vs
Airship AI Holdings, Inc.（AISP）与Gen Digital（GEN）财务数据对比。点击上方公司名可切换其他公司
Gen Digital的季度营收约是Airship AI Holdings, Inc.的190.9倍（$1.2B vs $6.5M）。Airship AI Holdings, Inc.净利率更高（353.6% vs 15.5%，领先338.1%）。Airship AI Holdings, Inc.同比增速更快（102.5% vs 28.5%）。过去两年Gen Digital的营收复合增速更高（13.4% vs -21.6%）
Airship AI Holdings相关的飞艇工业公司曾是英国现代软式飞艇（即浮空艇）制造商，1980年至1990年以该名称开展运营，曾有一段时间由艾伦·邦德控股。其前身航空航天发展公司成立于1970年，后继企业混合动力飞行器公司截至2022年仍在运营。
Gen Digital是一家跨国软件企业，双总部分别设于美国亚利桑那州坦佩和欧盟捷克布拉格，是财富500强企业及标普500指数成分股，同时在纳斯达克与布拉格证券交易所挂牌上市。公司主营网络安全软件、金融科技及相关服务，旗下拥有诺顿、Avast、LifeLock、AVG、CCleaner等多个知名品牌。
AISP vs GEN — 直观对比
营收规模更大
GEN
是对方的190.9倍
$6.5M
营收增速更快
AISP
高出74.0%
28.5%
净利率更高
AISP
高出338.1%
15.5%
两年增速更快
GEN
近两年复合增速
-21.6%
损益表 — Q4 2025 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $6.5M | $1.2B |
| 净利润 | $23.0M | $192.0M |
| 毛利率 | 51.2% | 78.4% |
| 营业利润率 | -9.4% | 34.9% |
| 净利率 | 353.6% | 15.5% |
| 营收同比 | 102.5% | 28.5% |
| 净利润同比 | 145.8% | 6.1% |
| 每股收益（稀释后） | $0.75 | $0.31 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AISPGEN
| Q1 26 | — | $1.2B | ||
| Q4 25 | $6.5M | $1.2B | ||
| Q3 25 | $1.2M | $1.3B | ||
| Q2 25 | $2.1M | — | ||
| Q1 25 | $5.5M | $1.0B | ||
| Q4 24 | $3.2M | $986.0M | ||
| Q3 24 | $2.9M | $974.0M | ||
| Q2 24 | $6.4M | $965.0M |
净利润AISPGEN
| Q1 26 | — | $192.0M | ||
| Q4 25 | $23.0M | $134.0M | ||
| Q3 25 | $6.4M | $135.0M | ||
| Q2 25 | $-23.8M | — | ||
| Q1 25 | $23.7M | $142.0M | ||
| Q4 24 | $-50.2M | $159.0M | ||
| Q3 24 | $6.2M | $161.0M | ||
| Q2 24 | $18.5M | $181.0M |
毛利率AISPGEN
| Q1 26 | — | 78.4% | ||
| Q4 25 | 51.2% | 78.2% | ||
| Q3 25 | 51.3% | 78.8% | ||
| Q2 25 | 71.4% | — | ||
| Q1 25 | 40.6% | 80.3% | ||
| Q4 24 | 38.6% | 80.4% | ||
| Q3 24 | 75.1% | 80.1% | ||
| Q2 24 | 70.4% | 80.3% |
营业利润率AISPGEN
| Q1 26 | — | 34.9% | ||
| Q4 25 | -9.4% | 35.9% | ||
| Q3 25 | -243.5% | 35.5% | ||
| Q2 25 | -94.2% | — | ||
| Q1 25 | -31.2% | 41.3% | ||
| Q4 24 | -46.5% | 37.9% | ||
| Q3 24 | -55.4% | 41.3% | ||
| Q2 24 | 15.3% | 43.2% |
净利率AISPGEN
| Q1 26 | — | 15.5% | ||
| Q4 25 | 353.6% | 11.0% | ||
| Q3 25 | 544.4% | 10.7% | ||
| Q2 25 | -1106.6% | — | ||
| Q1 25 | 430.8% | 14.1% | ||
| Q4 24 | -1564.8% | 16.1% | ||
| Q3 24 | 216.7% | 16.5% | ||
| Q2 24 | 288.4% | 18.8% |
每股收益（稀释后）AISPGEN
| Q1 26 | — | $0.31 | ||
| Q4 25 | $0.75 | $0.21 | ||
| Q3 25 | $0.15 | $0.22 | ||
| Q2 25 | $-0.75 | — | ||
| Q1 25 | $0.61 | $0.22 | ||
| Q4 24 | $-1.72 | $0.26 | ||
| Q3 24 | $0.17 | $0.26 | ||
| Q2 24 | $0.61 | $0.29 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $11.8M | — |
| 总债务越低越好 | — | $8.4B |
| 股东权益账面价值 | $-7.1M | $2.3B |
| 总资产 | $19.5M | $15.8B |
| 负债/权益比越低杠杆越低 | — | 3.61× |
8季度趋势，按日历期对齐
现金及短期投资AISPGEN
