vs
ASSURED GUARANTY LTD（AGO）与好事达（ALL）财务数据对比。点击上方公司名可切换其他公司
过去两年好事达的营收复合增速更高（6.6% vs -100.0%）
Assured Guaranty旗下的Assured Investment Management（AIM）是一家主打信贷策略的机构资产管理公司，2023年7月停止运营时管理资产规模约152亿美元，曾被二级投资者评为全球最知名的对冲基金之一。
好事达集团是面向美国、加拿大市场的综合性保险服务商，提供财产险、意外险及其他保险产品。旗下设好事达保险、保障服务、健康福利、到期财产责任险四大板块，主营私人乘用车险、房屋保险，亦覆盖摩托车、房车、越野车等特种车险及各类个人保险产品。
AGO vs ALL — 直观对比
营收规模更大
ALL
是对方的Infinity倍
$0
两年增速更快
ALL
近两年复合增速
-100.0%
损益表 — Q4 2024 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $0 | $17.3B |
| 净利润 | $18.0M | $3.8B |
| 毛利率 | — | — |
| 营业利润率 | — | — |
| 净利率 | — | 22.1% |
| 营收同比 | — | 5.1% |
| 净利润同比 | -95.2% | 98.8% |
| 每股收益（稀释后） | $0.40 | $14.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AGOALL
| Q4 25 | — | $17.3B | ||
| Q3 25 | — | $17.3B | ||
| Q2 25 | — | $16.6B | ||
| Q1 25 | — | $16.5B | ||
| Q4 24 | $0 | $16.5B | ||
| Q3 24 | $0 | $16.6B | ||
| Q2 24 | $0 | $15.7B | ||
| Q1 24 | $0 | $15.3B |
净利润AGOALL
| Q4 25 | — | $3.8B | ||
| Q3 25 | — | $3.7B | ||
| Q2 25 | — | $2.1B | ||
| Q1 25 | — | $595.0M | ||
| Q4 24 | $18.0M | $1.9B | ||
| Q3 24 | $171.0M | $1.2B | ||
| Q2 24 | $78.0M | $331.0M | ||
| Q1 24 | $109.0M | $1.2B |
净利率AGOALL
| Q4 25 | — | 22.1% | ||
| Q3 25 | — | 21.7% | ||
| Q2 25 | — | 12.7% | ||
| Q1 25 | — | 3.6% | ||
| Q4 24 | — | 11.7% | ||
| Q3 24 | — | 7.2% | ||
| Q2 24 | — | 2.1% | ||
| Q1 24 | — | 8.0% |
每股收益（稀释后）AGOALL
| Q4 25 | — | $14.24 | ||
| Q3 25 | — | $13.95 | ||
| Q2 25 | — | $7.76 | ||
| Q1 25 | — | $2.11 | ||
| Q4 24 | $0.40 | $7.07 | ||
| Q3 24 | $3.17 | $4.33 | ||
| Q2 24 | $1.41 | $1.13 | ||
| Q1 24 | $1.89 | $4.46 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $4.9B |
| 总债务越低越好 | $1.7B | $7.5B |
| 股东权益账面价值 | $5.5B | $30.6B |
| 总资产 | $11.9B | $119.8B |
| 负债/权益比越低杠杆越低 | 0.31× | 0.24× |
8季度趋势，按日历期对齐
现金及短期投资AGOALL
| Q4 25 | — | $4.9B | ||
| Q3 25 | — | $8.7B | ||
| Q2 25 | — | $9.6B | ||
| Q1 25 | — | $6.5B | ||
| Q4 24 | $1.2B | $4.5B | ||
| Q3 24 | $1.5B | $7.0B | ||
| Q2 24 | $1.7B | $5.3B | ||
| Q1 24 | $1.6B | $4.3B |
总债务AGOALL
| Q4 25 | — | $7.5B | ||
| Q3 25 | — | $8.1B | ||
| Q2 25 | — | $8.1B | ||
| Q1 25 | — | $8.1B | ||
| Q4 24 | $1.7B | $8.1B | ||
| Q3 24 | $1.7B | $8.1B | ||
| Q2 24 | $1.7B | $8.1B | ||
| Q1 24 | $1.7B | $7.9B |
股东权益AGOALL
| Q4 25 | — | $30.6B | ||
| Q3 25 | — | $27.5B | ||
| Q2 25 | — | $24.0B | ||
| Q1 25 | — | $22.1B | ||
| Q4 24 | $5.5B | $21.4B | ||
| Q3 24 | $5.7B | $20.9B | ||
| Q2 24 | $5.5B | $18.6B | ||
| Q1 24 | $5.6B | $18.6B |
总资产AGOALL
| Q4 25 | — | $119.8B | ||
| Q3 25 | — | $120.4B | ||
| Q2 25 | — | $115.9B | ||
| Q1 25 | — | $115.2B | ||
| Q4 24 | $11.9B | $111.6B | ||
| Q3 24 | $12.3B | $113.7B | ||
| Q2 24 | $12.1B | $108.4B | ||
| Q1 24 | $12.2B | $105.2B |
负债/权益比AGOALL
| Q4 25 | — | 0.24× | ||
| Q3 25 | — | 0.29× | ||
| Q2 25 | — | 0.34× | ||
| Q1 25 | — | 0.37× | ||
| Q4 24 | 0.31× | 0.38× | ||
| Q3 24 | 0.30× | 0.39× | ||
| Q2 24 | 0.31× | 0.43× | ||
| Q1 24 | 0.30× | 0.43× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $46.0M | $3.0B |
| 自由现金流经营现金流 - 资本支出 | — | $2.9B |
| 自由现金流率自由现金流/营收 | — | 16.7% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | 2.56× | 0.78× |
| 过去12个月自由现金流最近4个季度 | — | $9.9B |
8季度趋势，按日历期对齐
经营现金流AGOALL
| Q4 25 | — | $3.0B | ||
| Q3 25 | — | $3.3B | ||
| Q2 25 | — | $1.9B | ||
| Q1 25 | — | $2.0B | ||
| Q4 24 | $46.0M | $1.7B | ||
| Q3 24 | $17.0M | $3.2B | ||
| Q2 24 | $58.0M | $2.4B | ||
| Q1 24 | $-74.0M | $1.7B |
自由现金流AGOALL
| Q4 25 | — | $2.9B | ||
| Q3 25 | — | $3.2B | ||
| Q2 25 | — | $1.9B | ||
| Q1 25 | — | $1.9B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $3.1B | ||
| Q2 24 | — | $2.3B | ||
| Q1 24 | — | $1.6B |
自由现金流率AGOALL
| Q4 25 | — | 16.7% | ||
| Q3 25 | — | 18.8% | ||
| Q2 25 | — | 11.3% | ||
| Q1 25 | — | 11.4% | ||
| Q4 24 | — | 10.0% | ||
| Q3 24 | — | 18.9% | ||
| Q2 24 | — | 14.7% | ||
| Q1 24 | — | 10.6% |
资本支出强度AGOALL
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | 0.3% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.3% | ||
| Q3 24 | — | 0.4% | ||
| Q2 24 | — | 0.4% | ||
| Q1 24 | — | 0.3% |
现金转化率AGOALL
| Q4 25 | — | 0.78× | ||
| Q3 25 | — | 0.88× | ||
| Q2 25 | — | 0.89× | ||
| Q1 25 | — | 3.30× | ||
| Q4 24 | 2.56× | 0.88× | ||
| Q3 24 | 0.10× | 2.69× | ||
| Q2 24 | 0.74× | 7.13× | ||
| Q1 24 | -0.68× | 1.37× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
