vs
AIRGAIN INC(AIRG)与Satellogic Inc.(SATL)财务数据对比。点击上方公司名可切换其他公司
AIRGAIN INC的季度营收约是Satellogic Inc.的1.9倍($12.1M vs $6.2M)。Satellogic Inc.净利率更高(488.0% vs -20.1%,领先508.1%)。AIRGAIN INC自由现金流更多($93.0K vs $-12.8M)
Airgain Inc是一家专业无线连接解决方案提供商,主要生产高性能天线、嵌入式无线模块及定制化连接系统,服务覆盖物联网、汽车电子、智能家居、企业网络及电信等核心领域,为各类联网设备提供稳定高速的无线连接支持。
Satellogic Inc.是一家专注于对地观测卫星领域的企业,由埃米利亚诺·卡吉曼和杰拉多·里查特于2010年创立,核心业务围绕地球观测卫星的研发与应用展开,为各类行业需求提供卫星遥感相关的数据与解决方案。
AIRG vs SATL — 直观对比
营收规模更大
AIRG
是对方的1.9倍
$6.2M
净利率更高
SATL
高出508.1%
-20.1%
自由现金流更多
AIRG
多$12.9M
$-12.8M
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $12.1M | $6.2M |
| 净利润 | $-2.4M | $30.5M |
| 毛利率 | 44.8% | — |
| 营业利润率 | -20.0% | -114.2% |
| 净利率 | -20.1% | 488.0% |
| 营收同比 | -19.6% | — |
| 净利润同比 | -24.4% | — |
| 每股收益(稀释后) | $-0.21 | $0.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AIRG
SATL
| Q4 25 | $12.1M | $6.2M | ||
| Q3 25 | $14.0M | $3.6M | ||
| Q2 25 | $13.6M | $4.4M | ||
| Q1 25 | $12.0M | $3.4M | ||
| Q4 24 | $15.1M | — | ||
| Q3 24 | $16.1M | — | ||
| Q2 24 | $15.2M | $3.5M | ||
| Q1 24 | $14.2M | — |
净利润
AIRG
SATL
| Q4 25 | $-2.4M | $30.5M | ||
| Q3 25 | $-964.0K | $4.0M | ||
| Q2 25 | $-1.5M | $-6.7M | ||
| Q1 25 | $-1.5M | $-32.6M | ||
| Q4 24 | $-2.0M | — | ||
| Q3 24 | $-1.8M | — | ||
| Q2 24 | $-2.5M | $-18.1M | ||
| Q1 24 | $-2.5M | — |
毛利率
AIRG
SATL
| Q4 25 | 44.8% | — | ||
| Q3 25 | 43.6% | — | ||
| Q2 25 | 42.9% | — | ||
| Q1 25 | 43.0% | — | ||
| Q4 24 | 42.2% | — | ||
| Q3 24 | 41.7% | — | ||
| Q2 24 | 40.5% | — | ||
| Q1 24 | 39.2% | — |
营业利润率
AIRG
SATL
| Q4 25 | -20.0% | -114.2% | ||
| Q3 25 | -6.9% | -222.5% | ||
| Q2 25 | -14.7% | -141.6% | ||
| Q1 25 | -25.8% | -280.9% | ||
| Q4 24 | -13.1% | — | ||
| Q3 24 | -11.3% | — | ||
| Q2 24 | -16.5% | -419.2% | ||
| Q1 24 | -18.5% | — |
净利率
AIRG
SATL
| Q4 25 | -20.1% | 488.0% | ||
| Q3 25 | -6.9% | 109.2% | ||
| Q2 25 | -10.8% | -149.8% | ||
| Q1 25 | -12.9% | -961.9% | ||
| Q4 24 | -13.0% | — | ||
| Q3 24 | -10.9% | — | ||
| Q2 24 | -16.6% | -517.0% | ||
| Q1 24 | -17.3% | — |
每股收益(稀释后)
AIRG
SATL
| Q4 25 | $-0.21 | $0.24 | ||
| Q3 25 | $-0.08 | $-0.02 | ||
| Q2 25 | $-0.12 | $-0.06 | ||
| Q1 25 | $-0.13 | $-0.34 | ||
| Q4 24 | $-0.17 | — | ||
| Q3 24 | $-0.16 | — | ||
| Q2 24 | $-0.23 | $-0.20 | ||
