vs
AIFU Inc.(AIFU)与eHealth, Inc.(EHTH)财务数据对比。点击上方公司名可切换其他公司
eHealth, Inc.的季度营收约是AIFU Inc.的27.2倍($326.2M vs $12.0M)。eHealth, Inc.净利率更高(26.7% vs 25.3%,领先1.4%)
eHealth, Inc.以eHealthInsurance品牌开展业务,是一家公开上市的健康保险在线交易平台,公司注册于特拉华州,总部位于加利福尼亚州圣克拉拉。该平台主要提供医疗保险相关计划,涵盖联邦医疗保险处方药计划、联邦医疗保险补充计划、优势计划等产品,同时也售卖个人健康保险产品,业务覆盖美国全部50个州及华盛顿特区。
AIFU vs EHTH — 直观对比
营收规模更大
EHTH
是对方的27.2倍
$12.0M
净利率更高
EHTH
高出1.4%
25.3%
损益表 — Q3 2023 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $12.0M | $326.2M |
| 净利润 | $3.0M | $87.2M |
| 毛利率 | — | 55.3% |
| 营业利润率 | 5.2% | 38.7% |
| 净利率 | 25.3% | 26.7% |
| 营收同比 | — | 3.5% |
| 净利润同比 | — | -10.6% |
| 每股收益(稀释后) | — | $2.43 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AIFU
EHTH
| Q4 25 | — | $326.2M | ||
| Q3 25 | — | $53.9M | ||
| Q2 25 | — | $60.8M | ||
| Q1 25 | — | $113.1M | ||
| Q4 24 | — | $315.2M | ||
| Q3 24 | — | $58.4M | ||
| Q2 24 | — | $65.9M | ||
| Q1 24 | — | $93.0M |
净利润
AIFU
EHTH
| Q4 25 | — | $87.2M | ||
| Q3 25 | — | $-31.7M | ||
| Q2 25 | — | $-17.4M | ||
| Q1 25 | — | $1.9M | ||
| Q4 24 | — | $97.5M | ||
| Q3 24 | — | $-42.5M | ||
| Q2 24 | — | $-28.0M | ||
| Q1 24 | — | $-17.0M |
毛利率
AIFU
EHTH
| Q4 25 | — | 55.3% | ||
| Q3 25 | — | -0.3% | ||
| Q2 25 | — | 31.1% | ||
| Q1 25 | — | 36.9% | ||
| Q4 24 | — | 52.0% | ||
| Q3 24 | — | -6.5% | ||
| Q2 24 | — | 28.7% | ||
| Q1 24 | — | 31.7% |
营业利润率
AIFU
EHTH
| Q4 25 | — | 38.7% | ||
| Q3 25 | — | -77.1% | ||
| Q2 25 | — | -37.9% | ||
| Q1 25 | — | 4.2% | ||
| Q4 24 | — | 35.7% | ||
| Q3 24 | — | -74.0% | ||
| Q2 24 | — | -42.5% | ||
| Q1 24 | — | -19.3% |
净利率
AIFU
EHTH
| Q4 25 | — | 26.7% | ||
| Q3 25 | — | -58.8% | ||
| Q2 25 | — | -28.6% | ||
| Q1 25 | — | 1.7% | ||
| Q4 24 | — | 30.9% | ||
| Q3 24 | — | -72.7% | ||
| Q2 24 | — | -42.5% | ||
| Q1 24 | — | -18.3% |
每股收益(稀释后)
AIFU
EHTH
| Q4 25 | — | $2.43 | ||
| Q3 25 | — | $-1.46 | ||
| Q2 25 | — | $-0.98 | ||
| Q1 25 | — | $-0.33 | ||
| Q4 24 | — | $2.93 | ||
| Q3 24 | — | $-1.83 | ||
| Q2 24 | — | $-1.33 | ||
| Q1 24 | — | $-0.96 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $28.3M | $73.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $40.5M | $591.6M |
| 总资产 | $75.8M | $1.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
