vs
美国国际集团(AIG)与FIRST NATIONAL CORP(FXNC)财务数据对比。点击上方公司名可切换其他公司
美国国际集团的季度营收约是FIRST NATIONAL CORP的1882.7倍($6.5B vs $3.5M)。FIRST NATIONAL CORP净利率更高(158.2% vs 11.2%,领先147.0%)。美国国际集团同比增速更快(380.9% vs -46.3%)。过去两年FIRST NATIONAL CORP的营收复合增速更高(17.0% vs -27.8%)
美国国际集团(AIG)是全球知名保险提供商,服务覆盖北美及全球其他地区,面向商业客户、机构客户及个人用户推出多元化保险产品,业务涵盖责任险、财产险、航空航天险、政治风险保险、贸易信用保险、农业保险、海事保险等多个领域,可满足不同客户的风险保障需求。
VA Tech Wabag Ltd.是一家专注于市政及工业用户海水淡化与水处理业务的印度跨国企业,该公司最早于1924年在布雷斯劳创立,目前总部设在金奈。
AIG vs FXNC — 直观对比
营收规模更大
AIG
是对方的1882.7倍
$3.5M
营收增速更快
AIG
高出427.2%
-46.3%
净利率更高
FXNC
高出147.0%
11.2%
两年增速更快
FXNC
近两年复合增速
-27.8%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $6.5B | $3.5M |
| 净利润 | $735.0M | $5.5M |
| 毛利率 | — | — |
| 营业利润率 | 10.1% | — |
| 净利率 | 11.2% | 158.2% |
| 营收同比 | 380.9% | -46.3% |
| 净利润同比 | -18.2% | 689.9% |
| 每股收益(稀释后) | $1.36 | $0.60 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AIG
FXNC
| Q4 25 | $6.5B | $3.5M | ||
| Q3 25 | $6.4B | $4.1M | ||
| Q2 25 | $7.1B | $3.4M | ||
| Q1 25 | $6.8B | $3.3M | ||
| Q4 24 | $1.4B | $6.5M | ||
| Q3 24 | $6.8B | $2.7M | ||
| Q2 24 | $6.6B | $2.5M | ||
| Q1 24 | $12.6B | $2.5M |
净利润
AIG
FXNC
| Q4 25 | $735.0M | $5.5M | ||
| Q3 25 | $519.0M | $5.5M | ||
| Q2 25 | $1.1B | $5.1M | ||
| Q1 25 | $698.0M | $1.6M | ||
| Q4 24 | $898.0M | $-933.0K | ||
| Q3 24 | $459.0M | $2.2M | ||
| Q2 24 | $-4.0B | $2.4M | ||
| Q1 24 | $1.2B | $3.2M |
营业利润率
AIG
FXNC
| Q4 25 | 10.1% | — | ||
| Q3 25 | 11.2% | — | ||
| Q2 25 | 21.8% | — | ||
| Q1 25 | 14.2% | 57.9% | ||
| Q4 24 | 40.6% | -29.0% | ||
| Q3 24 | 9.6% | — | ||
| Q2 24 | 9.4% | — | ||
| Q1 24 | 16.3% | — |
净利率
AIG
FXNC
| Q4 25 | 11.2% | 158.2% | ||
| Q3 25 | 8.2% | 135.1% | ||
| Q2 25 | 16.1% | 147.3% | ||
| Q1 25 | 10.3% | 48.8% | ||
| Q4 24 | 65.9% | -14.4% | ||
| Q3 24 | 6.8% | 84.7% | ||
| Q2 24 | -60.6% | 97.3% | ||
| Q1 24 | 9.7% | 126.3% |
每股收益(稀释后)
AIG
FXNC
| Q4 25 | $1.36 | $0.60 | ||
| Q3 25 | $0.93 | $0.62 | ||
| Q2 25 | $1.98 | $0.56 | ||
| Q1 25 | $1.16 | $0.18 | ||
| Q4 24 | $1.34 | $-0.26 | ||
| Q3 24 | $0.71 | $0.36 | ||
| Q2 24 | $-5.96 | $0.39 | ||
| Q1 24 | $1.74 | $0.51 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $160.9M |
| 总债务越低越好 | $9.2B | — |
| 股东权益账面价值 | $41.1B | $186.2M |
| 总资产 | $161.3B | $2.0B |
| 负债/权益比越低杠杆越低 | 0.22× | — |
8季度趋势,按日历期对齐
现金及短期投资
AIG
FXNC
| Q4 25 | — | $160.9M | ||
| Q3 25 | — | $189.3M | ||
