vs
reAlpha Tech Corp.（AIRE）与ZW Data Action Technologies Inc.（CNET）财务数据对比。点击上方公司名可切换其他公司
ZW Data Action Technologies Inc.的季度营收约是reAlpha Tech Corp.的1.9倍（$1.7M vs $895.3K），ZW Data Action Technologies Inc.净利率更高（-6.3% vs -541.6%，领先535.3%），reAlpha Tech Corp.同比增速更快（70.1% vs -47.0%），过去两年reAlpha Tech Corp.的营收复合增速更高（562.1% vs -56.8%）
reAlpha Tech Corp是一家房地产科技企业，依托人工智能技术识别、收购并运营美国境内高收益的短租住宅物业，同时提供技术驱动的物业管理方案，优化住客体验，为个人及机构房产投资者提升资产收益。
ZW Data Action Technologies Inc.（股票代码CNET）是一家中国本土科技企业，专注为电商、消费品、互联网服务等多个领域的企业客户提供整合数字营销解决方案、大数据分析服务及智能运营工具，助力客户优化获客效率，提升运营水平，推进数字化转型。
AIRE vs CNET — 直观对比
营收规模更大
CNET
是对方的1.9倍
$895.3K
营收增速更快
AIRE
高出117.1%
-47.0%
净利率更高
CNET
高出535.3%
-541.6%
两年增速更快
AIRE
近两年复合增速
-56.8%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $895.3K | $1.7M |
| 净利润 | $-4.8M | $-108.0K |
| 毛利率 | 62.7% | 5.7% |
| 营业利润率 | -507.8% | -8.9% |
| 净利率 | -541.6% | -6.3% |
| 营收同比 | 70.1% | -47.0% |
| 净利润同比 | 76.9% | 94.4% |
| 每股收益（稀释后） | $-0.02 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AIRECNET
| Q4 25 | $895.3K | — | ||
| Q3 25 | $1.4M | $1.7M | ||
| Q2 25 | $1.3M | — | ||
| Q1 25 | $925.6K | $1.7M | ||
| Q4 24 | $526.4K | $2.2M | ||
| Q3 24 | $339.2K | $3.2M | ||
| Q2 24 | $62.4K | $6.4M | ||
| Q1 24 | $20.4K | $3.5M |
净利润AIRECNET
| Q4 25 | $-4.8M | — | ||
| Q3 25 | $-5.8M | $-108.0K | ||
| Q2 25 | $-4.1M | — | ||
| Q1 25 | $-2.8M | $-531.0K | ||
| Q4 24 | $-21.0M | $-781.0K | ||
| Q3 24 | $-2.1M | $-1.9M | ||
| Q2 24 | $-1.5M | $-216.0K | ||
| Q1 24 | $-1.4M | $-850.0K |
毛利率AIRECNET
| Q4 25 | 62.7% | — | ||
| Q3 25 | 51.9% | 5.7% | ||
| Q2 25 | 49.6% | — | ||
| Q1 25 | 56.0% | 9.7% | ||
| Q4 24 | 71.1% | -0.4% | ||
| Q3 24 | 66.6% | 1.7% | ||
| Q2 24 | 70.7% | 5.1% | ||
| Q1 24 | 10.7% | 2.0% |
营业利润率AIRECNET
| Q4 25 | -507.8% | — | ||
| Q3 25 | -342.4% | -8.9% | ||
| Q2 25 | -326.5% | — | ||
| Q1 25 | -261.7% | -35.0% | ||
| Q4 24 | -524.6% | -24.1% | ||
| Q3 24 | -479.1% | -61.5% | ||
| Q2 24 | -1939.6% | -4.7% | ||
| Q1 24 | -6397.0% | -26.1% |
净利率AIRECNET
| Q4 25 | -541.6% | — | ||
| Q3 25 | -400.1% | -6.3% | ||
| Q2 25 | -328.3% | — | ||
| Q1 25 | -307.9% | -32.1% | ||
| Q4 24 | -3994.4% | -34.7% | ||
| Q3 24 | -618.6% | -59.1% | ||
| Q2 24 | -2370.9% | -3.4% | ||
| Q1 24 | -6946.9% | -24.1% |
每股收益（稀释后）AIRECNET
| Q4 25 | $-0.02 | — | ||
| Q3 25 | $-0.07 | — | ||
| Q2 25 | $-0.08 | — | ||
| Q1 25 | $-0.06 | — | ||
| Q4 24 | $-0.47 | — | ||
| Q3 24 | $-0.05 | — | ||
| Q2 24 | $-0.03 | — | ||
