vs
美国国际集团（AII）与COMSCORE, INC.（SCOR）财务数据对比。点击上方公司名可切换其他公司
COMSCORE, INC.的季度营收约是美国国际集团的1.4倍（$93.5M vs $68.1M），美国国际集团净利率更高（30.7% vs 3.2%，领先27.4%），美国国际集团自由现金流更多（$133.2M vs $2.9M）
美国国际集团（AIG）是一家美国跨国金融保险集团，业务遍及全球80多个国家和地区，截至2023年共有雇员25200人。集团核心业务分为三大板块：一般保险、人寿与退休服务，另设有一家独立的科技赋能子公司。
Comscore是总部设于美国的全球媒体测量与分析企业，为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务，在全球媒体行业和营销领域拥有广泛影响力。
AII vs SCOR — 直观对比
营收规模更大
SCOR
是对方的1.4倍
$68.1M
净利率更高
AII
高出27.4%
3.2%
自由现金流更多
AII
多$130.2M
$2.9M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $68.1M | $93.5M |
| 净利润 | $20.9M | $3.0M |
| 毛利率 | — | 41.0% |
| 营业利润率 | 43.0% | 7.0% |
| 净利率 | 30.7% | 3.2% |
| 营收同比 | — | -1.5% |
| 净利润同比 | — | -3.7% |
| 每股收益（稀释后） | $0.58 | $9.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AIISCOR
| Q4 25 | $68.1M | $93.5M | ||
| Q3 25 | $62.0M | $88.9M | ||
| Q2 25 | $74.5M | $89.4M | ||
| Q1 25 | $71.9M | $85.7M | ||
| Q4 24 | — | $94.9M | ||
| Q3 24 | — | $88.5M | ||
| Q2 24 | — | $85.8M | ||
| Q1 24 | — | $86.8M |
净利润AIISCOR
| Q4 25 | $20.9M | $3.0M | ||
| Q3 25 | $13.2M | $453.0K | ||
| Q2 25 | $27.5M | $-9.5M | ||
| Q1 25 | $38.1M | $-4.0M | ||
| Q4 24 | — | $3.1M | ||
| Q3 24 | — | $-60.6M | ||
| Q2 24 | — | $-1.7M | ||
| Q1 24 | — | $-1.1M |
毛利率AIISCOR
| Q4 25 | — | 41.0% | ||
| Q3 25 | — | 40.6% | ||
| Q2 25 | — | 40.6% | ||
| Q1 25 | — | 39.6% | ||
| Q4 24 | — | 42.4% | ||
| Q3 24 | — | 41.2% | ||
| Q2 24 | — | 39.5% | ||
| Q1 24 | — | 42.3% |
营业利润率AIISCOR
| Q4 25 | 43.0% | 7.0% | ||
| Q3 25 | 30.3% | 1.9% | ||
| Q2 25 | 32.3% | -1.9% | ||
| Q1 25 | 59.7% | -2.4% | ||
| Q4 24 | — | 4.1% | ||
| Q3 24 | — | -67.4% | ||
| Q2 24 | — | -2.2% | ||
| Q1 24 | — | -2.2% |
净利率AIISCOR
| Q4 25 | 30.7% | 3.2% | ||
| Q3 25 | 21.2% | 0.5% | ||
| Q2 25 | 36.9% | -10.6% | ||
| Q1 25 | 53.0% | -4.7% | ||
| Q4 24 | — | 3.3% | ||
| Q3 24 | — | -68.5% | ||
| Q2 24 | — | -2.0% | ||
| Q1 24 | — | -1.2% |
每股收益（稀释后）AIISCOR
| Q4 25 | $0.58 | $9.50 | ||
| Q3 25 | $0.67 | $-0.86 | ||
| Q2 25 | $1.62 | $-2.73 | ||
| Q1 25 | $2.78 | $-1.66 | ||
| Q4 24 | — | $-0.47 | ||
| Q3 24 | — | $-12.79 | ||
| Q2 24 | — | $-1.19 | ||
| Q1 24 | — | $-1.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $222.0M | $23.6M |
| 总债务越低越好 | $618.0K | $41.5M |
| 股东权益账面价值 | $337.0M | $111.4M |
| 总资产 | $1.2B | $407.7M |
| 负债/权益比越低杠杆越低 | 0.00× | 0.37× |
8季度趋势，按日历期对齐
现金及短期投资AIISCOR
| Q4 25 | $222.0M | $23.6M | ||
| Q3 25 | $171.9M | $26.7M | ||
