vs
百胜餐饮集团（AKA）与叮咚买菜（DDL）财务数据对比。点击上方公司名可切换其他公司
百胜餐饮集团的季度营收约是叮咚买菜的1.4倍（$163.9M vs $115.3M）。叮咚买菜净利率更高（5.8% vs -8.8%，领先14.6%）
百胜餐饮集团是美国跨国快餐企业，1977年百事可乐收购肯德基、必胜客、塔可贝尔后将其整合为旗下子公司，1997年百事可乐剥离该业务后，这些品牌整合为独立的百胜集团。目前百胜集团运营肯德基、必胜客、塔可贝尔、哈比特汉堡等多个餐饮品牌，同时布局相关餐饮科技业务。
叮咚买菜是中国领先的前置仓模式生鲜电商平台，主营新鲜蔬果、肉禽蛋奶、粮油米面、预制菜及日用百货等商品，依托高效供应链与分布式仓储为国内城市消费者提供最快30分钟配送到家的服务，主打高性价比与食材品质。
AKA vs DDL — 直观对比
营收规模更大
AKA
是对方的1.4倍
$115.3M
净利率更高
DDL
高出14.6%
-8.8%
损益表 — Q4 2025 vs Q3 2022
| 指标 | | |
|---|---|---|
| 营收 | $163.9M | $115.3M |
| 净利润 | $-14.5M | $6.7M |
| 毛利率 | 55.6% | — |
| 营业利润率 | -6.6% | 5.3% |
| 净利率 | -8.8% | 5.8% |
| 营收同比 | 3.1% | — |
| 净利润同比 | -55.0% | — |
| 每股收益（稀释后） | $-1.35 | $-0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AKADDL
| Q4 25 | $163.9M | — | ||
| Q3 25 | $147.1M | — | ||
| Q2 25 | $160.5M | — | ||
| Q1 25 | $128.7M | — | ||
| Q4 24 | $159.0M | — | ||
| Q3 24 | $149.9M | — | ||
| Q2 24 | $148.9M | — | ||
| Q1 24 | $116.8M | — |
净利润AKADDL
| Q4 25 | $-14.5M | — | ||
| Q3 25 | $-5.0M | — | ||
| Q2 25 | $-3.6M | — | ||
| Q1 25 | $-8.3M | — | ||
| Q4 24 | $-9.4M | — | ||
| Q3 24 | $-5.4M | — | ||
| Q2 24 | $-2.3M | — | ||
| Q1 24 | $-8.9M | — |
毛利率AKADDL
| Q4 25 | 55.6% | — | ||
| Q3 25 | 59.1% | — | ||
| Q2 25 | 57.5% | — | ||
| Q1 25 | 57.2% | — | ||
| Q4 24 | 55.9% | — | ||
| Q3 24 | 58.0% | — | ||
| Q2 24 | 57.7% | — | ||
| Q1 24 | 56.2% | — |
营业利润率AKADDL
| Q4 25 | -6.6% | — | ||
| Q3 25 | -1.0% | — | ||
| Q2 25 | -0.3% | — | ||
| Q1 25 | -4.2% | — | ||
| Q4 24 | -1.8% | — | ||
| Q3 24 | -1.4% | — | ||
| Q2 24 | 0.4% | — | ||
| Q1 24 | -5.2% | — |
净利率AKADDL
| Q4 25 | -8.8% | — | ||
| Q3 25 | -3.4% | — | ||
| Q2 25 | -2.3% | — | ||
| Q1 25 | -6.5% | — | ||
| Q4 24 | -5.9% | — | ||
| Q3 24 | -3.6% | — | ||
| Q2 24 | -1.5% | — | ||
| Q1 24 | -7.6% | — |
每股收益（稀释后）AKADDL
| Q4 25 | $-1.35 | — | ||
| Q3 25 | $-0.46 | — | ||
| Q2 25 | $-0.34 | — | ||
| Q1 25 | $-0.78 | — | ||
| Q4 24 | $-0.88 | — | ||
| Q3 24 | $-0.51 | — | ||
| Q2 24 | $-0.22 | — | ||
| Q1 24 | $-0.85 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $20.3M | $113.7M |
| 总债务越低越好 | $111.1M | $135.8K |
| 股东权益账面价值 | $97.8M | $4.5M |
| 总资产 | $397.4M | $178.3M |
| 负债/权益比越低杠杆越低 | 1.14× | 0.03× |
8季度趋势，按日历期对齐
现金及短期投资AKADDL
