vs
BUCKLE INC(BKE)与LANDS' END, INC.(LE)财务数据对比。点击上方公司名可切换其他公司
BUCKLE INC的季度营收约是LANDS' END, INC.的1.0倍($320.8M vs $317.5M)。BUCKLE INC净利率更高(15.2% vs 1.6%,领先13.6%)。BUCKLE INC同比增速更快(9.3% vs 0.1%)。BUCKLE INC自由现金流更多($38.4M vs $-22.4M)
Buckle Inc.是美国时尚零售企业,面向全年龄段消费者销售服饰、鞋履及配饰。目前在美国42个州运营451家门店,品牌包括Buckle和The Buckle,产品涵盖知名品牌及自有品牌服饰,含牛仔装、休闲下装、上衣、连衣裙、运动休闲服饰、外套、鞋类、泳装、香氛及箱包配饰等。
Lands' End是1963年诞生于美国芝加哥的服饰零售品牌,最初以邮购游艇用品起家,目前业务拓展至服饰、箱包与家居用品领域。截至2024年2月,品牌在美国本土共开设26家门店,总部位于威斯康星州道奇维尔。品牌名源自地名兰兹角,因创立时印刷错了撇号位置又无力重印,错拼的名称便沿用至今。
BKE vs LE — 直观对比
营收规模更大
BKE
是对方的1.0倍
$317.5M
营收增速更快
BKE
高出9.2%
0.1%
净利率更高
BKE
高出13.6%
1.6%
自由现金流更多
BKE
多$60.8M
$-22.4M
损益表 — Q4 2026 vs Q3 2026
| 指标 | ||
|---|---|---|
| 营收 | $320.8M | $317.5M |
| 净利润 | $48.7M | $5.2M |
| 毛利率 | 48.0% | 51.8% |
| 营业利润率 | 19.0% | 5.3% |
| 净利率 | 15.2% | 1.6% |
| 营收同比 | 9.3% | 0.1% |
| 净利润同比 | 10.3% | 198.3% |
| 每股收益(稀释后) | $0.96 | $0.17 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BKE
LE
| Q4 25 | $320.8M | $317.5M | ||
| Q3 25 | $305.7M | — | ||
| Q2 25 | $272.1M | $261.2M | ||
| Q1 25 | $379.2M | — | ||
| Q4 24 | — | $318.6M | ||
| Q3 24 | — | $317.2M | ||
| Q2 24 | — | $285.5M | ||
| Q1 24 | — | $514.9M |
净利润
BKE
LE
| Q4 25 | $48.7M | $5.2M | ||
| Q3 25 | $45.0M | — | ||
| Q2 25 | $35.2M | $-8.3M | ||
| Q1 25 | $77.2M | — | ||
| Q4 24 | — | $-593.0K | ||
| Q3 24 | — | $-5.3M | ||
| Q2 24 | — | $-6.4M | ||
| Q1 24 | — | $-8.6M |
毛利率
BKE
LE
| Q4 25 | 48.0% | 51.8% | ||
| Q3 25 | 47.4% | — | ||
| Q2 25 | 46.7% | 50.8% | ||
| Q1 25 | 52.6% | — | ||
| Q4 24 | — | 50.6% | ||
| Q3 24 | — | 47.9% | ||
| Q2 24 | — | 48.7% | ||
| Q1 24 | — | 38.0% |
营业利润率
BKE
LE
| Q4 25 | 19.0% | 5.3% | ||
| Q3 25 | 18.4% | — | ||
| Q2 25 | 16.0% | -0.9% | ||
| Q1 25 | 25.4% | — | ||
| Q4 24 | — | 2.9% | ||
| Q3 24 | — | 0.8% | ||
| Q2 24 | — | 0.8% | ||
| Q1 24 | — | 1.6% |
净利率
BKE
LE
| Q4 25 | 15.2% | 1.6% | ||
| Q3 25 | 14.7% | — | ||
| Q2 25 | 12.9% | -3.2% | ||
| Q1 25 | 20.4% | — | ||
| Q4 24 | — | -0.2% | ||
| Q3 24 | — | -1.7% | ||
| Q2 24 | — | -2.3% | ||
| Q1 24 | — | -1.7% |
每股收益(稀释后)
BKE
LE
| Q4 25 | $0.96 | $0.17 | ||
| Q3 25 | $0.89 | — | ||
| Q2 25 | $0.70 | $-0.27 | ||
| Q1 25 | $1.54 | — | ||
| Q4 24 | — | $-0.02 | ||
| Q3 24 | — | $-0.17 | ||
| Q2 24 | — | $-0.20 | ||
| Q1 24 | — | $-0.27 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $24.0M | $36.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $510.7M | $231.0M |
