vs
Assurant（AIZ）与RPM INTERNATIONAL INC（RPM）财务数据对比。点击上方公司名可切换其他公司
Assurant的季度营收约是RPM INTERNATIONAL INC的1.8倍（$3.4B vs $1.9B），RPM INTERNATIONAL INC净利率更高（8.4% vs 6.7%，领先1.7%），Assurant同比增速更快（7.9% vs 3.5%），Assurant自由现金流更多（$611.7M vs $296.4M），过去两年RPM INTERNATIONAL INC的营收复合增速更高（12.0% vs 7.9%）
Assurant Inc.是总部位于美国亚特兰大的全球化风险管理产品及服务供应商，旗下业务覆盖财产意外险、电子设备延保、预售丧葬险等多个细分领域的特色保险产品，核心运营板块分为全球住房业务和全球生活方式业务两大板块。
BVS娱乐前身为Saban制作、Saban国际及Saban娱乐，是华特迪士尼公司旗下子公司。1980年4月24日由哈伊姆·萨班与舒基·利维创立，最初主营音乐制作，后逐步转向电视节目制作发行业务，最为知名的是为Fox Family/ABC Family及已停播的Fox Kids、Jetix频道制作发行儿童节目。
AIZ vs RPM — 直观对比
营收规模更大
AIZ
是对方的1.8倍
$1.9B
营收增速更快
AIZ
高出4.4%
3.5%
净利率更高
RPM
高出1.7%
6.7%
自由现金流更多
AIZ
多$315.3M
$296.4M
两年增速更快
RPM
近两年复合增速
7.9%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $3.4B | $1.9B |
| 净利润 | $225.2M | $161.2M |
| 毛利率 | — | 40.8% |
| 营业利润率 | 8.5% | 11.0% |
| 净利率 | 6.7% | 8.4% |
| 营收同比 | 7.9% | 3.5% |
| 净利润同比 | 11.9% | -12.0% |
| 每股收益（稀释后） | $4.37 | $1.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AIZRPM
| Q4 25 | $3.4B | $1.9B | ||
| Q3 25 | $3.2B | $2.1B | ||
| Q2 25 | $3.2B | $2.1B | ||
| Q1 25 | $3.1B | $1.5B | ||
| Q4 24 | $3.1B | $1.8B | ||
| Q3 24 | $3.0B | $2.0B | ||
| Q2 24 | $2.9B | $2.0B | ||
| Q1 24 | $2.9B | $1.5B |
净利润AIZRPM
| Q4 25 | $225.2M | $161.2M | ||
| Q3 25 | $265.6M | $227.6M | ||
| Q2 25 | $235.3M | $225.8M | ||
| Q1 25 | $146.6M | $52.0M | ||
| Q4 24 | $201.3M | $183.2M | ||
| Q3 24 | $133.8M | $227.7M | ||
| Q2 24 | $188.7M | $180.6M | ||
| Q1 24 | $236.4M | $61.2M |
毛利率AIZRPM
| Q4 25 | — | 40.8% | ||
| Q3 25 | — | 42.3% | ||
| Q2 25 | — | 42.4% | ||
| Q1 25 | — | 38.4% | ||
| Q4 24 | — | 41.4% | ||
| Q3 24 | — | 42.5% | ||
| Q2 24 | — | 41.4% | ||
| Q1 24 | — | 39.9% |
营业利润率AIZRPM
| Q4 25 | 8.5% | 11.0% | ||
| Q3 25 | 10.2% | 14.1% | ||
| Q2 25 | 9.2% | 11.9% | ||
| Q1 25 | 6.0% | 2.8% | ||
| Q4 24 | 8.1% | 11.5% | ||
| Q3 24 | 5.1% | 14.8% | ||
| Q2 24 | 8.0% | 11.9% | ||
| Q1 24 | 10.2% | 5.5% |
净利率AIZRPM
| Q4 25 | 6.7% | 8.4% | ||
| Q3 25 | 8.2% | 10.8% | ||
| Q2 25 | 7.4% | 10.8% | ||
| Q1 25 | 4.8% | 3.5% | ||
| Q4 24 | 6.5% | 9.9% | ||
| Q3 24 | 4.5% | 11.6% | ||
| Q2 24 | 6.5% | 9.0% | ||
| Q1 24 | 8.2% | 4.0% |
每股收益（稀释后）AIZRPM
| Q4 25 | $4.37 | $1.26 | ||
| Q3 25 | $5.17 | $1.77 | ||
| Q2 25 | $4.56 | $1.76 | ||
| Q1 25 | $2.83 | $0.40 | ||
| Q4 24 | $3.86 | $1.42 | ||
| Q3 24 | $2.55 | $1.77 | ||
| Q2 24 | $3.58 | $1.40 | ||
| Q1 24 | $4.47 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8B | $316.6M |
| 总债务越低越好 | — | $2.5B |
| 股东权益账面价值 | $5.9B | $3.1B |
| 总资产 | $36.3B | $7.9B |
| 负债/权益比越低杠杆越低 | — | 0.80× |
8季度趋势，按日历期对齐
现金及短期投资AIZRPM
| Q4 25 | $1.8B | $316.6M | ||
| Q3 25 | $1.7B | $297.1M | ||
| Q2 25 | $1.5B | $302.1M | ||
| Q1 25 | $1.7B | $241.9M | ||
| Q4 24 | $1.8B | $268.7M | ||
| Q3 24 | $1.8B | $231.6M | ||
