vs
伊士曼化工（EMN）与RPM INTERNATIONAL INC（RPM）财务数据对比。点击上方公司名可切换其他公司
伊士曼化工的季度营收约是RPM INTERNATIONAL INC的1.0倍（$2.0B vs $1.9B），RPM INTERNATIONAL INC净利率更高（8.4% vs 5.3%，领先3.1%），RPM INTERNATIONAL INC同比增速更快（3.5% vs -13.8%），过去两年RPM INTERNATIONAL INC的营收复合增速更高（12.0% vs -8.6%）
伊士曼化工是总部位于美国田纳西州金斯波特的全球特种材料企业，前身为柯达子公司，1920年成立，1994年独立运营。公司在全球拥有36个生产基地、约1.4万名员工，生产各类先进材料、化学品和纤维产品，广泛应用于日常生活领域，2023年销售额约92.1亿美元。
BVS娱乐前身为Saban制作、Saban国际及Saban娱乐，是华特迪士尼公司旗下子公司。1980年4月24日由哈伊姆·萨班与舒基·利维创立，最初主营音乐制作，后逐步转向电视节目制作发行业务，最为知名的是为Fox Family/ABC Family及已停播的Fox Kids、Jetix频道制作发行儿童节目。
EMN vs RPM — 直观对比
营收规模更大
EMN
是对方的1.0倍
$1.9B
营收增速更快
RPM
高出17.3%
-13.8%
净利率更高
RPM
高出3.1%
5.3%
两年增速更快
RPM
近两年复合增速
-8.6%
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.0B | $1.9B |
| 净利润 | $105.0M | $161.2M |
| 毛利率 | 17.1% | 40.8% |
| 营业利润率 | — | 11.0% |
| 净利率 | 5.3% | 8.4% |
| 营收同比 | -13.8% | 3.5% |
| 净利润同比 | -42.3% | -12.0% |
| 每股收益（稀释后） | $0.93 | $1.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EMNRPM
| Q1 26 | $2.0B | — | ||
| Q4 25 | $2.0B | $1.9B | ||
| Q3 25 | $2.2B | $2.1B | ||
| Q2 25 | $2.3B | $2.1B | ||
| Q1 25 | $2.3B | $1.5B | ||
| Q4 24 | $2.2B | $1.8B | ||
| Q3 24 | $2.5B | $2.0B | ||
| Q2 24 | $2.4B | $2.0B |
净利润EMNRPM
| Q1 26 | $105.0M | — | ||
| Q4 25 | $105.0M | $161.2M | ||
| Q3 25 | $47.0M | $227.6M | ||
| Q2 25 | $140.0M | $225.8M | ||
| Q1 25 | $182.0M | $52.0M | ||
| Q4 24 | $330.0M | $183.2M | ||
| Q3 24 | $180.0M | $227.7M | ||
| Q2 24 | $230.0M | $180.6M |
毛利率EMNRPM
| Q1 26 | 17.1% | — | ||
| Q4 25 | 17.1% | 40.8% | ||
| Q3 25 | 19.7% | 42.3% | ||
| Q2 25 | 22.1% | 42.4% | ||
| Q1 25 | 24.8% | 38.4% | ||
| Q4 24 | 24.7% | 41.4% | ||
| Q3 24 | 24.6% | 42.5% | ||
| Q2 24 | 25.3% | 41.4% |
营业利润率EMNRPM
| Q1 26 | — | — | ||
| Q4 25 | 0.6% | 11.0% | ||
| Q3 25 | 6.1% | 14.1% | ||
| Q2 25 | 7.4% | 11.9% | ||
| Q1 25 | 11.0% | 2.8% | ||
| Q4 24 | 13.2% | 11.5% | ||
| Q3 24 | 11.4% | 14.8% | ||
| Q2 24 | 12.1% | 11.9% |
净利率EMNRPM
| Q1 26 | 5.3% | — | ||
| Q4 25 | 5.3% | 8.4% | ||
| Q3 25 | 2.1% | 10.8% | ||
| Q2 25 | 6.1% | 10.8% | ||
| Q1 25 | 7.9% | 3.5% | ||
| Q4 24 | 14.7% | 9.9% | ||
| Q3 24 | 7.3% | 11.6% | ||
| Q2 24 | 9.7% | 9.0% |
每股收益（稀释后）EMNRPM
| Q1 26 | $0.93 | — | ||
| Q4 25 | $0.93 | $1.26 | ||
| Q3 25 | $0.40 | $1.77 | ||
| Q2 25 | $1.20 | $1.76 | ||
| Q1 25 | $1.57 | $0.40 | ||
| Q4 24 | $2.81 | $1.42 | ||
| Q3 24 | $1.53 | $1.77 | ||
| Q2 24 | $1.94 | $1.40 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $566.0M | $316.6M |
| 总债务越低越好 | — | $2.5B |
| 股东权益账面价值 | $6.0B | $3.1B |
| 总资产 | $14.9B | $7.9B |
| 负债/权益比越低杠杆越低 | — | 0.80× |
8季度趋势，按日历期对齐
现金及短期投资EMNRPM
| Q1 26 | $566.0M | — | ||
| Q4 25 | $566.0M | $316.6M | ||
| Q3 25 | — | $297.1M | ||