| Q2 25 | $259.6M | $26.0M | ||
| Q1 25 | $236.4M | $31.0M | ||
| Q4 24 | — | $29.9M | ||
| Q3 24 | — | $20.0M | ||
| Q2 24 | — | $14.7M | ||
| Q1 24 | — | $18.7M |
总债务AIISCOR
| Q4 25 | $618.0K | $41.5M | ||
| Q3 25 | $721.0K | $41.4M | ||
| Q2 25 | $824.0K | $41.3M | ||
| Q1 25 | $926.0K | $41.3M | ||
| Q4 24 | — | $41.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益AIISCOR
| Q4 25 | $337.0M | $111.4M | ||
| Q3 25 | $315.9M | $-26.3M | ||
| Q2 25 | $301.9M | $-21.7M | ||
| Q1 25 | $186.1M | $-13.5M | ||
| Q4 24 | — | $-8.3M | ||
| Q3 24 | — | $-2.7M | ||
| Q2 24 | — | $45.8M | ||
| Q1 24 | — | $51.4M |
总资产AIISCOR
| Q4 25 | $1.2B | $407.7M | ||
| Q3 25 | $1.4B | $406.9M | ||
| Q2 25 | $1.6B | $415.9M | ||
| Q1 25 | $1.1B | $421.5M | ||
| Q4 24 | — | $430.2M | ||
| Q3 24 | — | $412.5M | ||
| Q2 24 | — | $474.1M | ||
| Q1 24 | — | $477.7M |
负债/权益比AIISCOR
| Q4 25 | 0.00× | 0.37× | ||
| Q3 25 | 0.00× | — | ||
| Q2 25 | 0.00× | — | ||
| Q1 25 | 0.00× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $138.2M | $3.2M |
| 自由现金流经营现金流 - 资本支出 | $133.2M | $2.9M |
| 自由现金流率自由现金流/营收 | 195.6% | 3.1% |
| 资本支出强度资本支出/营收 | 7.4% | 0.3% |
| 现金转化率经营现金流/净利润 | 6.62× | 1.07× |
| 过去12个月自由现金流最近4个季度 | $216.1M | $21.8M |
8季度趋势，按日历期对齐
经营现金流AIISCOR
| Q4 25 | $138.2M | $3.2M | ||
| Q3 25 | $-7.5M | $9.5M | ||
| Q2 25 | $27.4M | $932.0K | ||
| Q1 25 | $68.1M | $9.1M | ||
| Q4 24 | — | $-10.0M | ||
| Q3 24 | — | $12.5M | ||
| Q2 24 | — | $8.7M | ||
| Q1 24 | — | $6.9M |
自由现金流AIISCOR
| Q4 25 | $133.2M | $2.9M | ||
| Q3 25 | $-11.9M | $9.4M | ||
| Q2 25 | $26.9M | $787.0K | ||
| Q1 25 | $68.0M | $8.7M | ||
| Q4 24 | — | $-10.3M | ||
| Q3 24 | — | $12.4M | ||
| Q2 24 | — | $8.5M | ||
| Q1 24 | — | $6.6M |
自由现金流率AIISCOR
| Q4 25 | 195.6% | 3.1% | ||
| Q3 25 | -19.2% | 10.5% | ||
| Q2 25 | 36.1% | 0.9% | ||
| Q1 25 | 94.6% | 10.1% | ||
| Q4 24 | — | -10.8% | ||
| Q3 24 | — | 14.0% | ||
| Q2 24 | — | 10.0% | ||
| Q1 24 | — | 7.6% |
资本支出强度AIISCOR
| Q4 25 | 7.4% | 0.3% | ||
| Q3 25 | 7.2% | 0.1% | ||
| Q2 25 | 0.6% | 0.2% | ||
| Q1 25 | 0.2% | 0.4% | ||
| Q4 24 | — | 0.2% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | 0.2% | ||
| Q1 24 | — | 0.3% |
现金转化率AIISCOR
| Q4 25 | 6.62× | 1.07× | ||
| Q3 25 | -0.57× | 20.96× | ||
| Q2 25 | 1.00× | — | ||
| Q1 25 | 1.79× | — | ||
| Q4 24 | — | -3.19× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AII
暂无分部数据
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
