vs
Assurant（AIZ）与庞贝捷工业（PPG）财务数据对比。点击上方公司名可切换其他公司
庞贝捷工业的季度营收约是Assurant的1.2倍（$3.9B vs $3.4B），庞贝捷工业净利率更高（9.8% vs 6.7%，领先3.1%），Assurant同比增速更快（7.9% vs 6.7%），过去两年Assurant的营收复合增速更高（7.9% vs -9.5%）
Assurant Inc.是总部位于美国亚特兰大的全球化风险管理产品及服务供应商，旗下业务覆盖财产意外险、电子设备延保、预售丧葬险等多个细分领域的特色保险产品，核心运营板块分为全球住房业务和全球生活方式业务两大板块。
庞贝捷工业是总部位于美国宾夕法尼亚州匹兹堡的涂料及特种材料供应商，业务覆盖全球70多个国家，位列《财富》世界500强，按营收计算为全球第二大涂料企业，仅次于宣伟，其总部PPG广场的玻璃外立面由知名后现代建筑师菲利普·约翰逊设计。
AIZ vs PPG — 直观对比
营收规模更大
PPG
是对方的1.2倍
$3.4B
营收增速更快
AIZ
高出1.2%
6.7%
净利率更高
PPG
高出3.1%
6.7%
两年增速更快
AIZ
近两年复合增速
-9.5%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $3.4B | $3.9B |
| 净利润 | $225.2M | $385.0M |
| 毛利率 | — | — |
| 营业利润率 | 8.5% | — |
| 净利率 | 6.7% | 9.8% |
| 营收同比 | 7.9% | 6.7% |
| 净利润同比 | 11.9% | 1.9% |
| 每股收益（稀释后） | $4.37 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AIZPPG
| Q1 26 | — | $3.9B | ||
| Q4 25 | $3.4B | $3.9B | ||
| Q3 25 | $3.2B | $4.1B | ||
| Q2 25 | $3.2B | $4.2B | ||
| Q1 25 | $3.1B | $3.7B | ||
| Q4 24 | $3.1B | $2.2B | ||
| Q3 24 | $3.0B | $4.6B | ||
| Q2 24 | $2.9B | $4.8B |
净利润AIZPPG
| Q1 26 | — | $385.0M | ||
| Q4 25 | $225.2M | $300.0M | ||
| Q3 25 | $265.6M | $453.0M | ||
| Q2 25 | $235.3M | $450.0M | ||
| Q1 25 | $146.6M | $373.0M | ||
| Q4 24 | $201.3M | $-280.0M | ||
| Q3 24 | $133.8M | $468.0M | ||
| Q2 24 | $188.7M | $528.0M |
毛利率AIZPPG
| Q1 26 | — | — | ||
| Q4 25 | — | 40.8% | ||
| Q3 25 | — | 40.6% | ||
| Q2 25 | — | 42.0% | ||
| Q1 25 | — | 41.9% | ||
| Q4 24 | — | 34.9% | ||
| Q3 24 | — | 41.8% | ||
| Q2 24 | — | 43.0% |
营业利润率AIZPPG
| Q1 26 | — | — | ||
| Q4 25 | 8.5% | 9.9% | ||
| Q3 25 | 10.2% | 16.9% | ||
| Q2 25 | 9.2% | 17.7% | ||
| Q1 25 | 6.0% | 16.5% | ||
| Q4 24 | 8.1% | 0.5% | ||
| Q3 24 | 5.1% | 15.6% | ||
| Q2 24 | 8.0% | 17.3% |
净利率AIZPPG
| Q1 26 | — | 9.8% | ||
| Q4 25 | 6.7% | 7.7% | ||
| Q3 25 | 8.2% | 11.1% | ||
| Q2 25 | 7.4% | 10.7% | ||
| Q1 25 | 4.8% | 10.1% | ||
| Q4 24 | 6.5% | -12.9% | ||
| Q3 24 | 4.5% | 10.2% | ||
| Q2 24 | 6.5% | 11.0% |
每股收益（稀释后）AIZPPG
| Q1 26 | — | — | ||
| Q4 25 | $4.37 | $1.33 | ||
| Q3 25 | $5.17 | $2.00 | ||
| Q2 25 | $4.56 | $1.98 | ||
| Q1 25 | $2.83 | $1.63 | ||
| Q4 24 | $3.86 | $-1.18 | ||
| Q3 24 | $2.55 | $2.00 | ||
| Q2 24 | $3.58 | $2.24 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8B | $1.6B |
| 总债务越低越好 | — | $6.4B |
| 股东权益账面价值 | $5.9B | — |
| 总资产 | $36.3B | — |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AIZPPG
| Q1 26 | — | $1.6B | ||
| Q4 25 | $1.8B | $2.2B | ||
| Q3 25 | $1.7B | $1.9B | ||
| Q2 25 | $1.5B | $1.6B | ||
| Q1 25 | $1.7B | $1.9B | ||
| Q4 24 | $1.8B | $1.4B | ||
| Q3 24 | $1.8B | $1.3B | ||
| Q2 24 | $1.7B | $1.2B |
总债务AIZPPG
