vs
Arteris, Inc.（AIP）与INTEST CORP（INTT）财务数据对比。点击上方公司名可切换其他公司
INTEST CORP的季度营收约是Arteris, Inc.的1.6倍（$32.8M vs $20.1M），INTEST CORP净利率更高（3.8% vs -42.2%，领先46.0%），Arteris, Inc.同比增速更快（30.0% vs -10.3%），Arteris, Inc.自由现金流更多（$3.0M vs $-1.6M），过去两年Arteris, Inc.的营收复合增速更高（24.7% vs 4.9%）
Arteris公司是一家跨国科技企业，总部位于美国加利福尼亚州坎贝尔，主营片上网络（NoC）知识产权以及系统芯片（SoC）集成自动化软件的研发，产品用于各类半导体芯片与芯粒设计，客户覆盖汽车电子、人工智能、机器学习、企业计算、通信、消费电子、工业以及航空航天国防等多个领域。
INTEST CORP是面向全球半导体产业的专业测试设备供应商，主营研发、生产及销售热管理系统、测试接口硬件、晶圆处理工具等产品，客户覆盖晶圆制造厂、芯片设计企业及汽车、工业电子等下游领域。
AIP vs INTT — 直观对比
营收规模更大
INTT
是对方的1.6倍
$20.1M
营收增速更快
AIP
高出40.3%
-10.3%
净利率更高
INTT
高出46.0%
-42.2%
自由现金流更多
AIP
多$4.6M
$-1.6M
两年增速更快
AIP
近两年复合增速
4.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $20.1M | $32.8M |
| 净利润 | $-8.5M | $1.2M |
| 毛利率 | 90.8% | 45.4% |
| 营业利润率 | -42.0% | 3.9% |
| 净利率 | -42.2% | 3.8% |
| 营收同比 | 30.0% | -10.3% |
| 净利润同比 | -3.7% | -17.4% |
| 每股收益（稀释后） | $-0.19 | $0.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AIPINTT
| Q4 25 | $20.1M | $32.8M | ||
| Q3 25 | $17.4M | $26.2M | ||
| Q2 25 | $16.5M | $28.1M | ||
| Q1 25 | $16.5M | $26.6M | ||
| Q4 24 | $15.5M | $36.6M | ||
| Q3 24 | $14.7M | $30.3M | ||
| Q2 24 | $14.6M | $34.0M | ||
| Q1 24 | $12.9M | $29.8M |
净利润AIPINTT
| Q4 25 | $-8.5M | $1.2M | ||
| Q3 25 | $-9.0M | $-938.0K | ||
| Q2 25 | $-9.1M | $-503.0K | ||
| Q1 25 | $-8.1M | $-2.3M | ||
| Q4 24 | $-8.2M | $1.5M | ||
| Q3 24 | $-7.7M | $495.0K | ||
| Q2 24 | $-8.3M | $230.0K | ||
| Q1 24 | $-9.4M | $662.0K |
毛利率AIPINTT
| Q4 25 | 90.8% | 45.4% | ||
| Q3 25 | 89.9% | 41.9% | ||
| Q2 25 | 89.4% | 42.6% | ||
| Q1 25 | 90.8% | 41.5% | ||
| Q4 24 | 89.8% | 39.7% | ||
| Q3 24 | 90.1% | 46.3% | ||
| Q2 24 | 90.0% | 40.6% | ||
| Q1 24 | 88.7% | 43.8% |
营业利润率AIPINTT
| Q4 25 | -42.0% | 3.9% | ||
| Q3 25 | -50.1% | -4.5% | ||
| Q2 25 | -50.0% | -3.3% | ||
| Q1 25 | -46.6% | -10.8% | ||
| Q4 24 | -45.9% | 5.7% | ||
| Q3 24 | -53.8% | 1.6% | ||
| Q2 24 | -51.1% | 1.0% | ||
| Q1 24 | -70.5% | 1.6% |
净利率AIPINTT
| Q4 25 | -42.2% | 3.8% | ||
| Q3 25 | -51.6% | -3.6% | ||
| Q2 25 | -55.3% | -1.8% | ||
| Q1 25 | -49.1% | -8.7% | ||
| Q4 24 | -53.0% | 4.1% | ||
| Q3 24 | -52.2% | 1.6% | ||
| Q2 24 | -57.2% | 0.7% | ||
| Q1 24 | -72.6% | 2.2% |
每股收益（稀释后）AIPINTT
| Q4 25 | $-0.19 | $0.10 | ||
| Q3 25 | $-0.21 | $-0.08 | ||
| Q2 25 | $-0.22 | $-0.04 | ||
| Q1 25 | $-0.20 | $-0.19 | ||
| Q4 24 | $-0.19 | $0.13 | ||
| Q3 24 | $-0.20 | $0.04 | ||
| Q2 24 | $-0.22 | $0.02 | ||
| Q1 24 | $-0.25 | $0.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $33.9M | $14.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-14.6M | $103.6M |
| 总资产 | $115.0M | $151.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AIPINTT
| Q4 25 | $33.9M | $14.2M | ||
| Q3 25 | $39.0M | $16.2M | ||
| Q2 25 | $38.0M | $19.2M | ||
| Q1 25 | $42.3M | $22.0M | ||
| Q4 24 | $43.8M | $19.8M | ||
