vs
AIRGAIN INC（AIRG）与缤客控股（BKNG）财务数据对比。点击上方公司名可切换其他公司
缤客控股的季度营收约是AIRGAIN INC的523.6倍（$6.3B vs $12.1M）。缤客控股同比增速更快（16.0% vs -19.6%）。缤客控股自由现金流更多（$1.4B vs $93.0K）。过去两年缤客控股的营收复合增速更高（19.9% vs -7.7%）
Airgain Inc是一家专业无线连接解决方案提供商，主要生产高性能天线、嵌入式无线模块及定制化连接系统，服务覆盖物联网、汽车电子、智能家居、企业网络及电信等核心领域，为各类联网设备提供稳定高速的无线连接支持。
缤客控股是全球领先的旅行服务集团，旗下运营Booking.com、Priceline、Agoda、Kayak等知名在线平台，为休闲及商务旅客提供酒店预订、机票订购、租车服务、度假套餐、餐厅预约等服务，业务覆盖全球绝大多数国家和地区，合作数百万家旅游及餐饮商户。
AIRG vs BKNG — 直观对比
营收规模更大
BKNG
是对方的523.6倍
$12.1M
营收增速更快
BKNG
高出35.7%
-19.6%
自由现金流更多
BKNG
多$1.4B
$93.0K
两年增速更快
BKNG
近两年复合增速
-7.7%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $12.1M | $6.3B |
| 净利润 | $-2.4M | — |
| 毛利率 | 44.8% | — |
| 营业利润率 | -20.0% | 32.0% |
| 净利率 | -20.1% | — |
| 营收同比 | -19.6% | 16.0% |
| 净利润同比 | -24.4% | — |
| 每股收益（稀释后） | $-0.21 | $43.66 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AIRGBKNG
| Q4 25 | $12.1M | $6.3B | ||
| Q3 25 | $14.0M | $9.0B | ||
| Q2 25 | $13.6M | $6.8B | ||
| Q1 25 | $12.0M | $4.8B | ||
| Q4 24 | $15.1M | $5.5B | ||
| Q3 24 | $16.1M | $8.0B | ||
| Q2 24 | $15.2M | $5.9B | ||
| Q1 24 | $14.2M | $4.4B |
净利润AIRGBKNG
| Q4 25 | $-2.4M | — | ||
| Q3 25 | $-964.0K | — | ||
| Q2 25 | $-1.5M | — | ||
| Q1 25 | $-1.5M | — | ||
| Q4 24 | $-2.0M | — | ||
| Q3 24 | $-1.8M | — | ||
| Q2 24 | $-2.5M | — | ||
| Q1 24 | $-2.5M | — |
毛利率AIRGBKNG
| Q4 25 | 44.8% | — | ||
| Q3 25 | 43.6% | — | ||
| Q2 25 | 42.9% | — | ||
| Q1 25 | 43.0% | — | ||
| Q4 24 | 42.2% | — | ||
| Q3 24 | 41.7% | — | ||
| Q2 24 | 40.5% | — | ||
| Q1 24 | 39.2% | — |
营业利润率AIRGBKNG
| Q4 25 | -20.0% | 32.0% | ||
| Q3 25 | -6.9% | 38.7% | ||
| Q2 25 | -14.7% | 33.1% | ||
| Q1 25 | -25.8% | 22.3% | ||
| Q4 24 | -13.1% | 31.6% | ||
| Q3 24 | -11.3% | 39.8% | ||
| Q2 24 | -16.5% | 31.7% | ||
| Q1 24 | -18.5% | 17.9% |
净利率AIRGBKNG
| Q4 25 | -20.1% | — | ||
| Q3 25 | -6.9% | — | ||
| Q2 25 | -10.8% | — | ||
| Q1 25 | -12.9% | — | ||
| Q4 24 | -13.0% | — | ||
| Q3 24 | -10.9% | — | ||
| Q2 24 | -16.6% | — | ||
| Q1 24 | -17.3% | — |
每股收益（稀释后）AIRGBKNG
| Q4 25 | $-0.21 | $43.66 | ||
| Q3 25 | $-0.08 | $84.41 | ||
| Q2 25 | $-0.12 | $27.43 | ||
| Q1 25 | $-0.13 | $10.07 | ||
| Q4 24 | $-0.17 | $31.60 | ||
| Q3 24 | $-0.16 | $74.34 | ||
| Q2 24 | $-0.23 | $44.38 | ||
| Q1 24 | $-0.23 | $22.37 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $7.4M | $17.2B |
| 总债务越低越好 | — | $18.7B |
| 股东权益账面价值 | $28.3M | $-5.6B |
| 总资产 | $45.3M | $29.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AIRGBKNG
