vs
FEDERAL AGRICULTURAL MORTGAGE CORP（AGM）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
Ranger Energy Services, Inc.的季度营收约是FEDERAL AGRICULTURAL MORTGAGE CORP的1.3倍（$142.2M vs $107.5M），FEDERAL AGRICULTURAL MORTGAGE CORP同比增速更快（6.1% vs -0.6%），过去两年FEDERAL AGRICULTURAL MORTGAGE CORP的营收复合增速更高（7.1% vs 1.9%）
联邦农业抵押贷款公司（又称Farmer Mac）是由美国国会1988年依据《1987年农业信贷法案》设立、由股东持股的联邦特许企业，核心业务是搭建农业不动产及住房抵押贷款的二级市场，提升农业领域的信贷流动性，为农户、牧场主及乡村社区提供长期稳定的信贷支持。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
AGM vs RNGR — 直观对比
营收规模更大
RNGR
是对方的1.3倍
$107.5M
营收增速更快
AGM
高出6.8%
-0.6%
两年增速更快
AGM
近两年复合增速
1.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $107.5M | $142.2M |
| 净利润 | — | $3.2M |
| 毛利率 | — | — |
| 营业利润率 | 56.3% | 2.3% |
| 净利率 | — | 2.3% |
| 营收同比 | 6.1% | -0.6% |
| 净利润同比 | — | -44.8% |
| 每股收益（稀释后） | $3.69 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AGMRNGR
| Q4 25 | $107.5M | $142.2M | ||
| Q3 25 | $104.0M | $128.9M | ||
| Q2 25 | $102.6M | $140.6M | ||
| Q1 25 | $94.3M | $135.2M | ||
| Q4 24 | $101.3M | $143.1M | ||
| Q3 24 | $90.3M | $153.0M | ||
| Q2 24 | $89.9M | $138.1M | ||
| Q1 24 | $93.7M | $136.9M |
净利润AGMRNGR
| Q4 25 | — | $3.2M | ||
| Q3 25 | $55.0M | $1.2M | ||
| Q2 25 | $54.8M | $7.3M | ||
| Q1 25 | $49.7M | $600.0K | ||
| Q4 24 | $56.5M | $5.8M | ||
| Q3 24 | $49.8M | $8.7M | ||
| Q2 24 | $47.1M | $4.7M | ||
| Q1 24 | $53.7M | $-800.0K |
营业利润率AGMRNGR
| Q4 25 | 56.3% | 2.3% | ||
| Q3 25 | 64.1% | 2.0% | ||
| Q2 25 | 63.8% | 6.1% | ||
| Q1 25 | 66.9% | 0.7% | ||
| Q4 24 | 67.5% | 6.2% | ||
| Q3 24 | 69.0% | 8.4% | ||
| Q2 24 | 65.9% | 5.3% | ||
| Q1 24 | 72.8% | -0.4% |
净利率AGMRNGR
| Q4 25 | — | 2.3% | ||
| Q3 25 | 52.9% | 0.9% | ||
| Q2 25 | 53.4% | 5.2% | ||
| Q1 25 | 52.6% | 0.4% | ||
| Q4 24 | 55.8% | 4.1% | ||
| Q3 24 | 55.2% | 5.7% | ||
| Q2 24 | 52.4% | 3.4% | ||
| Q1 24 | 57.4% | -0.6% |
每股收益（稀释后）AGMRNGR
| Q4 25 | $3.69 | $0.14 | ||
| Q3 25 | $4.44 | $0.05 | ||
| Q2 25 | $4.48 | $0.32 | ||
| Q1 25 | $4.01 | $0.03 | ||
| Q4 24 | $4.62 | $0.24 | ||
| Q3 24 | $3.86 | $0.39 | ||
| Q2 24 | $3.68 | $0.21 | ||
| Q1 24 | $4.28 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $10.3M |
| 总债务越低越好 | $30.8B | — |
| 股东权益账面价值 | $1.7B | $300.1M |
| 总资产 | $35.4B | $419.3M |
| 负债/权益比越低杠杆越低 | 17.93× | — |
8季度趋势，按日历期对齐
现金及短期投资AGMRNGR
| Q4 25 | — | $10.3M | ||
| Q3 25 | — | $45.2M | ||
| Q2 25 | — | $48.9M | ||
| Q1 25 | — | $40.3M | ||
| Q4 24 | — | $40.9M | ||
| Q3 24 | $842.1M | $14.8M | ||
| Q2 24 | $923.0M | $8.7M | ||
| Q1 24 | $745.1M | $11.1M |
总债务AGMRNGR
| Q4 25 | $30.8B | — | ||
