vs
APPLIED INDUSTRIAL TECHNOLOGIES INC（AIT）与Grab Holdings Ltd（GRAB）财务数据对比。点击上方公司名可切换其他公司
Grab Holdings Ltd的季度营收约是APPLIED INDUSTRIAL TECHNOLOGIES INC的1.3倍（$1.5B vs $1.2B），APPLIED INDUSTRIAL TECHNOLOGIES INC净利率更高（8.2% vs 1.8%，领先6.4%）
AIT（Applied Industrial Technologies Inc）是总部位于美国的全球化上市工业企业，主营轴承、动力传动产品、工程级流体动力组件及系统、特种流量控制产品等工业用品分销，同时为工业及流体动力应用场景提供工程设计、系统集成及定制化配套服务。
Grab Holdings是总部位于新加坡纬壹科技城的跨国科技企业，旗下核心产品为移动端超级应用，覆盖网约车、外卖配送、数字支付等多元服务，业务布局新加坡、马来西亚、印度尼西亚、泰国、越南等共8个东南亚国家，是东南亚地区头部的本地生活及数字服务提供商。
AIT vs GRAB — 直观对比
营收规模更大
GRAB
是对方的1.3倍
$1.2B
净利率更高
AIT
高出6.4%
1.8%
损益表 — Q2 FY2026 vs Q4 FY2024
| 指标 | | |
|---|---|---|
| 营收 | $1.2B | $1.5B |
| 净利润 | $95.3M | $26.0M |
| 毛利率 | 30.4% | 43.1% |
| 营业利润率 | 10.6% | -2.5% |
| 净利率 | 8.2% | 1.8% |
| 营收同比 | 8.4% | — |
| 净利润同比 | 2.2% | — |
| 每股收益（稀释后） | $2.51 | $0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AITGRAB
| Q4 25 | $1.2B | — | ||
| Q3 25 | $1.2B | — | ||
| Q2 25 | $1.2B | — | ||
| Q1 25 | $1.2B | — | ||
| Q4 24 | $1.1B | $1.5B | ||
| Q3 24 | $1.1B | — | ||
| Q2 24 | $1.2B | — | ||
| Q1 24 | $1.1B | — |
净利润AITGRAB
| Q4 25 | $95.3M | — | ||
| Q3 25 | $100.8M | — | ||
| Q2 25 | $107.8M | — | ||
| Q1 25 | $99.8M | — | ||
| Q4 24 | $93.3M | $26.0M | ||
| Q3 24 | $92.1M | — | ||
| Q2 24 | $103.5M | — | ||
| Q1 24 | $97.2M | — |
毛利率AITGRAB
| Q4 25 | 30.4% | — | ||
| Q3 25 | 30.1% | — | ||
| Q2 25 | 30.6% | — | ||
| Q1 25 | 30.5% | — | ||
| Q4 24 | 30.6% | 43.1% | ||
| Q3 24 | 29.6% | — | ||
| Q2 24 | 30.7% | — | ||
| Q1 24 | 29.5% | — |
营业利润率AITGRAB
| Q4 25 | 10.6% | — | ||
| Q3 25 | 10.8% | — | ||
| Q2 25 | 11.0% | — | ||
| Q1 25 | 11.1% | — | ||
| Q4 24 | 11.3% | -2.5% | ||
| Q3 24 | 10.3% | — | ||
| Q2 24 | 12.0% | — | ||
| Q1 24 | 10.6% | — |
净利率AITGRAB
| Q4 25 | 8.2% | — | ||
| Q3 25 | 8.4% | — | ||
| Q2 25 | 8.8% | — | ||
| Q1 25 | 8.6% | — | ||
| Q4 24 | 8.7% | 1.8% | ||
| Q3 24 | 8.4% | — | ||
| Q2 24 | 8.9% | — | ||
| Q1 24 | 8.5% | — |
每股收益（稀释后）AITGRAB
| Q4 25 | $2.51 | — | ||
| Q3 25 | $2.63 | — | ||
| Q2 25 | $2.80 | — | ||
| Q1 25 | $2.57 | — | ||
| Q4 24 | $2.39 | $0.01 | ||
| Q3 24 | $2.36 | — | ||
| Q2 24 | $2.64 | — | ||
| Q1 24 | $2.48 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $406.0M | $3.0B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.9B | $6.4B |
