vs
森淼科技（AIHS）与AutoZone（AZO）财务数据对比。点击上方公司名可切换其他公司
AutoZone的季度营收约是森淼科技的11916.1倍（$4.3B vs $358.7K）。AutoZone净利率更高（11.0% vs -289.2%，领先300.1%）。AutoZone同比增速更快（8.1% vs -60.9%）
森淼科技是一家立足中国的汽车服务提供商，主要运营线上二手车交易平台，为个人消费者和小型汽车经销商提供汽车融资咨询、售后配套服务对接等增值服务，业务覆盖国内多个区域的汽车流通市场。
AutoZone是美国规模最大的汽车售后零部件及配件零售商，1979年正式成立，总部位于田纳西州孟菲斯。目前企业在全美、墨西哥、波多黎各、巴西及美属维尔京群岛共开设7140家门店，为车主及汽修从业人员提供多元齐全的汽车相关配件产品。
AIHS vs AZO — 直观对比
营收规模更大
AZO
是对方的11916.1倍
$358.7K
营收增速更快
AZO
高出69.0%
-60.9%
净利率更高
AZO
高出300.1%
-289.2%
损益表 — Q3 2026 vs Q2 2026
| 指标 | | |
|---|---|---|
| 营收 | $358.7K | $4.3B |
| 净利润 | $-1.0M | $468.9M |
| 毛利率 | 13.8% | 52.5% |
| 营业利润率 | -305.7% | 16.3% |
| 净利率 | -289.2% | 11.0% |
| 营收同比 | -60.9% | 8.1% |
| 净利润同比 | -83.5% | -3.9% |
| 每股收益（稀释后） | $-0.29 | $27.63 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AIHSAZO
| Q1 26 | — | $4.3B | ||
| Q4 25 | $358.7K | $4.6B | ||
| Q3 25 | $906.5K | $6.2B | ||
| Q2 25 | $836.0K | $4.5B | ||
| Q1 25 | $809.6K | $4.0B | ||
| Q4 24 | $917.0K | $4.3B | ||
| Q3 24 | $742.3K | $6.2B | ||
| Q2 24 | $873.8K | $4.2B |
净利润AIHSAZO
| Q1 26 | — | $468.9M | ||
| Q4 25 | $-1.0M | $530.8M | ||
| Q3 25 | $-648.7K | $837.0M | ||
| Q2 25 | $-164.4K | $608.4M | ||
| Q1 25 | $-1.8M | $487.9M | ||
| Q4 24 | $-565.3K | $564.9M | ||
| Q3 24 | $-711.4K | $902.2M | ||
| Q2 24 | $-673.4K | $651.7M |
毛利率AIHSAZO
| Q1 26 | — | 52.5% | ||
| Q4 25 | 13.8% | 51.0% | ||
| Q3 25 | 30.2% | 51.5% | ||
| Q2 25 | 23.6% | 52.7% | ||
| Q1 25 | 48.7% | 53.9% | ||
| Q4 24 | 11.6% | 53.0% | ||
| Q3 24 | 13.1% | 52.5% | ||
| Q2 24 | 29.0% | 53.5% |
营业利润率AIHSAZO
| Q1 26 | — | 16.3% | ||
| Q4 25 | -305.7% | 16.9% | ||
| Q3 25 | -83.6% | 19.2% | ||
| Q2 25 | -73.1% | 19.4% | ||
| Q1 25 | -255.3% | 17.9% | ||
| Q4 24 | -44.8% | 19.7% | ||
| Q3 24 | -83.0% | 20.9% | ||
| Q2 24 | -88.6% | 21.3% |
净利率AIHSAZO
| Q1 26 | — | 11.0% | ||
| Q4 25 | -289.2% | 11.5% | ||
| Q3 25 | -71.6% | 13.4% | ||
| Q2 25 | -19.7% | 13.6% | ||
| Q1 25 | -219.3% | 12.3% | ||
| Q4 24 | -61.7% | 13.2% | ||
| Q3 24 | -95.8% | 14.5% | ||
| Q2 24 | -77.1% | 15.4% |
每股收益（稀释后）AIHSAZO
| Q1 26 | — | $27.63 | ||
| Q4 25 | $-0.29 | $31.04 | ||
| Q3 25 | $-0.43 | $48.70 | ||
| Q2 25 | $-0.15 | $35.36 | ||
| Q1 25 | $1.51 | $28.29 | ||
| Q4 24 | $-0.54 | $32.52 | ||
| Q3 24 | $-0.68 | $51.42 | ||
| Q2 24 | $-0.64 | $36.69 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.5M | $285.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $397.3K | $-2.9B |