| Q3 25 | $29.2B | — | ||
| Q2 25 | $28.9B | — | ||
| Q1 25 | $28.0B | — | ||
| Q4 24 | $27.5B | $0 | ||
| Q3 24 | $27.2B | $0 | ||
| Q2 24 | $26.8B | $0 | ||
| Q1 24 | $26.8B | $0 |
股东权益AGMRNGR
| Q4 25 | $1.7B | $300.1M | ||
| Q3 25 | $1.7B | $270.0M | ||
| Q2 25 | $1.5B | $276.9M | ||
| Q1 25 | $1.5B | $272.6M | ||
| Q4 24 | $1.5B | $273.8M | ||
| Q3 24 | $1.5B | $267.6M | ||
| Q2 24 | $1.5B | $260.5M | ||
| Q1 24 | $1.5B | $261.7M |
总资产AGMRNGR
| Q4 25 | $35.4B | $419.3M | ||
| Q3 25 | $33.4B | $372.8M | ||
| Q2 25 | $33.0B | $381.7M | ||
| Q1 25 | $31.8B | $376.5M | ||
| Q4 24 | $31.3B | $381.6M | ||
| Q3 24 | $30.6B | $373.9M | ||
| Q2 24 | $30.2B | $359.6M | ||
| Q1 24 | $29.8B | $355.5M |
负债/权益比AGMRNGR
| Q4 25 | 17.93× | — | ||
| Q3 25 | 17.31× | — | ||
| Q2 25 | 18.70× | — | ||
| Q1 25 | 18.39× | — | ||
| Q4 24 | 18.48× | 0.00× | ||
| Q3 24 | 18.60× | 0.00× | ||
| Q2 24 | 17.87× | 0.00× | ||
| Q1 24 | 18.11× | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $80.1M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | — | $17.1M |
| 自由现金流率自由现金流/营收 | — | 12.0% |
| 资本支出强度资本支出/营收 | 0.0% | 4.9% |
| 现金转化率经营现金流/净利润 | — | 7.53× |
| 过去12个月自由现金流最近4个季度 | — | $42.9M |
8季度趋势，按日历期对齐
经营现金流AGMRNGR
| Q4 25 | $80.1M | $24.1M | ||
| Q3 25 | $74.2M | $13.6M | ||
| Q2 25 | $-47.7M | $20.7M | ||
| Q1 25 | $-49.8M | $10.6M | ||
| Q4 24 | $612.6M | $32.7M | ||
| Q3 24 | $-44.4M | $17.7M | ||
| Q2 24 | $56.1M | $22.1M | ||
| Q1 24 | $233.3M | $12.0M |
自由现金流AGMRNGR
| Q4 25 | — | $17.1M | ||
| Q3 25 | — | $8.0M | ||
| Q2 25 | — | $14.4M | ||
| Q1 25 | — | $3.4M | ||
| Q4 24 | $607.4M | $27.3M | ||
| Q3 24 | $-44.4M | $10.8M | ||
| Q2 24 | $52.6M | $6.8M | ||
| Q1 24 | $231.7M | $5.5M |
自由现金流率AGMRNGR
| Q4 25 | — | 12.0% | ||
| Q3 25 | — | 6.2% | ||
| Q2 25 | — | 10.2% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | 599.8% | 19.1% | ||
| Q3 24 | -49.2% | 7.1% | ||
| Q2 24 | 58.5% | 4.9% | ||
| Q1 24 | 247.3% | 4.0% |
资本支出强度AGMRNGR
| Q4 25 | 0.0% | 4.9% | ||
| Q3 25 | 0.0% | 4.3% | ||
| Q2 25 | 0.0% | 4.5% | ||
| Q1 25 | 0.0% | 5.3% | ||
| Q4 24 | 5.2% | 3.8% | ||
| Q3 24 | 0.1% | 4.5% | ||
| Q2 24 | 4.0% | 11.1% | ||
| Q1 24 | 1.7% | 4.7% |
现金转化率AGMRNGR
| Q4 25 | — | 7.53× | ||
| Q3 25 | 1.35× | 11.33× | ||
| Q2 25 | -0.87× | 2.84× | ||
| Q1 25 | -1.00× | 17.67× | ||
| Q4 24 | 10.84× | 5.64× | ||
| Q3 24 | -0.89× | 2.03× | ||
| Q2 24 | 1.19× | 4.70× | ||
| Q1 24 | 4.34× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AGM
暂无分部数据
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
