vs
Arteris, Inc.（AIP）与SOUTHERN FIRST BANCSHARES INC（SFST）财务数据对比。点击上方公司名可切换其他公司
SOUTHERN FIRST BANCSHARES INC的季度营收约是Arteris, Inc.的1.6倍（$31.8M vs $20.1M），Arteris, Inc.同比增速更快（30.0% vs 26.1%），SOUTHERN FIRST BANCSHARES INC自由现金流更多（$29.9M vs $3.0M），过去两年Arteris, Inc.的营收复合增速更高（24.7% vs 22.2%）
Arteris公司是一家跨国科技企业，总部位于美国加利福尼亚州坎贝尔，主营片上网络（NoC）知识产权以及系统芯片（SoC）集成自动化软件的研发，产品用于各类半导体芯片与芯粒设计，客户覆盖汽车电子、人工智能、机器学习、企业计算、通信、消费电子、工业以及航空航天国防等多个领域。
第一社区银行股份公司是一家美国银行控股公司，为弗吉尼亚州布卢菲尔德第一社区银行的母公司。截至2012年，该公司旗下银行在弗吉尼亚、西弗吉尼亚和北卡罗来纳共设有45个网点，另有2个网点以人民社区银行名义在田纳西州运营，截至2023年4月，公司总资产达36亿美元。
AIP vs SFST — 直观对比
营收规模更大
SFST
是对方的1.6倍
$20.1M
营收增速更快
AIP
高出3.9%
26.1%
自由现金流更多
SFST
多$26.8M
$3.0M
两年增速更快
AIP
近两年复合增速
22.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $20.1M | $31.8M |
| 净利润 | $-8.5M | — |
| 毛利率 | 90.8% | — |
| 营业利润率 | -42.0% | 40.1% |
| 净利率 | -42.2% | — |
| 营收同比 | 30.0% | 26.1% |
| 净利润同比 | -3.7% | — |
| 每股收益（稀释后） | $-0.19 | $1.19 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AIPSFST
| Q4 25 | $20.1M | $31.8M | ||
| Q3 25 | $17.4M | $31.1M | ||
| Q2 25 | $16.5M | $28.6M | ||
| Q1 25 | $16.5M | $26.5M | ||
| Q4 24 | $15.5M | $25.2M | ||
| Q3 24 | $14.7M | $23.8M | ||
| Q2 24 | $14.6M | $23.1M | ||
| Q1 24 | $12.9M | $21.3M |
净利润AIPSFST
| Q4 25 | $-8.5M | — | ||
| Q3 25 | $-9.0M | $8.7M | ||
| Q2 25 | $-9.1M | $6.6M | ||
| Q1 25 | $-8.1M | $5.3M | ||
| Q4 24 | $-8.2M | — | ||
| Q3 24 | $-7.7M | $4.4M | ||
| Q2 24 | $-8.3M | $3.0M | ||
| Q1 24 | $-9.4M | $2.5M |
毛利率AIPSFST
| Q4 25 | 90.8% | — | ||
| Q3 25 | 89.9% | — | ||
| Q2 25 | 89.4% | — | ||
| Q1 25 | 90.8% | — | ||
| Q4 24 | 89.8% | — | ||
| Q3 24 | 90.1% | — | ||
| Q2 24 | 90.0% | — | ||
| Q1 24 | 88.7% | — |
营业利润率AIPSFST
| Q4 25 | -42.0% | 40.1% | ||
| Q3 25 | -50.1% | 36.4% | ||
| Q2 25 | -50.0% | 30.0% | ||
| Q1 25 | -46.6% | 26.1% | ||
| Q4 24 | -45.9% | 27.3% | ||
| Q3 24 | -53.8% | 24.1% | ||
| Q2 24 | -51.1% | 17.0% | ||
| Q1 24 | -70.5% | 15.9% |
净利率AIPSFST
| Q4 25 | -42.2% | — | ||
| Q3 25 | -51.6% | 27.8% | ||
| Q2 25 | -55.3% | 23.0% | ||
| Q1 25 | -49.1% | 19.9% | ||
| Q4 24 | -53.0% | — | ||
| Q3 24 | -52.2% | 18.4% | ||
| Q2 24 | -57.2% | 13.0% | ||
| Q1 24 | -72.6% | 11.8% |
每股收益（稀释后）AIPSFST
| Q4 25 | $-0.19 | $1.19 | ||
| Q3 25 | $-0.21 | $1.07 | ||
| Q2 25 | $-0.22 | $0.81 | ||
| Q1 25 | $-0.20 | $0.65 | ||
| Q4 24 | $-0.19 | $0.69 | ||
| Q3 24 | $-0.20 | $0.54 | ||
| Q2 24 | $-0.22 | $0.37 | ||
| Q1 24 | $-0.25 | $0.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $33.9M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-14.6M | $368.7M |