| Q4 25 | $20.3M | — | ||
| Q3 25 | $23.4M | — | ||
| Q2 25 | $23.1M | — | ||
| Q1 25 | $26.7M | — | ||
| Q4 24 | $24.2M | — | ||
| Q3 24 | $23.1M | — | ||
| Q2 24 | $25.5M | — | ||
| Q1 24 | $21.9M | — |
总债务AKADDL
| Q4 25 | $111.1M | — | ||
| Q3 25 | $111.3M | — | ||
| Q2 25 | $108.7M | — | ||
| Q1 25 | $119.9M | — | ||
| Q4 24 | $111.7M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $106.9M | — | ||
| Q1 24 | $103.6M | — |
股东权益AKADDL
| Q4 25 | $97.8M | — | ||
| Q3 25 | $110.1M | — | ||
| Q2 25 | $114.1M | — | ||
| Q1 25 | $111.5M | — | ||
| Q4 24 | $117.6M | — | ||
| Q3 24 | $136.9M | — | ||
| Q2 24 | $136.6M | — | ||
| Q1 24 | $135.5M | — |
总资产AKADDL
| Q4 25 | $397.4M | — | ||
| Q3 25 | $411.3M | — | ||
| Q2 25 | $410.8M | — | ||
| Q1 25 | $396.6M | — | ||
| Q4 24 | $385.2M | — | ||
| Q3 24 | $404.1M | — | ||
| Q2 24 | $388.8M | — | ||
| Q1 24 | $355.8M | — |
负债/权益比AKADDL
| Q4 25 | 1.14× | — | ||
| Q3 25 | 1.01× | — | ||
| Q2 25 | 0.95× | — | ||
| Q1 25 | 1.08× | — | ||
| Q4 24 | 0.95× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.78× | — | ||
| Q1 24 | 0.76× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.7M | — |
| 自由现金流经营现金流 - 资本支出 | $-3.0M | — |
| 自由现金流率自由现金流/营收 | -1.9% | — |
| 资本支出强度资本支出/营收 | 2.9% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-633.0K | — |
8季度趋势，按日历期对齐
经营现金流AKADDL
| Q4 25 | $1.7M | — | ||
| Q3 25 | $4.7M | — | ||
| Q2 25 | $11.9M | — | ||
| Q1 25 | $-1.9M | — | ||
| Q4 24 | $7.0M | — | ||
| Q3 24 | $-2.1M | — | ||
| Q2 24 | $3.5M | — | ||
| Q1 24 | $-7.7M | — |
自由现金流AKADDL
| Q4 25 | $-3.0M | — | ||
| Q3 25 | $317.0K | — | ||
| Q2 25 | $7.4M | — | ||
| Q1 25 | $-5.3M | — | ||
| Q4 24 | $3.1M | — | ||
| Q3 24 | $-7.1M | — | ||
| Q2 24 | $1.5M | — | ||
| Q1 24 | $-8.4M | — |
自由现金流率AKADDL
| Q4 25 | -1.9% | — | ||
| Q3 25 | 0.2% | — | ||
| Q2 25 | 4.6% | — | ||
| Q1 25 | -4.1% | — | ||
| Q4 24 | 2.0% | — | ||
| Q3 24 | -4.7% | — | ||
| Q2 24 | 1.0% | — | ||
| Q1 24 | -7.2% | — |
资本支出强度AKADDL
| Q4 25 | 2.9% | — | ||
| Q3 25 | 3.0% | — | ||
| Q2 25 | 2.8% | — | ||
| Q1 25 | 2.7% | — | ||
| Q4 24 | 2.5% | — | ||
| Q3 24 | 3.3% | — | ||
| Q2 24 | 1.3% | — | ||
| Q1 24 | 0.6% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