| Q1 26 | — | — | ||
| Q4 25 | $11.8M | — | ||
| Q3 25 | $5.8M | — | ||
| Q2 25 | $6.3M | — | ||
| Q1 25 | $8.8M | $1.0B | ||
| Q4 24 | $11.4M | $883.0M | ||
| Q3 24 | $6.5M | $737.0M | ||
| Q2 24 | $226.8K | $644.0M |
总债务AISPGEN
| Q1 26 | — | $8.4B | ||
| Q4 25 | — | $8.7B | ||
| Q3 25 | — | $8.9B | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $8.3B | ||
| Q4 24 | — | $8.5B | ||
| Q3 24 | — | $8.5B | ||
| Q2 24 | — | $8.5B |
股东权益AISPGEN
| Q1 26 | — | $2.3B | ||
| Q4 25 | $-7.1M | $2.5B | ||
| Q3 25 | $-40.1M | $2.4B | ||
| Q2 25 | $-46.9M | — | ||
| Q1 25 | $-23.5M | $2.3B | ||
| Q4 24 | $-53.0M | $2.2B | ||
| Q3 24 | $-12.9M | $2.1B | ||
| Q2 24 | $-28.0M | $2.0B |
总资产AISPGEN
| Q1 26 | — | $15.8B | ||
| Q4 25 | $19.5M | $16.1B | ||
| Q3 25 | $8.1M | $16.4B | ||
| Q2 25 | $10.1M | — | ||
| Q1 25 | $12.9M | $15.5B | ||
| Q4 24 | $13.7M | $15.4B | ||
| Q3 24 | $9.1M | $15.5B | ||
| Q2 24 | $5.3M | $15.4B |
负债/权益比AISPGEN
| Q1 26 | — | 3.61× | ||
| Q4 25 | — | 3.54× | ||
| Q3 25 | — | 3.75× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 3.64× | ||
| Q4 24 | — | 3.94× | ||
| Q3 24 | — | 4.06× | ||
| Q2 24 | — | 4.33× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-3.5M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | -0.15× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流AISPGEN
| Q1 26 | — | — | ||
| Q4 25 | $-3.5M | $541.0M | ||
| Q3 25 | $-583.6K | $409.0M | ||
| Q2 25 | $-1.8M | — | ||
| Q1 25 | $-2.1M | $473.0M | ||
| Q4 24 | $-2.1M | $326.0M | ||
| Q3 24 | $-251.4K | $158.0M | ||
| Q2 24 | $-2.5M | $264.0M |
自由现金流AISPGEN
| Q1 26 | — | — | ||
| Q4 25 | — | $535.0M | ||
| Q3 25 | — | $405.0M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $470.0M | ||
| Q4 24 | — | $318.0M | ||
| Q3 24 | — | $156.0M | ||
| Q2 24 | — | $262.0M |
自由现金流率AISPGEN
| Q1 26 | — | — | ||
| Q4 25 | — | 43.9% | ||
| Q3 25 | — | 32.2% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 46.5% | ||
| Q4 24 | — | 32.3% | ||
| Q3 24 | — | 16.0% | ||
| Q2 24 | — | 27.2% |
资本支出强度AISPGEN
| Q1 26 | — | — | ||
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | 0.3% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.3% | ||
| Q4 24 | — | 0.8% | ||
| Q3 24 | — | 0.2% | ||
| Q2 24 | — | 0.2% |
现金转化率AISPGEN
| Q1 26 | — | — | ||
| Q4 25 | -0.15× | 4.04× | ||
| Q3 25 | -0.09× | 3.03× | ||
| Q2 25 | — | — | ||
| Q1 25 | -0.09× | 3.33× | ||
| Q4 24 | — | 2.05× | ||
| Q3 24 | -0.04× | 0.98× | ||
| Q2 24 | -0.13× | 1.46× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AISP
暂无分部数据
GEN
| Cyber Safety Platform | $819.0M | 66% |
| Trust Based Solutions | $421.0M | 34% |
| Net Interest Income On Notes Receivable | $4.0M | 0% |