| 总资产 | $115.0M | $4.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AIPSFST
| Q4 25 | $33.9M | — | ||
| Q3 25 | $39.0M | — | ||
| Q2 25 | $38.0M | — | ||
| Q1 25 | $42.3M | — | ||
| Q4 24 | $43.8M | — | ||
| Q3 24 | $48.7M | — | ||
| Q2 24 | $45.8M | — | ||
| Q1 24 | $44.8M | — |
股东权益AIPSFST
| Q4 25 | $-14.6M | $368.7M | ||
| Q3 25 | $-11.4M | $356.3M | ||
| Q2 25 | $-7.5M | $345.5M | ||
| Q1 25 | $-4.8M | $337.6M | ||
| Q4 24 | $-1.2M | $330.4M | ||
| Q3 24 | $2.2M | $326.5M | ||
| Q2 24 | $5.3M | $318.7M | ||
| Q1 24 | $9.5M | $315.3M |
总资产AIPSFST
| Q4 25 | $115.0M | $4.4B | ||
| Q3 25 | $107.7M | $4.4B | ||
| Q2 25 | $106.9M | $4.3B | ||
| Q1 25 | $98.3M | $4.3B | ||
| Q4 24 | $106.1M | $4.1B | ||
| Q3 24 | $97.7M | $4.2B | ||
| Q2 24 | $96.4M | $4.1B | ||
| Q1 24 | $101.4M | $4.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.2M | $30.5M |
| 自由现金流经营现金流 - 资本支出 | $3.0M | $29.9M |
| 自由现金流率自由现金流/营收 | 15.1% | 93.8% |
| 资本支出强度资本支出/营收 | 0.7% | 1.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $5.3M | $62.1M |
8季度趋势，按日历期对齐
经营现金流AIPSFST
| Q4 25 | $3.2M | $30.5M | ||
| Q3 25 | $3.2M | $14.5M | ||
| Q2 25 | $-2.5M | $10.5M | ||
| Q1 25 | $2.9M | $7.6M | ||
| Q4 24 | $-2.6M | $25.6M | ||
| Q3 24 | $1.1M | $26.3M | ||
| Q2 24 | $311.0K | $4.0M | ||
| Q1 24 | $477.0K | $-2.9M |
自由现金流AIPSFST
| Q4 25 | $3.0M | $29.9M | ||
| Q3 25 | $2.5M | $14.4M | ||
| Q2 25 | $-2.8M | $10.4M | ||
| Q1 25 | $2.7M | $7.4M | ||
| Q4 24 | $-2.7M | $24.8M | ||
| Q3 24 | $1.1M | $26.1M | ||
| Q2 24 | $264.0K | $3.9M | ||
| Q1 24 | $281.0K | $-3.2M |
自由现金流率AIPSFST
| Q4 25 | 15.1% | 93.8% | ||
| Q3 25 | 14.2% | 46.3% | ||
| Q2 25 | -17.2% | 36.3% | ||
| Q1 25 | 16.2% | 28.1% | ||
| Q4 24 | -17.3% | 98.2% | ||
| Q3 24 | 7.4% | 110.0% | ||
| Q2 24 | 1.8% | 16.8% | ||
| Q1 24 | 2.2% | -15.0% |
资本支出强度AIPSFST
| Q4 25 | 0.7% | 1.8% | ||
| Q3 25 | 4.1% | 0.3% | ||
| Q2 25 | 2.2% | 0.3% | ||
| Q1 25 | 1.1% | 0.5% | ||
| Q4 24 | 0.3% | 3.1% | ||
| Q3 24 | 0.2% | 0.8% | ||
| Q2 24 | 0.3% | 0.4% | ||
| Q1 24 | 1.5% | 1.3% |
现金转化率AIPSFST
| Q4 25 | — | — | ||
| Q3 25 | — | 1.67× | ||
| Q2 25 | — | 1.59× | ||
| Q1 25 | — | 1.44× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 6.01× | ||
| Q2 24 | — | 1.32× | ||
| Q1 24 | — | -1.16× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AIP
| License And Maintenance | $17.5M | 87% |
| Variable Royalties And Other | $2.6M | 13% |
SFST
暂无分部数据