| Q2 25 | — | $302.1M | ||
| Q1 25 | — | $241.9M | ||
| Q4 24 | $837.0M | $268.7M | ||
| Q3 24 | — | $231.6M | ||
| Q2 24 | — | $237.4M |
总债务EMNRPM
| Q1 26 | — | — | ||
| Q4 25 | — | $2.5B | ||
| Q3 25 | — | $2.7B | ||
| Q2 25 | — | $2.6B | ||
| Q1 25 | — | $2.1B | ||
| Q4 24 | — | $2.0B | ||
| Q3 24 | — | $2.0B | ||
| Q2 24 | — | $2.0B |
股东权益EMNRPM
| Q1 26 | $6.0B | — | ||
| Q4 25 | $6.0B | $3.1B | ||
| Q3 25 | $5.8B | $3.1B | ||
| Q2 25 | $5.8B | $2.9B | ||
| Q1 25 | $5.9B | $2.7B | ||
| Q4 24 | $5.8B | $2.7B | ||
| Q3 24 | $5.7B | $2.6B | ||
| Q2 24 | $5.6B | $2.5B |
总资产EMNRPM
| Q1 26 | $14.9B | — | ||
| Q4 25 | $14.9B | $7.9B | ||
| Q3 25 | $15.0B | $7.9B | ||
| Q2 25 | $15.2B | $7.8B | ||
| Q1 25 | $15.0B | $6.6B | ||
| Q4 24 | $15.2B | $6.7B | ||
| Q3 24 | $15.1B | $6.6B | ||
| Q2 24 | $14.9B | $6.6B |
负债/权益比EMNRPM
| Q1 26 | — | — | ||
| Q4 25 | — | 0.80× | ||
| Q3 25 | — | 0.87× | ||
| Q2 25 | — | 0.91× | ||
| Q1 25 | — | 0.78× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 0.77× | ||
| Q2 24 | — | 0.79× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $345.7M |
| 自由现金流经营现金流 - 资本支出 | — | $296.4M |
| 自由现金流率自由现金流/营收 | — | 15.5% |
| 资本支出强度资本支出/营收 | — | 2.6% |
| 现金转化率经营现金流/净利润 | — | 2.14× |
| 过去12个月自由现金流最近4个季度 | — | $582.9M |
8季度趋势，按日历期对齐
经营现金流EMNRPM
| Q1 26 | — | — | ||
| Q4 25 | $502.0M | $345.7M | ||
| Q3 25 | $402.0M | $237.5M | ||
| Q2 25 | $233.0M | $149.2M | ||
| Q1 25 | $-167.0M | $91.5M | ||
| Q4 24 | $540.0M | $279.4M | ||
| Q3 24 | $396.0M | $248.1M | ||
| Q2 24 | $367.0M | $181.2M |
自由现金流EMNRPM
| Q1 26 | — | — | ||
| Q4 25 | $390.0M | $296.4M | ||
| Q3 25 | $265.0M | $175.0M | ||
| Q2 25 | $83.0M | $78.2M | ||
| Q1 25 | $-314.0M | $33.3M | ||
| Q4 24 | $361.0M | $229.5M | ||
| Q3 24 | $276.0M | $197.3M | ||
| Q2 24 | $252.0M | $105.3M |
自由现金流率EMNRPM
| Q1 26 | — | — | ||
| Q4 25 | 19.8% | 15.5% | ||
| Q3 25 | 12.0% | 8.3% | ||
| Q2 25 | 3.6% | 3.8% | ||
| Q1 25 | -13.7% | 2.3% | ||
| Q4 24 | 16.1% | 12.4% | ||
| Q3 24 | 11.2% | 10.0% | ||
| Q2 24 | 10.7% | 5.2% |
资本支出强度EMNRPM
| Q1 26 | — | — | ||
| Q4 25 | 5.7% | 2.6% | ||
| Q3 25 | 6.2% | 3.0% | ||
| Q2 25 | 6.6% | 3.4% | ||
| Q1 25 | 6.4% | 3.9% | ||
| Q4 24 | 8.0% | 2.7% | ||
| Q3 24 | 4.9% | 2.6% | ||
| Q2 24 | 4.9% | 3.8% |
现金转化率EMNRPM
| Q1 26 | — | — | ||
| Q4 25 | 4.78× | 2.14× | ||
| Q3 25 | 8.55× | 1.04× | ||
| Q2 25 | 1.66× | 0.66× | ||
| Q1 25 | -0.92× | 1.76× | ||
| Q4 24 | 1.64× | 1.53× | ||
| Q3 24 | 2.20× | 1.09× | ||
| Q2 24 | 1.60× | 1.00× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EMN
暂无分部数据
RPM
| Construction Products Group Segment | $737.4M | 39% |
| Consumer Segment | $638.6M | 33% |
| Performance Coatings Group Segment | $533.8M | 28% |