| Q2 24 | $1.7B | $237.4M | ||
| Q1 24 | $1.3B | $248.9M |
总债务AIZRPM
| Q4 25 | — | $2.5B | ||
| Q3 25 | — | $2.7B | ||
| Q2 25 | — | $2.6B | ||
| Q1 25 | — | $2.1B | ||
| Q4 24 | — | $2.0B | ||
| Q3 24 | — | $2.0B | ||
| Q2 24 | — | $2.0B | ||
| Q1 24 | — | $2.2B |
股东权益AIZRPM
| Q4 25 | $5.9B | $3.1B | ||
| Q3 25 | $5.8B | $3.1B | ||
| Q2 25 | $5.5B | $2.9B | ||
| Q1 25 | $5.2B | $2.7B | ||
| Q4 24 | $5.1B | $2.7B | ||
| Q3 24 | $5.3B | $2.6B | ||
| Q2 24 | $5.0B | $2.5B | ||
| Q1 24 | $4.9B | $2.3B |
总资产AIZRPM
| Q4 25 | $36.3B | $7.9B | ||
| Q3 25 | $35.8B | $7.9B | ||
| Q2 25 | $35.5B | $7.8B | ||
| Q1 25 | $35.0B | $6.6B | ||
| Q4 24 | $35.0B | $6.7B | ||
| Q3 24 | $35.3B | $6.6B | ||
| Q2 24 | $33.8B | $6.6B | ||
| Q1 24 | $33.2B | $6.4B |
负债/权益比AIZRPM
| Q4 25 | — | 0.80× | ||
| Q3 25 | — | 0.87× | ||
| Q2 25 | — | 0.91× | ||
| Q1 25 | — | 0.78× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 0.77× | ||
| Q2 24 | — | 0.79× | ||
| Q1 24 | — | 0.93× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $671.0M | $345.7M |
| 自由现金流经营现金流 - 资本支出 | $611.7M | $296.4M |
| 自由现金流率自由现金流/营收 | 18.3% | 15.5% |
| 资本支出强度资本支出/营收 | 1.8% | 2.6% |
| 现金转化率经营现金流/净利润 | 2.98× | 2.14× |
| 过去12个月自由现金流最近4个季度 | $1.6B | $582.9M |
8季度趋势，按日历期对齐
经营现金流AIZRPM
| Q4 25 | $671.0M | $345.7M | ||
| Q3 25 | $505.0M | $237.5M | ||
| Q2 25 | $265.5M | $149.2M | ||
| Q1 25 | $392.4M | $91.5M | ||
| Q4 24 | $102.8M | $279.4M | ||
| Q3 24 | $436.5M | $248.1M | ||
| Q2 24 | $710.9M | $181.2M | ||
| Q1 24 | $82.5M | $173.4M |
自由现金流AIZRPM
| Q4 25 | $611.7M | $296.4M | ||
| Q3 25 | $442.1M | $175.0M | ||
| Q2 25 | $205.6M | $78.2M | ||
| Q1 25 | $339.0M | $33.3M | ||
| Q4 24 | $34.8M | $229.5M | ||
| Q3 24 | $389.4M | $197.3M | ||
| Q2 24 | $655.5M | $105.3M | ||
| Q1 24 | $31.7M | $124.6M |
自由现金流率AIZRPM
| Q4 25 | 18.3% | 15.5% | ||
| Q3 25 | 13.7% | 8.3% | ||
| Q2 25 | 6.5% | 3.8% | ||
| Q1 25 | 11.0% | 2.3% | ||
| Q4 24 | 1.1% | 12.4% | ||
| Q3 24 | 13.1% | 10.0% | ||
| Q2 24 | 22.4% | 5.2% | ||
| Q1 24 | 1.1% | 8.2% |
资本支出强度AIZRPM
| Q4 25 | 1.8% | 2.6% | ||
| Q3 25 | 1.9% | 3.0% | ||
| Q2 25 | 1.9% | 3.4% | ||
| Q1 25 | 1.7% | 3.9% | ||
| Q4 24 | 2.2% | 2.7% | ||
| Q3 24 | 1.6% | 2.6% | ||
| Q2 24 | 1.9% | 3.8% | ||
| Q1 24 | 1.8% | 3.2% |
现金转化率AIZRPM
| Q4 25 | 2.98× | 2.14× | ||
| Q3 25 | 1.90× | 1.04× | ||
| Q2 25 | 1.13× | 0.66× | ||
| Q1 25 | 2.68× | 1.76× | ||
| Q4 24 | 0.51× | 1.53× | ||
| Q3 24 | 3.26× | 1.09× | ||
| Q2 24 | 3.77× | 1.00× | ||
| Q1 24 | 0.35× | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AIZ
| Global Lifestyle | $2.6B | 78% |
| Global Housing | $749.1M | 22% |
| Service Contracts And Sales | $34.5M | 1% |
RPM
| Construction Products Group Segment | $737.4M | 39% |
| Consumer Segment | $638.6M | 33% |
| Performance Coatings Group Segment | $533.8M | 28% |
