vs
C3.ai, Inc.(AI)与COMSCORE, INC.(SCOR)财务数据对比。点击上方公司名可切换其他公司
COMSCORE, INC.的季度营收约是C3.ai, Inc.的1.2倍($93.5M vs $75.1M),COMSCORE, INC.净利率更高(3.2% vs -139.3%,领先142.5%),COMSCORE, INC.同比增速更快(-1.5% vs -20.3%),COMSCORE, INC.自由现金流更多($2.9M vs $-46.9M),过去两年COMSCORE, INC.的营收复合增速更高(3.8% vs -2.1%)
C3.ai是全球领先的企业级人工智能软件供应商,主要开发销售可扩展的AI应用、平台工具及垂直行业定制解决方案,服务覆盖制造、能源、金融、医疗、公共部门等领域,助力客户优化运营、降本增效、管控风险,实现数据驱动的业务决策。
Comscore是总部设于美国的全球媒体测量与分析企业,为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务,在全球媒体行业和营销领域拥有广泛影响力。
AI vs SCOR — 直观对比
营收规模更大
SCOR
是对方的1.2倍
$75.1M
营收增速更快
SCOR
高出18.8%
-20.3%
净利率更高
SCOR
高出142.5%
-139.3%
自由现金流更多
SCOR
多$49.8M
$-46.9M
两年增速更快
SCOR
近两年复合增速
-2.1%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $75.1M | $93.5M |
| 净利润 | $-104.7M | $3.0M |
| 毛利率 | 40.4% | 41.0% |
| 营业利润率 | -149.2% | 7.0% |
| 净利率 | -139.3% | 3.2% |
| 营收同比 | -20.3% | -1.5% |
| 净利润同比 | -58.7% | -3.7% |
| 每股收益(稀释后) | $-0.75 | $9.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AI
SCOR
| Q4 25 | $75.1M | $93.5M | ||
| Q3 25 | $70.3M | $88.9M | ||
| Q2 25 | $108.7M | $89.4M | ||
| Q1 25 | $98.8M | $85.7M | ||
| Q4 24 | $94.3M | $94.9M | ||
| Q3 24 | $87.2M | $88.5M | ||
| Q2 24 | $86.6M | $85.8M | ||
| Q1 24 | $78.4M | $86.8M |
净利润
AI
SCOR
| Q4 25 | $-104.7M | $3.0M | ||
| Q3 25 | $-116.8M | $453.0K | ||
| Q2 25 | $-79.7M | $-9.5M | ||
| Q1 25 | $-80.2M | $-4.0M | ||
| Q4 24 | $-66.0M | $3.1M | ||
| Q3 24 | $-62.8M | $-60.6M | ||
| Q2 24 | $-72.9M | $-1.7M | ||
| Q1 24 | $-72.6M | $-1.1M |
毛利率
AI
SCOR
| Q4 25 | 40.4% | 41.0% | ||
| Q3 25 | 37.6% | 40.6% | ||
| Q2 25 | 62.1% | 40.6% | ||
| Q1 25 | 59.1% | 39.6% | ||
| Q4 24 | 61.3% | 42.4% | ||
| Q3 24 | 59.8% | 41.2% | ||
| Q2 24 | 59.6% | 39.5% | ||
| Q1 24 | 57.8% | 42.3% |
营业利润率
AI
SCOR
| Q4 25 | -149.2% | 7.0% | ||
| Q3 25 | -177.7% | 1.9% | ||
| Q2 25 | -81.8% | -1.9% | ||
| Q1 25 | -88.7% | -2.4% | ||
| Q4 24 | -79.8% | 4.1% | ||
| Q3 24 | -83.2% | -67.4% | ||
| Q2 24 | -95.1% | -2.2% | ||
| Q1 24 | -105.3% | -2.2% |
净利率
AI
SCOR
| Q4 25 | -139.3% | 3.2% | ||
| Q3 25 | -166.2% | 0.5% | ||
| Q2 25 | -73.3% | -10.6% | ||
| Q1 25 | -81.2% | -4.7% | ||
| Q4 24 | -69.9% | 3.3% | ||
| Q3 24 | -72.0% | -68.5% | ||
| Q2 24 | -84.2% | -2.0% | ||
| Q1 24 | -92.6% | -1.2% |
每股收益(稀释后)
AI
SCOR
| Q4 25 | $-0.75 | $9.50 | ||
| Q3 25 | $-0.86 | $-0.86 | ||
| Q2 25 | $-0.60 | $-2.73 | ||
| Q1 25 | $-0.62 | $-1.66 | ||
| Q4 24 | $-0.52 | $-0.47 | ||
| Q3 24 | $-0.50 | $-12.79 | ||
| Q2 24 | $-0.59 | $-1.19 | ||
| Q1 24 | $-0.60 | $-1.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $675.0M | $23.6M |
| 总债务越低越好 | — | $41.5M |
| 股东权益账面价值 | $771.9M | $111.4M |
| 总资产 | $961.3M | $407.7M |
