $6.4M | $-32.6M | ||
| Q1 24 | — | $87.5M | ||
| Q4 23 | — | $-23.8M | ||
| Q3 23 | — | $55.1M |
自由现金流率AFRILE
| Q4 25 | — | -7.1% | ||
| Q2 25 | 0.1% | -11.8% | ||
| Q4 24 | — | -8.7% | ||
| Q3 24 | — | 8.2% | ||
| Q2 24 | 4.4% | -11.4% | ||
| Q1 24 | — | 17.0% | ||
| Q4 23 | — | -7.3% | ||
| Q3 23 | — | 17.0% |
资本支出强度AFRILE
| Q4 25 | — | 2.1% | ||
| Q2 25 | 0.4% | 3.2% | ||
| Q4 24 | — | 3.3% | ||
| Q3 24 | — | 1.5% | ||
| Q2 24 | 2.8% | 2.4% | ||
| Q1 24 | — | 1.2% | ||
| Q4 23 | — | 1.7% | ||
| Q3 23 | — | 3.2% |
现金转化率AFRILE
| Q4 25 | — | -3.03× | ||
| Q2 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — | ||
| Q3 23 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AFRI
| Sales to external customers, Total | $159.7M | 100% |
| Couscous & Pasta | $934.0K | 1% |
| Soft Wheat | $393.0K | 0% |
LE
| U Se Commerce | $179.8M | 57% |
| Business Outfitters Revenue | $78.8M | 25% |
| Licensing And Retail | $20.2M | 6% |
| Other | $19.8M | 6% |
| Third Party | $18.9M | 6% |