| 总资产 | $3.2B | $9.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AITGRAB
| Q4 25 | $406.0M | — | ||
| Q3 25 | $418.7M | — | ||
| Q2 25 | $388.4M | — | ||
| Q1 25 | $352.8M | — | ||
| Q4 24 | $303.4M | $3.0B | ||
| Q3 24 | $538.5M | — | ||
| Q2 24 | $460.6M | — | ||
| Q1 24 | $456.5M | — |
股东权益AITGRAB
| Q4 25 | $1.9B | — | ||
| Q3 25 | $1.9B | — | ||
| Q2 25 | $1.8B | — | ||
| Q1 25 | $1.8B | — | ||
| Q4 24 | $1.8B | $6.4B | ||
| Q3 24 | $1.8B | — | ||
| Q2 24 | $1.7B | — | ||
| Q1 24 | $1.7B | — |
总资产AITGRAB
| Q4 25 | $3.2B | — | ||
| Q3 25 | $3.2B | — | ||
| Q2 25 | $3.2B | — | ||
| Q1 25 | $3.1B | — | ||
| Q4 24 | $3.0B | $9.3B | ||
| Q3 24 | $3.0B | — | ||
| Q2 24 | $3.0B | — | ||
| Q1 24 | $2.9B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $99.7M | $591.0M |
| 自由现金流经营现金流 - 资本支出 | $93.4M | — |
| 自由现金流率自由现金流/营收 | 8.0% | — |
| 资本支出强度资本支出/营收 | 0.5% | — |
| 现金转化率经营现金流/净利润 | 1.05× | 22.73× |
| 过去12个月自由现金流最近4个季度 | $458.5M | — |
8季度趋势，按日历期对齐
经营现金流AITGRAB
| Q4 25 | $99.7M | — | ||
| Q3 25 | $119.3M | — | ||
| Q2 25 | $147.0M | — | ||
| Q1 25 | $122.5M | — | ||
| Q4 24 | $95.1M | $591.0M | ||
| Q3 24 | $127.7M | — | ||
| Q2 24 | $119.2M | — | ||
| Q1 24 | $84.2M | — |
自由现金流AITGRAB
| Q4 25 | $93.4M | — | ||
| Q3 25 | $112.0M | — | ||
| Q2 25 | $138.2M | — | ||
| Q1 25 | $114.9M | — | ||
| Q4 24 | $89.9M | — | ||
| Q3 24 | $122.2M | — | ||
| Q2 24 | $111.7M | — | ||
| Q1 24 | $76.7M | — |
自由现金流率AITGRAB
| Q4 25 | 8.0% | — | ||
| Q3 25 | 9.3% | — | ||
| Q2 25 | 11.3% | — | ||
| Q1 25 | 9.8% | — | ||
| Q4 24 | 8.4% | — | ||
| Q3 24 | 11.1% | — | ||
| Q2 24 | 9.6% | — | ||
| Q1 24 | 6.7% | — |
资本支出强度AITGRAB
| Q4 25 | 0.5% | — | ||
| Q3 25 | 0.6% | — | ||
| Q2 25 | 0.7% | — | ||
| Q1 25 | 0.6% | — | ||
| Q4 24 | 0.5% | — | ||
| Q3 24 | 0.5% | — | ||
| Q2 24 | 0.6% | — | ||
| Q1 24 | 0.7% | — |
现金转化率AITGRAB
| Q4 25 | 1.05× | — | ||
| Q3 25 | 1.18× | — | ||
| Q2 25 | 1.36× | — | ||
| Q1 25 | 1.23× | — | ||
| Q4 24 | 1.02× | 22.73× | ||
| Q3 24 | 1.39× | — | ||
| Q2 24 | 1.15× | — | ||
| Q1 24 | 0.87× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AIT
| Service Center Based Distribution Segment | $625.2M | 54% |
| Engineered Solutions Segment | $398.9M | 34% |
| Other | $75.8M | 7% |
| Hydradyne LLC | $63.1M | 5% |
GRAB
暂无分部数据