| Q4 25 | $7.4M | $17.2B | ||
| Q3 25 | $7.1M | $16.5B | ||
| Q2 25 | $7.7M | $17.6B | ||
| Q1 25 | $7.4M | $15.6B | ||
| Q4 24 | $8.5M | $16.2B | ||
| Q3 24 | $7.3M | $15.8B | ||
| Q2 24 | $8.4M | $16.3B | ||
| Q1 24 | $7.2M | $16.0B |
总债务AIRGBKNG
| Q4 25 | — | $18.7B | ||
| Q3 25 | — | $17.0B | ||
| Q2 25 | — | $18.5B | ||
| Q1 25 | — | $16.0B | ||
| Q4 24 | — | $16.6B | ||
| Q3 24 | — | $16.2B | ||
| Q2 24 | — | $16.8B | ||
| Q1 24 | — | $16.9B |
股东权益AIRGBKNG
| Q4 25 | $28.3M | $-5.6B | ||
| Q3 25 | $29.7M | $-4.7B | ||
| Q2 25 | $29.8M | $-6.7B | ||
| Q1 25 | $30.3M | $-6.1B | ||
| Q4 24 | $31.0M | $-4.0B | ||
| Q3 24 | $30.8M | $-3.7B | ||
| Q2 24 | $31.6M | $-4.3B | ||
| Q1 24 | $30.5M | $-4.1B |
总资产AIRGBKNG
| Q4 25 | $45.3M | $29.3B | ||
| Q3 25 | $45.5M | $28.8B | ||
| Q2 25 | $45.5M | $30.7B | ||
| Q1 25 | $46.1M | $27.2B | ||
| Q4 24 | $48.4M | $27.7B | ||
| Q3 24 | $43.3M | $28.0B | ||
| Q2 24 | $42.4M | $28.5B | ||
| Q1 24 | $42.8M | $27.7B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $194.0K | $1.5B |
| 自由现金流经营现金流 - 资本支出 | $93.0K | $1.4B |
| 自由现金流率自由现金流/营收 | 0.8% | 22.3% |
| 资本支出强度资本支出/营收 | 0.8% | 1.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-1.3M | $9.1B |
8季度趋势，按日历期对齐
经营现金流AIRGBKNG
| Q4 25 | $194.0K | $1.5B | ||
| Q3 25 | $-411.0K | $1.4B | ||
| Q2 25 | $129.0K | $3.2B | ||
| Q1 25 | $-1.0M | $3.3B | ||
| Q4 24 | $-26.0K | $721.0M | ||
| Q3 24 | $-1.2M | $2.4B | ||
| Q2 24 | $-1.2M | $2.5B | ||
| Q1 24 | $-1.1M | $2.7B |
自由现金流AIRGBKNG
| Q4 25 | $93.0K | $1.4B | ||
| Q3 25 | $-418.0K | $1.4B | ||
| Q2 25 | $113.0K | $3.1B | ||
| Q1 25 | $-1.1M | $3.2B | ||
| Q4 24 | $-27.0K | $645.0M | ||
| Q3 24 | $-1.2M | $2.3B | ||
| Q2 24 | $-1.3M | $2.4B | ||
| Q1 24 | $-1.2M | $2.6B |
自由现金流率AIRGBKNG
| Q4 25 | 0.8% | 22.3% | ||
| Q3 25 | -3.0% | 15.2% | ||
| Q2 25 | 0.8% | 46.1% | ||
| Q1 25 | -8.9% | 66.4% | ||
| Q4 24 | -0.2% | 11.8% | ||
| Q3 24 | -7.5% | 28.7% | ||
| Q2 24 | -8.5% | 40.6% | ||
| Q1 24 | -8.3% | 58.3% |
资本支出强度AIRGBKNG
| Q4 25 | 0.8% | 1.1% | ||
| Q3 25 | 0.0% | 0.7% | ||
| Q2 25 | 0.1% | 0.9% | ||
| Q1 25 | 0.3% | 2.5% | ||
| Q4 24 | 0.0% | 1.4% | ||
| Q3 24 | 0.2% | 1.0% | ||
| Q2 24 | 0.6% | 2.5% | ||
| Q1 24 | 0.4% | 2.9% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AIRG
暂无分部数据
BKNG
| Merchant Revenue | $4.2B | 67% |
| Agency Revenue | $1.8B | 28% |
| Advertisingandotherrevenues | $309.0M | 5% |