| Q1 24 | $-0.23 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $7.4M | $94.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $28.3M | $60.5M |
| 总资产 | $45.3M | $151.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
AIRG
SATL
| Q4 25 | $7.4M | $94.4M | ||
| Q3 25 | $7.1M | $28.3M | ||
| Q2 25 | $7.7M | $32.6M | ||
| Q1 25 | $7.4M | $17.7M | ||
| Q4 24 | $8.5M | — | ||
| Q3 24 | $7.3M | — | ||
| Q2 24 | $8.4M | $25.6M | ||
| Q1 24 | $7.2M | — |
股东权益
AIRG
SATL
| Q4 25 | $28.3M | $60.5M | ||
| Q3 25 | $29.7M | $-56.9M | ||
| Q2 25 | $29.8M | $-68.1M | ||
| Q1 25 | $30.3M | $-83.1M | ||
| Q4 24 | $31.0M | — | ||
| Q3 24 | $30.8M | — | ||
| Q2 24 | $31.6M | $19.1M | ||
| Q1 24 | $30.5M | — |
总资产
AIRG
SATL
| Q4 25 | $45.3M | $151.3M | ||
| Q3 25 | $45.5M | $70.9M | ||
| Q2 25 | $45.5M | $73.8M | ||
| Q1 25 | $46.1M | $61.4M | ||
| Q4 24 | $48.4M | — | ||
| Q3 24 | $43.3M | — | ||
| Q2 24 | $42.4M | $76.6M | ||
| Q1 24 | $42.8M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $194.0K | $-9.5M |
| 自由现金流经营现金流 - 资本支出 | $93.0K | $-12.8M |
| 自由现金流率自由现金流/营收 | 0.8% | -204.9% |
| 资本支出强度资本支出/营收 | 0.8% | 53.6% |
| 现金转化率经营现金流/净利润 | — | -0.31× |
| 过去12个月自由现金流最近4个季度 | $-1.3M | $-34.3M |
8季度趋势,按日历期对齐
经营现金流
AIRG
SATL
| Q4 25 | $194.0K | $-9.5M | ||
| Q3 25 | $-411.0K | $-8.4M | ||
| Q2 25 | $129.0K | $-4.3M | ||
| Q1 25 | $-1.0M | $-4.7M | ||
| Q4 24 | $-26.0K | — | ||
| Q3 24 | $-1.2M | — | ||
| Q2 24 | $-1.2M | — | ||
| Q1 24 | $-1.1M | — |
自由现金流
AIRG
SATL
| Q4 25 | $93.0K | $-12.8M | ||
| Q3 25 | $-418.0K | $-9.7M | ||
| Q2 25 | $113.0K | $-5.1M | ||
| Q1 25 | $-1.1M | $-6.6M | ||
| Q4 24 | $-27.0K | — | ||
| Q3 24 | $-1.2M | — | ||
| Q2 24 | $-1.3M | — | ||
| Q1 24 | $-1.2M | — |
自由现金流率
AIRG
SATL
| Q4 25 | 0.8% | -204.9% | ||
| Q3 25 | -3.0% | -267.2% | ||
| Q2 25 | 0.8% | -115.3% | ||
| Q1 25 | -8.9% | -195.9% | ||
| Q4 24 | -0.2% | — | ||
| Q3 24 | -7.5% | — | ||
| Q2 24 | -8.5% | — | ||
| Q1 24 | -8.3% | — |
资本支出强度
AIRG
SATL
| Q4 25 | 0.8% | 53.6% | ||
| Q3 25 | 0.0% | 36.8% | ||
| Q2 25 | 0.1% | 17.5% | ||
| Q1 25 | 0.3% | 56.5% | ||
| Q4 24 | 0.0% | — | ||
| Q3 24 | 0.2% | — | ||
| Q2 24 | 0.6% | — | ||
| Q1 24 | 0.4% | — |
现金转化率
AIRG
SATL
| Q4 25 | — | -0.31× | ||
| Q3 25 | — | -2.11× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图