AIFU
EHTH
| Q4 25 | — | $73.7M | ||
| Q3 25 | — | $63.1M | ||
| Q2 25 | — | $65.9M | ||
| Q1 25 | — | $121.1M | ||
| Q4 24 | — | $39.2M | ||
| Q3 24 | — | $64.0M | ||
| Q2 24 | — | $126.3M | ||
| Q1 24 | — | $175.0M |
股东权益
AIFU
EHTH
| Q4 25 | — | $591.6M | ||
| Q3 25 | — | $514.2M | ||
| Q2 25 | — | $554.9M | ||
| Q1 25 | — | $581.6M | ||
| Q4 24 | — | $588.4M | ||
| Q3 24 | — | $499.3M | ||
| Q2 24 | — | $548.9M | ||
| Q1 24 | — | $582.8M |
总资产
AIFU
EHTH
| Q4 25 | — | $1.3B | ||
| Q3 25 | — | $1.0B | ||
| Q2 25 | — | $1.1B | ||
| Q1 25 | — | $1.1B | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | $1.0B | ||
| Q2 24 | — | $1.0B | ||
| Q1 24 | — | $1.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $242.5K | $-35.9M |
| 自由现金流经营现金流 - 资本支出 | — | $-36.1M |
| 自由现金流率自由现金流/营收 | — | -11.1% |
| 资本支出强度资本支出/营收 | — | 0.0% |
| 现金转化率经营现金流/净利润 | 0.08× | -0.41× |
| 过去12个月自由现金流最近4个季度 | — | $-27.6M |
8季度趋势,按日历期对齐
经营现金流
AIFU
EHTH
| Q4 25 | — | $-35.9M | ||
| Q3 25 | — | $-25.3M | ||
| Q2 25 | — | $-41.2M | ||
| Q1 25 | — | $77.1M | ||
| Q4 24 | — | $-27.7M | ||
| Q3 24 | — | $-29.3M | ||
| Q2 24 | — | $-32.2M | ||
| Q1 24 | — | $70.8M |
自由现金流
AIFU
EHTH
| Q4 25 | — | $-36.1M | ||
| Q3 25 | — | $-25.5M | ||
| Q2 25 | — | $-42.8M | ||
| Q1 25 | — | $76.8M | ||
| Q4 24 | — | $-28.3M | ||
| Q3 24 | — | $-30.3M | ||
| Q2 24 | — | $-32.4M | ||
| Q1 24 | — | $70.6M |
自由现金流率
AIFU
EHTH
| Q4 25 | — | -11.1% | ||
| Q3 25 | — | -47.4% | ||
| Q2 25 | — | -70.4% | ||
| Q1 25 | — | 67.9% | ||
| Q4 24 | — | -9.0% | ||
| Q3 24 | — | -51.8% | ||
| Q2 24 | — | -49.3% | ||
| Q1 24 | — | 75.9% |
资本支出强度
AIFU
EHTH
| Q4 25 | — | 0.0% | ||
| Q3 25 | — | 0.4% | ||
| Q2 25 | — | 2.6% | ||
| Q1 25 | — | 0.3% | ||
| Q4 24 | — | 0.2% | ||
| Q3 24 | — | 1.7% | ||
| Q2 24 | — | 0.4% | ||
| Q1 24 | — | 0.2% |
现金转化率
AIFU
EHTH
| Q4 25 | — | -0.41× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 39.55× | ||
| Q4 24 | — | -0.28× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AIFU
暂无分部数据
EHTH
| Medicare | $282.7M | 87% |
| Other | $29.2M | 9% |
| Ancillaries | $7.9M | 2% |
| Commission Members Approved In Prior Periods | $3.8M | 1% |
| Small Business | $3.1M | 1% |
| Commission Revenue From Renewals | $2.4M | 1% |