| Q1 26 | — | $6.4B | ||
| Q4 25 | — | $7.3B | ||
| Q3 25 | — | $7.3B | ||
| Q2 25 | — | $7.3B | ||
| Q1 25 | — | $7.2B | ||
| Q4 24 | — | $5.8B | ||
| Q3 24 | — | $6.5B | ||
| Q2 24 | — | $6.4B |
股东权益AIZPPG
| Q1 26 | — | — | ||
| Q4 25 | $5.9B | $7.9B | ||
| Q3 25 | $5.8B | $7.8B | ||
| Q2 25 | $5.5B | $7.6B | ||
| Q1 25 | $5.2B | $6.9B | ||
| Q4 24 | $5.1B | $6.8B | ||
| Q3 24 | $5.3B | $7.8B | ||
| Q2 24 | $5.0B | $7.8B |
总资产AIZPPG
| Q1 26 | — | — | ||
| Q4 25 | $36.3B | $22.1B | ||
| Q3 25 | $35.8B | $22.1B | ||
| Q2 25 | $35.5B | $22.1B | ||
| Q1 25 | $35.0B | $21.1B | ||
| Q4 24 | $35.0B | $19.4B | ||
| Q3 24 | $35.3B | $21.9B | ||
| Q2 24 | $33.8B | $21.7B |
负债/权益比AIZPPG
| Q1 26 | — | — | ||
| Q4 25 | — | 0.92× | ||
| Q3 25 | — | 0.94× | ||
| Q2 25 | — | 0.97× | ||
| Q1 25 | — | 1.05× | ||
| Q4 24 | — | 0.86× | ||
| Q3 24 | — | 0.83× | ||
| Q2 24 | — | 0.82× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $671.0M | — |
| 自由现金流经营现金流 - 资本支出 | $611.7M | — |
| 自由现金流率自由现金流/营收 | 18.3% | — |
| 资本支出强度资本支出/营收 | 1.8% | 5.0% |
| 现金转化率经营现金流/净利润 | 2.98× | — |
| 过去12个月自由现金流最近4个季度 | $1.6B | — |
8季度趋势，按日历期对齐
经营现金流AIZPPG
| Q1 26 | — | — | ||
| Q4 25 | $671.0M | $887.0M | ||
| Q3 25 | $505.0M | $685.0M | ||
| Q2 25 | $265.5M | $387.0M | ||
| Q1 25 | $392.4M | $-18.0M | ||
| Q4 24 | $102.8M | $346.0M | ||
| Q3 24 | $436.5M | $769.0M | ||
| Q2 24 | $710.9M | $365.0M |
自由现金流AIZPPG
| Q1 26 | — | — | ||
| Q4 25 | $611.7M | $586.0M | ||
| Q3 25 | $442.1M | $538.0M | ||
| Q2 25 | $205.6M | $266.0M | ||
| Q1 25 | $339.0M | $-227.0M | ||
| Q4 24 | $34.8M | $148.0M | ||
| Q3 24 | $389.4M | $620.0M | ||
| Q2 24 | $655.5M | $247.0M |
自由现金流率AIZPPG
| Q1 26 | — | — | ||
| Q4 25 | 18.3% | 15.0% | ||
| Q3 25 | 13.7% | 13.2% | ||
| Q2 25 | 6.5% | 6.3% | ||
| Q1 25 | 11.0% | -6.2% | ||
| Q4 24 | 1.1% | 6.8% | ||
| Q3 24 | 13.1% | 13.6% | ||
| Q2 24 | 22.4% | 5.2% |
资本支出强度AIZPPG
| Q1 26 | — | 5.0% | ||
| Q4 25 | 1.8% | 7.7% | ||
| Q3 25 | 1.9% | 3.6% | ||
| Q2 25 | 1.9% | 2.9% | ||
| Q1 25 | 1.7% | 5.7% | ||
| Q4 24 | 2.2% | 9.1% | ||
| Q3 24 | 1.6% | 3.3% | ||
| Q2 24 | 1.9% | 2.5% |
现金转化率AIZPPG
| Q1 26 | — | — | ||
| Q4 25 | 2.98× | 2.96× | ||
| Q3 25 | 1.90× | 1.51× | ||
| Q2 25 | 1.13× | 0.86× | ||
| Q1 25 | 2.68× | -0.05× | ||
| Q4 24 | 0.51× | — | ||
| Q3 24 | 3.26× | 1.64× | ||
| Q2 24 | 3.77× | 0.69× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AIZ
| Global Lifestyle | $2.6B | 78% |
| Global Housing | $749.1M | 22% |
| Service Contracts And Sales | $34.5M | 1% |
PPG
| Industrial Coatings | $1.6B | 42% |
| Performance Coatings | $1.3B | 34% |
| Global Architectural Coatings | $965.0M | 25% |
