vs
reAlpha Tech Corp.(AIRE)与AvalonBay Communities(AVB)财务数据对比。点击上方公司名可切换其他公司
AvalonBay Communities的季度营收约是reAlpha Tech Corp.的2.1倍($1.8M vs $895.3K)。AvalonBay Communities净利率更高(9040.6% vs -541.6%,领先9582.2%)。reAlpha Tech Corp.同比增速更快(70.1% vs 5.5%)。AvalonBay Communities自由现金流更多($322.5M vs $-2.4M)。过去两年reAlpha Tech Corp.的营收复合增速更高(562.1% vs 1.1%)
reAlpha Tech Corp是一家房地产科技企业,依托人工智能技术识别、收购并运营美国境内高收益的短租住宅物业,同时提供技术驱动的物业管理方案,优化住客体验,为个人及机构房产投资者提升资产收益。
AvalonBay Communities是一家公开上市的房地产投资信托(REIT),核心业务聚焦公寓类不动产的投资与运营,旗下持有并管理大量区位优质的公寓项目,为租户提供高品质居住服务,在北美住宅地产投资领域拥有较高知名度。
AIRE vs AVB — 直观对比
营收规模更大
AVB
是对方的2.1倍
$895.3K
营收增速更快
AIRE
高出64.6%
5.5%
净利率更高
AVB
高出9582.2%
-541.6%
自由现金流更多
AVB
多$324.9M
$-2.4M
两年增速更快
AIRE
近两年复合增速
1.1%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $895.3K | $1.8M |
| 净利润 | $-4.8M | $166.0M |
| 毛利率 | 62.7% | — |
| 营业利润率 | -507.8% | — |
| 净利率 | -541.6% | 9040.6% |
| 营收同比 | 70.1% | 5.5% |
| 净利润同比 | 76.9% | -41.2% |
| 每股收益(稀释后) | $-0.02 | $1.18 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AIRE
AVB
| Q4 25 | $895.3K | $1.8M | ||
| Q3 25 | $1.4M | $1.9M | ||
| Q2 25 | $1.3M | $1.6M | ||
| Q1 25 | $925.6K | $1.7M | ||
| Q4 24 | $526.4K | $1.7M | ||
| Q3 24 | $339.2K | $1.7M | ||
| Q2 24 | $62.4K | $1.8M | ||
| Q1 24 | $20.4K | $1.8M |
净利润
AIRE
AVB
| Q4 25 | $-4.8M | $166.0M | ||
| Q3 25 | $-5.8M | $381.3M | ||
| Q2 25 | $-4.1M | $268.7M | ||
| Q1 25 | $-2.8M | $236.6M | ||
| Q4 24 | $-21.0M | $282.1M | ||
| Q3 24 | $-2.1M | $372.5M | ||
| Q2 24 | $-1.5M | $253.9M | ||
| Q1 24 | $-1.4M | $173.4M |
毛利率
AIRE
AVB
| Q4 25 | 62.7% | — | ||
| Q3 25 | 51.9% | — | ||
| Q2 25 | 49.6% | — | ||
| Q1 25 | 56.0% | — | ||
| Q4 24 | 71.1% | — | ||
| Q3 24 | 66.6% | — | ||
| Q2 24 | 70.7% | — | ||
| Q1 24 | 10.7% | — |
营业利润率
AIRE
AVB
| Q4 25 | -507.8% | — | ||
| Q3 25 | -342.4% | — | ||
| Q2 25 | -326.5% | — | ||
| Q1 25 | -261.7% | — | ||
| Q4 24 | -524.6% | — | ||
| Q3 24 | -479.1% | — | ||
| Q2 24 | -1939.6% | — | ||
| Q1 24 | -6397.0% | — |
净利率
AIRE
AVB
| Q4 25 | -541.6% | 9040.6% | ||
| Q3 25 | -400.1% | 20390.7% | ||
| Q2 25 | -328.3% | 16854.8% | ||
| Q1 25 | -307.9% | 13581.9% | ||
| Q4 24 | -3994.4% | 16212.2% | ||
| Q3 24 | -618.6% | 21708.6% | ||
| Q2 24 | -2370.9% | 13876.2% | ||
| Q1 24 | -6946.9% | 9662.9% |
每股收益(稀释后)
AIRE
AVB
| Q4 25 | $-0.02 | $1.18 | ||
| Q3 25 | $-0.07 | $2.68 | ||
| Q2 25 | $-0.08 | $1.88 | ||
| Q1 25 | $-0.06 | $1.66 | ||
| Q4 24 | $-0.47 | $1.99 | ||
| Q3 24 | $-0.05 | $2.61 | ||
| Q2 24 | $-0.03 | $1.78 | ||
| Q1 24 | $-0.03 | $1.22 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $7.8M | $187.2M |
| 总债务越低越好 | — | $9.3B |
| 股东权益账面价值 | $11.5M | $11.6B |
| 总资产 | $21.7M | $22.2B |
| 负债/权益比越低杠杆越低 | — | 0.80× |
8季度趋势,按日历期对齐
现金及短期投资
AIRE
AVB
| Q4 25 | $7.8M | $187.2M | ||