| Q3 24 | $48.7M | $18.0M | ||
| Q2 24 | $45.8M | $20.4M | ||
| Q1 24 | $44.8M | $27.3M |
总债务AIPINTT
| Q4 25 | — | — | ||
| Q3 25 | — | $4.9M | ||
| Q2 25 | — | $5.9M | ||
| Q1 25 | — | $6.9M | ||
| Q4 24 | — | $7.9M | ||
| Q3 24 | — | $9.0M | ||
| Q2 24 | — | $10.0M | ||
| Q1 24 | — | $11.0M |
股东权益AIPINTT
| Q4 25 | $-14.6M | $103.6M | ||
| Q3 25 | $-11.4M | $101.9M | ||
| Q2 25 | $-7.5M | $102.6M | ||
| Q1 25 | $-4.8M | $99.4M | ||
| Q4 24 | $-1.2M | $99.8M | ||
| Q3 24 | $2.2M | $100.4M | ||
| Q2 24 | $5.3M | $99.5M | ||
| Q1 24 | $9.5M | $99.3M |
总资产AIPINTT
| Q4 25 | $115.0M | $151.3M | ||
| Q3 25 | $107.7M | $148.3M | ||
| Q2 25 | $106.9M | $149.7M | ||
| Q1 25 | $98.3M | $148.0M | ||
| Q4 24 | $106.1M | $152.3M | ||
| Q3 24 | $97.7M | $158.4M | ||
| Q2 24 | $96.4M | $160.6M | ||
| Q1 24 | $101.4M | $159.5M |
负债/权益比AIPINTT
| Q4 25 | — | — | ||
| Q3 25 | — | 0.05× | ||
| Q2 25 | — | 0.06× | ||
| Q1 25 | — | 0.07× | ||
| Q4 24 | — | 0.08× | ||
| Q3 24 | — | 0.09× | ||
| Q2 24 | — | 0.10× | ||
| Q1 24 | — | 0.11× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.2M | $-1.0M |
| 自由现金流经营现金流 - 资本支出 | $3.0M | $-1.6M |
| 自由现金流率自由现金流/营收 | 15.1% | -4.7% |
| 资本支出强度资本支出/营收 | 0.7% | 1.6% |
| 现金转化率经营现金流/净利润 | — | -0.82× |
| 过去12个月自由现金流最近4个季度 | $5.3M | $5.7M |
8季度趋势，按日历期对齐
经营现金流AIPINTT
| Q4 25 | $3.2M | $-1.0M | ||
| Q3 25 | $3.2M | $3.5M | ||
| Q2 25 | $-2.5M | $-688.0K | ||
| Q1 25 | $2.9M | $5.5M | ||
| Q4 24 | $-2.6M | $2.6M | ||
| Q3 24 | $1.1M | $4.2M | ||
| Q2 24 | $311.0K | $-5.1M | ||
| Q1 24 | $477.0K | $2.1M |
自由现金流AIPINTT
| Q4 25 | $3.0M | $-1.6M | ||
| Q3 25 | $2.5M | $3.1M | ||
| Q2 25 | $-2.8M | $-1.1M | ||
| Q1 25 | $2.7M | $5.3M | ||
| Q4 24 | $-2.7M | $2.4M | ||
| Q3 24 | $1.1M | $3.7M | ||
| Q2 24 | $264.0K | $-5.4M | ||
| Q1 24 | $281.0K | $1.7M |
自由现金流率AIPINTT
| Q4 25 | 15.1% | -4.7% | ||
| Q3 25 | 14.2% | 11.8% | ||
| Q2 25 | -17.2% | -4.1% | ||
| Q1 25 | 16.2% | 19.9% | ||
| Q4 24 | -17.3% | 6.6% | ||
| Q3 24 | 7.4% | 12.4% | ||
| Q2 24 | 1.8% | -15.9% | ||
| Q1 24 | 2.2% | 5.8% |
资本支出强度AIPINTT
| Q4 25 | 0.7% | 1.6% | ||
| Q3 25 | 4.1% | 1.6% | ||
| Q2 25 | 2.2% | 1.6% | ||
| Q1 25 | 1.1% | 0.9% | ||
| Q4 24 | 0.3% | 0.4% | ||
| Q3 24 | 0.2% | 1.7% | ||
| Q2 24 | 0.3% | 0.9% | ||
| Q1 24 | 1.5% | 1.1% |
现金转化率AIPINTT
| Q4 25 | — | -0.82× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.72× | ||
| Q3 24 | — | 8.58× | ||
| Q2 24 | — | -22.13× | ||
| Q1 24 | — | 3.13× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AIP
| License And Maintenance | $17.5M | 87% |
| Variable Royalties And Other | $2.6M | 13% |
INTT
| Environmental Technologies | $8.3M | 25% |
| Semiconductor Market | $6.9M | 21% |
| Thermal Testing Products | $6.4M | 19% |
| Service And Other Products | $4.8M | 15% |
| Oem Integrators And Distributor | $3.5M | 11% |
| Semiconductor Production Test Products | $3.0M | 9% |