| 总资产 | $1.1B | $852.7M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
BKE
LE
| Q4 25 | $24.0M | $36.3M | ||
| Q3 25 | $22.1M | — | ||
| Q2 25 | $22.9M | $18.1M | ||
| Q1 25 | $23.8M | — | ||
| Q4 24 | — | $30.4M | ||
| Q3 24 | — | $25.6M | ||
| Q2 24 | — | $27.4M | ||
| Q1 24 | — | $25.3M |
股东权益
BKE
LE
| Q4 25 | $510.7M | $231.0M | ||
| Q3 25 | $476.2M | — | ||
| Q2 25 | $445.3M | $230.1M | ||
| Q1 25 | $423.8M | — | ||
| Q4 24 | — | $223.6M | ||
| Q3 24 | — | $226.5M | ||
| Q2 24 | — | $234.6M | ||
| Q1 24 | — | $241.6M |
总资产
BKE
LE
| Q4 25 | $1.1B | $852.7M | ||
| Q3 25 | $1.0B | — | ||
| Q2 25 | $977.3M | $760.5M | ||
| Q1 25 | $913.2M | — | ||
| Q4 24 | — | $843.6M | ||
| Q3 24 | — | $802.5M | ||
| Q2 24 | — | $800.1M | ||
| Q1 24 | — | $811.5M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $49.4M | $-15.7M |
| 自由现金流经营现金流 - 资本支出 | $38.4M | $-22.4M |
| 自由现金流率自由现金流/营收 | 12.0% | -7.1% |
| 资本支出强度资本支出/营收 | 3.4% | 2.1% |
| 现金转化率经营现金流/净利润 | 1.02× | -3.03× |
| 过去12个月自由现金流最近4个季度 | $215.3M | $-55.0M |
8季度趋势,按日历期对齐
经营现金流
BKE
LE
| Q4 25 | $49.4M | $-15.7M | ||
| Q3 25 | $58.4M | — | ||
| Q2 25 | $31.0M | $-22.5M | ||
| Q1 25 | $120.8M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $30.7M | ||
| Q2 24 | — | $-25.8M | ||
| Q1 24 | — | $93.9M |
自由现金流
BKE
LE
| Q4 25 | $38.4M | $-22.4M | ||
| Q3 25 | $46.4M | — | ||
| Q2 25 | $19.6M | $-30.7M | ||
| Q1 25 | $111.0M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $26.0M | ||
| Q2 24 | — | $-32.6M | ||
| Q1 24 | — | $87.5M |
自由现金流率
BKE
LE
| Q4 25 | 12.0% | -7.1% | ||
| Q3 25 | 15.2% | — | ||
| Q2 25 | 7.2% | -11.8% | ||
| Q1 25 | 29.3% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 8.2% | ||
| Q2 24 | — | -11.4% | ||
| Q1 24 | — | 17.0% |
资本支出强度
BKE
LE
| Q4 25 | 3.4% | 2.1% | ||
| Q3 25 | 3.9% | — | ||
| Q2 25 | 4.2% | 3.2% | ||
| Q1 25 | 2.6% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.5% | ||
| Q2 24 | — | 2.4% | ||
| Q1 24 | — | 1.2% |
现金转化率
BKE
LE
| Q4 25 | 1.02× | -3.03× | ||
| Q3 25 | 1.30× | — | ||
| Q2 25 | 0.88× | — | ||
| Q1 25 | 1.56× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BKE
暂无分部数据
LE
| U Se Commerce | $179.8M | 57% |
| Business Outfitters Revenue | $78.8M | 25% |
| Licensing And Retail | $20.2M | 6% |
| Other | $19.8M | 6% |
| Third Party | $18.9M | 6% |