| Q1 24 | $-0.03 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $7.8M | $1.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $11.5M | $3.3M |
| 总资产 | $21.7M | $9.7M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AIRECNET
| Q4 25 | $7.8M | — | ||
| Q3 25 | — | $1.8M | ||
| Q2 25 | $587.3K | — | ||
| Q1 25 | $1.2M | $807.0K | ||
| Q4 24 | $3.1M | $812.0K | ||
| Q3 24 | $7.1M | $1.1M | ||
| Q2 24 | $3.7M | $510.0K | ||
| Q1 24 | $4.8M | $467.0K |
总债务AIRECNET
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $152.9K | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $241.1K | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益AIRECNET
| Q4 25 | $11.5M | — | ||
| Q3 25 | $10.9M | $3.3M | ||
| Q2 25 | $-1.1M | — | ||
| Q1 25 | $-972.3K | $3.1M | ||
| Q4 24 | $1.6M | $3.7M | ||
| Q3 24 | $22.5M | $4.8M | ||
| Q2 24 | $22.2M | $5.2M | ||
| Q1 24 | $23.3M | $5.4M |
总资产AIRECNET
| Q4 25 | $21.7M | — | ||
| Q3 25 | $19.7M | $9.7M | ||
| Q2 25 | $15.5M | — | ||
| Q1 25 | $18.5M | $9.5M | ||
| Q4 24 | $12.0M | $9.7M | ||
| Q3 24 | $34.2M | $11.0M | ||
| Q2 24 | $24.6M | $10.8M | ||
| Q1 24 | $25.4M | $11.4M |
负债/权益比AIRECNET
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.15× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-11.3M | $-482.0K |
| 自由现金流经营现金流 - 资本支出 | $-11.3M | — |
| 自由现金流率自由现金流/营收 | -1262.7% | — |
| 资本支出强度资本支出/营收 | 4.8% | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-20.2M | — |
8季度趋势，按日历期对齐
经营现金流AIRECNET
| Q4 25 | $-11.3M | — | ||
| Q3 25 | $-4.2M | $-482.0K | ||
| Q2 25 | $-2.3M | — | ||
| Q1 25 | $-2.3M | $-984.0K | ||
| Q4 24 | $-6.0M | $-830.0K | ||
| Q3 24 | $-1.3M | $-198.0K | ||
| Q2 24 | $-1.0M | $-677.0K | ||
| Q1 24 | $-1.5M | $-353.0K |
自由现金流AIRECNET
| Q4 25 | $-11.3M | — | ||
| Q3 25 | $-4.3M | — | ||
| Q2 25 | $-2.3M | — | ||
| Q1 25 | $-2.3M | $-1.0M | ||
| Q4 24 | $-6.1M | — | ||
| Q3 24 | $-1.3M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率AIRECNET
| Q4 25 | -1262.7% | — | ||
| Q3 25 | -294.1% | — | ||
| Q2 25 | -187.5% | — | ||
| Q1 25 | -246.4% | -61.8% | ||
| Q4 24 | -1150.2% | — | ||
| Q3 24 | -372.2% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度AIRECNET
| Q4 25 | 4.8% | — | ||
| Q3 25 | 0.4% | 0.0% | ||
| Q2 25 | 1.1% | — | ||
| Q1 25 | 1.5% | 2.2% | ||
| Q4 24 | 2.4% | — | ||
| Q3 24 | 2.2% | 0.0% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AIRE
暂无分部数据
CNET
| Online Advertising Placement | $1.6M | 95% |
| Other | $83.0K | 5% |