| Q3 25 | — | $123.3M | ||
| Q2 25 | $587.3K | $102.8M | ||
| Q1 25 | $1.2M | $53.3M | ||
| Q4 24 | $3.1M | $108.6M | ||
| Q3 24 | $7.1M | $552.4M | ||
| Q2 24 | $3.7M | $545.8M | ||
| Q1 24 | $4.8M | $287.9M |
总债务
AIRE
AVB
| Q4 25 | — | $9.3B | ||
| Q3 25 | — | $8.7B | ||
| Q2 25 | $152.9K | $8.7B | ||
| Q1 25 | — | $8.3B | ||
| Q4 24 | $241.1K | $8.1B | ||
| Q3 24 | — | $8.4B | ||
| Q2 24 | — | $8.4B | ||
| Q1 24 | — | $8.0B |
股东权益
AIRE
AVB
| Q4 25 | $11.5M | $11.6B | ||
| Q3 25 | $10.9M | $11.9B | ||
| Q2 25 | $-1.1M | $11.9B | ||
| Q1 25 | $-972.3K | $11.9B | ||
| Q4 24 | $1.6M | $11.9B | ||
| Q3 24 | $22.5M | $11.9B | ||
| Q2 24 | $22.2M | $11.7B | ||
| Q1 24 | $23.3M | $11.7B |
总资产
AIRE
AVB
| Q4 25 | $21.7M | $22.2B | ||
| Q3 25 | $19.7M | $21.9B | ||
| Q2 25 | $15.5M | $21.8B | ||
| Q1 25 | $18.5M | $21.2B | ||
| Q4 24 | $12.0M | $21.0B | ||
| Q3 24 | $34.2M | $21.3B | ||
| Q2 24 | $24.6M | $21.0B | ||
| Q1 24 | $25.4M | $20.6B |
负债/权益比
AIRE
AVB
| Q4 25 | — | 0.80× | ||
| Q3 25 | — | 0.73× | ||
| Q2 25 | — | 0.72× | ||
| Q1 25 | — | 0.70× | ||
| Q4 24 | 0.15× | 0.68× | ||
| Q3 24 | — | 0.70× | ||
| Q2 24 | — | 0.71× | ||
| Q1 24 | — | 0.68× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-2.4M | $400.4M |
| 自由现金流经营现金流 - 资本支出 | $-2.4M | $322.5M |
| 自由现金流率自由现金流/营收 | -270.9% | 17563.8% |
| 资本支出强度资本支出/营收 | 1.1% | 4246.2% |
| 现金转化率经营现金流/净利润 | — | 2.41× |
| 过去12个月自由现金流最近4个季度 | $-11.3M | $1.4B |
8季度趋势,按日历期对齐
经营现金流
AIRE
AVB
| Q4 25 | $-2.4M | $400.4M | ||
| Q3 25 | $-4.2M | $477.0M | ||
| Q2 25 | $-2.3M | $377.8M | ||
| Q1 25 | $-2.3M | $415.9M | ||
| Q4 24 | $-2.2M | $328.8M | ||
| Q3 24 | $-1.3M | $486.2M | ||
| Q2 24 | $-1.0M | $380.0M | ||
| Q1 24 | $-1.5M | $412.9M |
自由现金流
AIRE
AVB
| Q4 25 | $-2.4M | $322.5M | ||
| Q3 25 | $-4.3M | $402.2M | ||
| Q2 25 | $-2.3M | $317.1M | ||
| Q1 25 | $-2.3M | $367.5M | ||
| Q4 24 | — | $271.9M | ||
| Q3 24 | $-1.3M | $434.2M | ||
| Q2 24 | — | $333.0M | ||
| Q1 24 | — | $375.4M |
自由现金流率
AIRE
AVB
| Q4 25 | -270.9% | 17563.8% | ||
| Q3 25 | -294.1% | 21507.4% | ||
| Q2 25 | -187.5% | 19896.0% | ||
| Q1 25 | -246.4% | 21098.3% | ||
| Q4 24 | — | 15626.2% | ||
| Q3 24 | -372.2% | 25305.2% | ||
| Q2 24 | — | 18195.7% | ||
| Q1 24 | — | 20914.5% |
资本支出强度
AIRE
AVB
| Q4 25 | 1.1% | 4246.2% | ||
| Q3 25 | 0.4% | 3998.4% | ||
| Q2 25 | 1.1% | 3806.1% | ||
| Q1 25 | 1.5% | 2776.7% | ||
| Q4 24 | — | 3271.1% | ||
| Q3 24 | 2.2% | 3026.3% | ||
| Q2 24 | — | 2568.9% | ||
| Q1 24 | — | 2088.6% |
现金转化率
AIRE
AVB
| Q4 25 | — | 2.41× | ||
| Q3 25 | — | 1.25× | ||
| Q2 25 | — | 1.41× | ||
| Q1 25 | — | 1.76× | ||
| Q4 24 | — | 1.17× | ||
| Q3 24 | — | 1.31× | ||
| Q2 24 | — | 1.50× | ||
| Q1 24 | — | 2.38× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图