| Q2 25 | — | $194.3M | ||
| Q1 25 | — | $206.0M | ||
| Q4 24 | — | $162.9M | ||
| Q3 24 | — | $126.5M | ||
| Q2 24 | — | $135.6M | ||
| Q1 24 | — | — |
总债务
AIG
FXNC
| Q4 25 | $9.2B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $8.9B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
AIG
FXNC
| Q4 25 | $41.1B | $186.2M | ||
| Q3 25 | $41.1B | $181.2M | ||
| Q2 25 | $41.5B | $173.5M | ||
| Q1 25 | $41.4B | $168.7M | ||
| Q4 24 | $42.5B | $166.5M | ||
| Q3 24 | $45.0B | $125.1M | ||
| Q2 24 | $44.4B | $119.9M | ||
| Q1 24 | $43.4B | $117.8M |
总资产
AIG
FXNC
| Q4 25 | $161.3B | $2.0B | ||
| Q3 25 | $163.4B | $2.0B | ||
| Q2 25 | $166.0B | $2.0B | ||
| Q1 25 | $161.9B | $2.0B | ||
| Q4 24 | $161.3B | $2.0B | ||
| Q3 24 | $169.4B | $1.5B | ||
| Q2 24 | $167.9B | $1.5B | ||
| Q1 24 | $544.1B | $1.4B |
负债/权益比
AIG
FXNC
| Q4 25 | 0.22× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.21× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $636.0M | $8.4M |
| 自由现金流经营现金流 - 资本支出 | — | $6.9M |
| 自由现金流率自由现金流/营收 | — | 199.4% |
| 资本支出强度资本支出/营收 | — | 43.3% |
| 现金转化率经营现金流/净利润 | 0.87× | 1.53× |
| 过去12个月自由现金流最近4个季度 | — | $20.9M |
8季度趋势,按日历期对齐
经营现金流
AIG
FXNC
| Q4 25 | $636.0M | $8.4M | ||
| Q3 25 | $1.3B | $8.4M | ||
| Q2 25 | $1.4B | $4.7M | ||
| Q1 25 | $-56.0M | $3.5M | ||
| Q4 24 | $125.0M | $-36.7M | ||
| Q3 24 | $1.7B | $6.1M | ||
| Q2 24 | $930.0M | $3.6M | ||
| Q1 24 | $519.0M | $4.7M |
自由现金流
AIG
FXNC
| Q4 25 | — | $6.9M | ||
| Q3 25 | — | $6.8M | ||
| Q2 25 | — | $4.1M | ||
| Q1 25 | — | $3.0M | ||
| Q4 24 | — | $-37.8M | ||
| Q3 24 | — | $4.9M | ||
| Q2 24 | — | $3.0M | ||
| Q1 24 | — | $4.4M |
自由现金流率
AIG
FXNC
| Q4 25 | — | 199.4% | ||
| Q3 25 | — | 166.4% | ||
| Q2 25 | — | 120.0% | ||
| Q1 25 | — | 92.9% | ||
| Q4 24 | — | -583.7% | ||
| Q3 24 | — | 186.1% | ||
| Q2 24 | — | 118.7% | ||
| Q1 24 | — | 173.1% |
资本支出强度
AIG
FXNC
| Q4 25 | — | 43.3% | ||
| Q3 25 | — | 39.0% | ||
| Q2 25 | — | 17.2% | ||
| Q1 25 | — | 14.7% | ||
| Q4 24 | — | 17.5% | ||
| Q3 24 | — | 45.4% | ||
| Q2 24 | — | 26.0% | ||
| Q1 24 | — | 12.0% |
现金转化率
AIG
FXNC
| Q4 25 | 0.87× | 1.53× | ||
| Q3 25 | 2.59× | 1.52× | ||
| Q2 25 | 1.22× | 0.93× | ||
| Q1 25 | -0.08× | 2.21× | ||
| Q4 24 | 0.14× | — | ||
| Q3 24 | 3.70× | 2.73× | ||
| Q2 24 | — | 1.49× | ||
| Q1 24 | 0.43× | 1.47× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图