| 总资产 | $5.7M | $20.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AIHSAZO
| Q1 26 | — | $285.5M | ||
| Q4 25 | $3.5M | $287.6M | ||
| Q3 25 | $677.0K | $271.8M | ||
| Q2 25 | $867.8K | $268.6M | ||
| Q1 25 | $701.3K | $300.9M | ||
| Q4 24 | $949.2K | $304.0M | ||
| Q3 24 | $792.0K | $298.2M | ||
| Q2 24 | $748.9K | $275.4M |
股东权益AIHSAZO
| Q1 26 | — | $-2.9B | ||
| Q4 25 | $397.3K | $-3.2B | ||
| Q3 25 | $-3.1M | $-3.4B | ||
| Q2 25 | $-2.6M | $-4.0B | ||
| Q1 25 | $-2.9M | $-4.5B | ||
| Q4 24 | $-1.2M | $-4.7B | ||
| Q3 24 | $-459.2K | $-4.7B | ||
| Q2 24 | $159.2K | $-4.8B |
总资产AIHSAZO
| Q1 26 | — | $20.4B | ||
| Q4 25 | $5.7M | $19.7B | ||
| Q3 25 | $4.7M | $19.4B | ||
| Q2 25 | $5.3M | $18.6B | ||
| Q1 25 | $5.8M | $18.1B | ||
| Q4 24 | $7.9M | $17.5B | ||
| Q3 24 | $8.6M | $17.2B | ||
| Q2 24 | $9.2M | $17.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-865.6K | $373.4M |
| 自由现金流经营现金流 - 资本支出 | — | $35.6M |
| 自由现金流率自由现金流/营收 | — | 0.8% |
| 资本支出强度资本支出/营收 | — | 7.9% |
| 现金转化率经营现金流/净利润 | — | 0.80× |
| 过去12个月自由现金流最近4个季度 | — | $1.6B |
8季度趋势，按日历期对齐
经营现金流AIHSAZO
| Q1 26 | — | $373.4M | ||
| Q4 25 | $-865.6K | $944.2M | ||
| Q3 25 | $-71.4K | $952.8M | ||
| Q2 25 | $-321.2K | $769.0M | ||
| Q1 25 | $-48.1K | $583.7M | ||
| Q4 24 | $356.1K | $811.8M | ||
| Q3 24 | $175.6K | $1.1B | ||
| Q2 24 | $16.8K | $669.5M |
自由现金流AIHSAZO
| Q1 26 | — | $35.6M | ||
| Q4 25 | — | $630.0M | ||
| Q3 25 | — | $511.1M | ||
| Q2 25 | — | $423.1M | ||
| Q1 25 | $-49.3K | $291.0M | ||
| Q4 24 | $355.3K | $564.8M | ||
| Q3 24 | $175.6K | $723.5M | ||
| Q2 24 | $15.6K | $434.4M |
自由现金流率AIHSAZO
| Q1 26 | — | 0.8% | ||
| Q4 25 | — | 13.6% | ||
| Q3 25 | — | 8.2% | ||
| Q2 25 | — | 9.5% | ||
| Q1 25 | -6.1% | 7.4% | ||
| Q4 24 | 38.8% | 13.2% | ||
| Q3 24 | 23.7% | 11.7% | ||
| Q2 24 | 1.8% | 10.3% |
资本支出强度AIHSAZO
| Q1 26 | — | 7.9% | ||
| Q4 25 | — | 6.8% | ||
| Q3 25 | — | 7.1% | ||
| Q2 25 | — | 7.7% | ||
| Q1 25 | 0.1% | 7.4% | ||
| Q4 24 | 0.1% | 5.8% | ||
| Q3 24 | 0.0% | 5.6% | ||
| Q2 24 | 0.1% | 5.6% |
现金转化率AIHSAZO
| Q1 26 | — | 0.80× | ||
| Q4 25 | — | 1.78× | ||
| Q3 25 | — | 1.14× | ||
| Q2 25 | — | 1.26× | ||
| Q1 25 | — | 1.20× | ||
| Q4 24 | — | 1.44× | ||
| Q3 24 | — | 1.19× | ||
| Q2 24 | — | 1.03× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
