vs
Armada Hoffler Properties, Inc.（AHH）与Millrose Properties, Inc.（MRP）财务数据对比。点击上方公司名可切换其他公司
Millrose Properties, Inc.的季度营收约是Armada Hoffler Properties, Inc.的2.5倍（$189.5M vs $75.6M）。Millrose Properties, Inc.净利率更高（64.5% vs 3.1%，领先61.4%）
Armada Hoffler Properties是一家公开上市的房地产投资信托，业务覆盖美国大西洋中部及东南部地区，开发、持有并运营涵盖办公、零售、多户住宅的多元化优质物业组合，同时为第三方客户提供全链条建筑开发服务。
Millrose Properties, Inc.是一家总部位于美国的房地产企业，主要从事创收型多户住宅资产的收购、持有、运营与管理业务，核心市场覆盖美国中大西洋及东南部区域，同时也为选定的第三方物业所有者提供专业物业管理服务。
AHH vs MRP — 直观对比
营收规模更大
MRP
是对方的2.5倍
$75.6M
净利率更高
MRP
高出61.4%
3.1%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $75.6M | $189.5M |
| 净利润 | $2.4M | $122.2M |
| 毛利率 | — | — |
| 营业利润率 | 31.0% | 84.8% |
| 净利率 | 3.1% | 64.5% |
| 营收同比 | 0.8% | — |
| 净利润同比 | -89.8% | 285.8% |
| 每股收益（稀释后） | $0.00 | $0.74 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AHHMRP
| Q4 25 | $75.6M | $189.5M | ||
| Q3 25 | $23.2M | $179.3M | ||
| Q2 25 | $32.0M | $149.0M | ||
| Q1 25 | $46.6M | $82.7M | ||
| Q4 24 | $75.0M | — | ||
| Q3 24 | $114.4M | — | ||
| Q2 24 | $116.8M | — | ||
| Q1 24 | $127.0M | — |
净利润AHHMRP
| Q4 25 | $2.4M | $122.2M | ||
| Q3 25 | $80.0K | $105.1M | ||
| Q2 25 | $5.9M | $112.8M | ||
| Q1 25 | $-2.8M | $39.8M | ||
| Q4 24 | $23.4M | — | ||
| Q3 24 | $-5.0M | — | ||
| Q2 24 | $3.2M | — | ||
| Q1 24 | $14.1M | — |
毛利率AHHMRP
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 45.0% | — | ||
| Q2 24 | 41.8% | — | ||
| Q1 24 | 37.9% | — |
营业利润率AHHMRP
| Q4 25 | 31.0% | 84.8% | ||
| Q3 25 | 91.5% | 85.3% | ||
| Q2 25 | 63.9% | 85.1% | ||
| Q1 25 | 33.8% | 55.2% | ||
| Q4 24 | 50.1% | — | ||
| Q3 24 | 19.0% | — | ||
| Q2 24 | 11.9% | — | ||
| Q1 24 | 15.1% | — |
净利率AHHMRP
| Q4 25 | 3.1% | 64.5% | ||
| Q3 25 | 0.3% | 58.6% | ||
| Q2 25 | 18.6% | 75.7% | ||
| Q1 25 | -6.0% | 48.1% | ||
| Q4 24 | 31.2% | — | ||
| Q3 24 | -4.4% | — | ||
| Q2 24 | 2.7% | — | ||
| Q1 24 | 11.1% | — |
每股收益（稀释后）AHHMRP
| Q4 25 | $0.00 | $0.74 | ||
| Q3 25 | $-0.04 | $0.63 | ||
| Q2 25 | $0.04 | $0.68 | ||
| Q1 25 | $-0.07 | $0.39 | ||
| Q4 24 | $0.28 | — | ||
| Q3 24 | $-0.11 | — | ||
| Q2 24 | $0.00 | — | ||
| Q1 24 | $0.17 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $49.1M | $35.0M |
| 总债务越低越好 | $1.5B | — |
| 股东权益账面价值 | $627.8M | $5.9B |
| 总资产 | $2.6B | $9.3B |
| 负债/权益比越低杠杆越低 | 2.43× | — |
8季度趋势，按日历期对齐
现金及短期投资AHHMRP
| Q4 25 | $49.1M | $35.0M | ||
| Q3 25 | $46.5M | $242.6M | ||
| Q2 25 | $52.1M | $66.6M | ||
| Q1 25 | $45.7M | $89.5M | ||
| Q4 24 | $31.9M | — | ||
| Q3 24 | $43.9M | — | ||
| Q2 24 | $20.3M | — | ||
| Q1 24 | $41.9M | — |
总债务AHHMRP
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.5B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.4B | — | ||
| Q1 24 | $1.4B | — |
股东权益AHHMRP
| Q4 25 | $627.8M | $5.9B | ||
| Q3 25 | $638.8M | $5.9B | ||
| Q2 25 | $652.0M | $5.9B | ||
| Q1 25 | $657.4M | $5.9B | ||
| Q4 24 | $670.6M | — | ||
| Q3 24 | $663.9M | — | ||
| Q2 24 | $562.7M | — | ||
| Q1 24 | $571.4M | — |
总资产AHHMRP
| Q4 25 | $2.6B | $9.3B | ||
| Q3 25 | $2.6B | $9.0B | ||
| Q2 25 | $2.6B | $8.0B | ||
| Q1 25 | $2.5B | $7.2B | ||
| Q4 24 | $2.5B | — | ||
| Q3 24 | $2.6B | — | ||
| Q2 24 | $2.6B | — | ||
| Q1 24 | $2.6B | — |
负债/权益比AHHMRP
| Q4 25 | 2.43× | — | ||
| Q3 25 | 2.33× | — | ||
| Q2 25 | 2.22× | — | ||
| Q1 25 | 2.01× | — | ||
| Q4 24 | 1.93× | — | ||
| Q3 24 | 2.00× | — | ||
| Q2 24 | 2.52× | — | ||
| Q1 24 | 2.50× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $3.4B |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 27.97× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流AHHMRP
| Q4 25 | — | $3.4B | ||
| Q3 25 | $26.3M | $123.1M | ||
| Q2 25 | $11.1M | $109.1M | ||
| Q1 25 | $107.0K | $21.3M | ||
| Q4 24 | $20.8M | — | ||
| Q3 24 | $27.3M | — | ||
| Q2 24 | $17.4M | — | ||
| Q1 24 | $46.5M | — |
现金转化率AHHMRP
| Q4 25 | — | 27.97× | ||
| Q3 25 | 328.63× | 1.17× | ||
| Q2 25 | 1.87× | 0.97× | ||
| Q1 25 | — | 0.53× | ||
| Q4 24 | 0.89× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 5.48× | — | ||
| Q1 24 | 3.30× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AHH
| Office Real Estate Segment | $28.8M | 38% |
| Retail Real Estate Segment | $25.4M | 34% |
| Multifamily Residential Real Estate | $17.7M | 23% |
| Real Estate Financing Segment | $3.6M | 5% |
MRP
暂无分部数据