| 负债/权益比越低杠杆越低 | — | 0.37× |
8季度趋势,按日历期对齐
现金及短期投资
AI
SCOR
| Q4 25 | $675.0M | $23.6M | ||
| Q3 25 | $711.9M | $26.7M | ||
| Q2 25 | $742.7M | $26.0M | ||
| Q1 25 | $724.3M | $31.0M | ||
| Q4 24 | $730.4M | $29.9M | ||
| Q3 24 | $762.5M | $20.0M | ||
| Q2 24 | $750.4M | $14.7M | ||
| Q1 24 | $723.3M | $18.7M |
总债务
AI
SCOR
| Q4 25 | — | $41.5M | ||
| Q3 25 | — | $41.4M | ||
| Q2 25 | — | $41.3M | ||
| Q1 25 | — | $41.3M | ||
| Q4 24 | — | $41.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
AI
SCOR
| Q4 25 | $771.9M | $111.4M | ||
| Q3 25 | $798.8M | $-26.3M | ||
| Q2 25 | $838.3M | $-21.7M | ||
| Q1 25 | $860.2M | $-13.5M | ||
| Q4 24 | $859.0M | $-8.3M | ||
| Q3 24 | $874.9M | $-2.7M | ||
| Q2 24 | $873.4M | $45.8M | ||
| Q1 24 | $898.0M | $51.4M |
总资产
AI
SCOR
| Q4 25 | $961.3M | $407.7M | ||
| Q3 25 | $968.7M | $406.9M | ||
| Q2 25 | $1.0B | $415.9M | ||
| Q1 25 | $1.1B | $421.5M | ||
| Q4 24 | $1.0B | $430.2M | ||
| Q3 24 | $1.1B | $412.5M | ||
| Q2 24 | $1.0B | $474.1M | ||
| Q1 24 | $1.1B | $477.7M |
负债/权益比
AI
SCOR
| Q4 25 | — | 0.37× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-46.5M | $3.2M |
| 自由现金流经营现金流 - 资本支出 | $-46.9M | $2.9M |
| 自由现金流率自由现金流/营收 | -62.4% | 3.1% |
| 资本支出强度资本支出/营收 | 0.5% | 0.3% |
| 现金转化率经营现金流/净利润 | — | 1.07× |
| 过去12个月自由现金流最近4个季度 | $-93.2M | $21.8M |
8季度趋势,按日历期对齐
经营现金流
AI
SCOR
| Q4 25 | $-46.5M | $3.2M | ||
| Q3 25 | $-33.5M | $9.5M | ||
| Q2 25 | $11.3M | $932.0K | ||
| Q1 25 | $-22.0M | $9.1M | ||
| Q4 24 | $-38.7M | $-10.0M | ||
| Q3 24 | $8.0M | $12.5M | ||
| Q2 24 | $21.3M | $8.7M | ||
| Q1 24 | $-39.1M | $6.9M |
自由现金流
AI
SCOR
| Q4 25 | $-46.9M | $2.9M | ||
| Q3 25 | $-34.3M | $9.4M | ||
| Q2 25 | $10.3M | $787.0K | ||
| Q1 25 | $-22.4M | $8.7M | ||
| Q4 24 | $-39.5M | $-10.3M | ||
| Q3 24 | $7.1M | $12.4M | ||
| Q2 24 | $18.8M | $8.5M | ||
| Q1 24 | $-45.1M | $6.6M |
自由现金流率
AI
SCOR
| Q4 25 | -62.4% | 3.1% | ||
| Q3 25 | -48.8% | 10.5% | ||
| Q2 25 | 9.5% | 0.9% | ||
| Q1 25 | -22.7% | 10.1% | ||
| Q4 24 | -41.9% | -10.8% | ||
| Q3 24 | 8.2% | 14.0% | ||
| Q2 24 | 21.7% | 10.0% | ||
| Q1 24 | -57.6% | 7.6% |
资本支出强度
AI
SCOR
| Q4 25 | 0.5% | 0.3% | ||
| Q3 25 | 1.1% | 0.1% | ||
| Q2 25 | 0.9% | 0.2% | ||
| Q1 25 | 0.4% | 0.4% | ||
| Q4 24 | 0.9% | 0.2% | ||
| Q3 24 | 1.1% | 0.1% | ||
| Q2 24 | 2.9% | 0.2% | ||
| Q1 24 | 7.8% | 0.3% |
现金转化率
AI
SCOR
| Q4 25 | — | 1.07× | ||
| Q3 25 | — | 20.96× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -3.19× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AI
| License And Service | $70.2M | 93% |
| Professional Services | $4.9M | 7% |
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |